XML 61 R19.htm IDEA: XBRL DOCUMENT v3.19.3
Financial Statement Restatements
12 Months Ended
Feb. 28, 2019
Accounting Changes and Error Corrections [Abstract]  
FINANCIAL STATEMENT RESTATEMENTS

NOTE 13 – FINANCIAL STATEMENT RESTATEMENTS

 

The financial statement restatement and amended amounts included in this amended report are described below along with comparison to financial statement amounts previously reported on Form 10-K, issued on June 13, 2019 for the year ended February 28, 2019:

 

i.Accounts payable and selling, general & administration expense were understated by $31,395, respectively, with respect to unrecorded expense related to outside consultant and legal expense incurred during fiscal year 2019.
ii.Additional paid-in capital and selling, general & administration expense were overstated by $1,991,740, respectively, due to an incorrect fair value associated with common shares issued during 2019 to BetterSea, a technical consultant to the Company (see Note 8).
iii.Accounts payable was overstated and gain on debt settlement was understated by $100,000, respectively, with respect to amounts incorrectly recorded as an accounts payable due to a vendor.
iv.Restated basic and diluted loss per share for the year ended February 28, 2019 reduced by $0.05 due to the reduced restated net loss for the same period and the restated weighted average number of common shares outstanding for the same period increased by 272,428 shares. The balance sheet at February 28, 2019 was restated for common shares outstanding from 52,082,083 to 53,714,145.
v.Notes payable, general & administration expense, gain on debt settlement and additional paid-in capital are amended to include $80,162 in accrued legal expense and recognition of a net loss of $26,212 related to the issuance of 111,092 common shares in connection with the September 2019 Agreement Regarding Payment of Court Judgment in Installments, On Timeline, And Staying Execution ("Abdou Payment Agreement"), in which the Company was held liable for payment of such expense (see note 14) over a period ending November 15, 2020. In addition to the legal expenses of $80,162, the Company is reclassifying the principle amount of $125,000 from convertible notes payable and $110,000 of accrued interest reported previously as part of accrued expenses to note payable on the balance sheet as of February 28, 2019, including that portion due within twelve months from February 28, 2019 of $70,000 as part of notes payable, current portion.
vi.Additional paid-in capital was understated by and accrued expense was overstated by $67,893 as a result of cash payments received by the Company prior to February 28, 2019 for a definitive number of common shares and recorded as a liability.

  

Balance Sheet  Previously   Restatement       
as of February 28, 2019  Reported   Adjustment     Restated 
Assets              
Current assets              
Cash and cash equivalents  $358,209   $-     $358,209 
Other current assets   59,849    -      59,849 
Total current assets   418,058    -      418,058 
Investment in joint venture   250,000    -      250,000 
Total assets  $668,058   $-     $668,058 
   $             
Liabilities & Shareholders' Deficit                  
Current liabilities                  
Accounts payable  $2,704,269   $(68,605) i, iii  $2,635,664 
Accrued expenses   3,383,369    (177,912) v,vi   3,205,456 
Customer advances   1,136,542    -      1,136,542 
Shares to be issued   -    -      - 
Notes payable, current portion   777,537    70,000  v.   847,537 
Convertible notes payable and accrued interest-related party, net of discount   3,644,354    -      3,644,354 
Convertible notes payable, net of discount   125,000    (125,000) v.   - 
Notes payable and accrued interest-related party   6,156,375    -      6,156,375 
Total current liabilities   17,927,446    (301,517)     17,625,929 
Notes payable-related party   3,000,000    -      3,000,000 
Note payable   -    215,181  v.   215,181 
Convertible notes payable   1,421,647    -      1,421,647 
Total liabilities   22,349,093    (86,336)     22,262,757 
                  
Commitments and contingencies   -    -      - 
                  
Shareholders' deficit                  
Common stock: $0.0001 par value; 150,000,000 shares authorized at February 28, 2019 and 2018; 53,714,145 (restated) and 41,437,035 issued and outstanding at February 28, 2019 and 2018, respectively   5,209    162  iv,v.   5,371 
Additional paid-in capital   444,386,887    (1,867,795) ii,v,vi   442,519,092 
Subscription receivable   -    -      - 
Accumulated deficit   (466,073,131)   1,953,970  i,ii,iii,v   (464,119,161)
Total shareholders' deficit   (21,681,035)   86,336      (21,594,699)
Total liabilities and shareholders' deficit  $668,058   $(0)    $668,058 

 

Statement of Operations   Previously     Restatement          
for the year ended February 28, 2019   Reported     Adjustment       Restated  
                     
Net revenue   $ 39,274     $ -       $ 39,274.00  
Cost of goods sold     170,263       -         170,263  
Gross profit     (130,989 )     -         (130,989 )
Operating expenses                          
Engineering, research & development     494,636       -         494,636  
Selling, general & administration     5,470,228       (1,880,183 ) i,ii,v     3,590,045  
Total operating expenses     5,964,863       (1,880,183 )       4,084,681  
Loss from operations     (6,095,853 )     1,880,183         (4,215,670 )
Other income (expense)                          
Interest expense, net     (1,078,873 )     -         (1,078,873 )
Gain on debt settlement     2,673,511       73,787   iii,v     2,747,298  
Other (expense)     44,813       -         44,813  
Total income (expense)     1,639,451       73,787         1,713,238  
Net income (loss)   $ (4,456,401 )   $ 1,953,970       $ (2,502,431 )
                           
Net income (loss) per share   $ (0.10 )   $ 0.05   iv   $ (0.05 )
Basic weighted average shares outstanding     45,648,202       272,468   iv     45,920,670  
Diluted income (loss) per share   $ (0.10 )   $ 0.05   iv   $ (0.05 )
Dilutive weighted average shares outstanding     45,648,202       272,468   iv     45,920,670  

 

Statement of Cash Flows   Previously     Restatement          
for the year ended February 28, 2019   Reported     Adjustment       Restated  
                     
Net Income (loss)   $ (4,456,401 )   $ 1,953,970   ii,iii,I,v     $ (2,502,431 )
Adjustments to reconcile net loss to cash used in operating activities                          
FMV of warrants issued for services     438,826       (0 )       438,826  
Amortization of debt discount     -       -         -  
Gain on settlement of debt     (3,270,942 )     (100,000 ) iii       (3,370,942 )
Stock issued for legal settlement     1,992,251       (1,965,527 ) ii,v.       26,724  
Stock issued for services     -       -         -  
(Increase) decrease in     -       -         -  
Other current assets     (17,684 )     (0 )       (17,684 )
Increase (decrease) in     -       -         -  
Accts payable and accrued exp     2,215,741       118,771   iii, i       2,334,512  
Customer advances     632,910       0         632,910  
Cash used in operating activities     (2,465,299 )     7,214         (2,458,085 )
Cash flows from investing activities                          
Investment in joint venture     -       -         -  
Cash flows from financing activities                          
Issuance of common stock     900,500       67,785   vi.       968,286  
Payment on notes payable     (50,000 )     -         (50,000 )
Proceeds from subscription AR     1,225,000       (75,000 ) vi.       1,150,000  
Proceeds from convertible note payable     -       -         -  
Cash provided by financing activities     2,075,500       (7,215 )       2,068,286  
                           
Net incr (decr) in cash and cash equiv     (389,799 )     (1 )       (389,799 )
Beginning cash     748,008       -         748,008  
Ending cash   $ 358,209     $ (1 )     $ 358,209  
                           
Supplemental schedule of non-cash financing and investing activities:                          
Accounts payable converted into shares of common stock     108,430       -         108,430  
Notes payable converted into shares of common stock     420,000       30,000         450,000