10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

[X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended.................................................May 31, 2012

OR

[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from..........................to.............................

AURA SYSTEMS, INC.

(Exact name of Registrant as specified in its charter)

Delaware	95-4106894
(State or other jurisdiction	(I.R.S. Employer Identification No.)
of incorporation or organization)

1310 E. Grand Ave.

El Segundo, California 90245

(Address of principal executive offices)

Registrant's telephone number, including area code: (310) 643-5300

Former name, former address and former fiscal year, if changed since last report:

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:         YES [ X ]  NO [   ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).         YES [ X ]  NO [   ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated file, a non-accelerated filer, or a smaller reporting company (as defined in Rule 12b-2 of the Act).

Large Accelerated Filer 	Accelerated Filer 
Non-accelerated filer 	Smaller Reporting Company [x]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  No [x]

APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes  No

Indicate the number of shares outstanding of each of the issuer's classes of Common Stock, as of the latest practicable date.

Class	Outstanding June 30, 2012
Common Stock, par value $0.0001 per share	72,292,669 shares

AURA SYSTEMS, INC.

INDEX

Index			Page No.
PART I.	FINANCIAL INFORMATION
	ITEM 1.	Financial Statements (Unaudited)
		Condensed Balance Sheets as of May 31, 2012 and February 29, 2012	4
		Condensed Statements of Operations for the Three Months Ended May 31, 2012 and 2011	5
		Condensed Statements of Cash Flows for the Three Months Ended May 31, 2012 and 2011	6
		Notes to Condensed Financial Statements	7
	ITEM 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	13
	ITEM 4T.	Controls and Procedures	18
PART II.	OTHER INFORMATION
	ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	18
	ITEM 6.	Exhibits	19
	SIGNATURES AND CERTIFICATIONS		20

PART I.  FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS AURA SYSTEMS, INC.

CONDENSED BALANCE SHEETS

(Unaudited)

	May 31, 2012			February 29, 2012
ASSETS
Current assets:
Cash and cash equivalents	$	10,746		$	6,260
Accounts receivable, net of allowance for doubtful accounts of $60,000 and $60,000 at May 31, 2012 and February 29,  2012, respectively		740,598			794,704
Inventory - current		1,000,000			1,000,000
Other current assets		378,422			535,768
Total current assets		2,129,766			2,336,732
Property, plant, and equipment, net		152,875			198,138
Inventory, non-current, net of allowance for obsolete inventory of $1,458,180 and $1,563,066 at May 31, 2012 and February 29, 2012,  respectively		1,538,925			1,604,000
Total assets	$	3,821,566		$	4,138,870
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
Bank overdraft	$	-		$	16,068
Accounts payable		964,913			770,507
Accrued expenses		1,235,389			1,019,959
Customer advances		37,253			57,211
Notes payable		150,000			150,000
Convertible notes payable, net of discount		1,139,137			1,064,644
Notes payable and accrued interest- related party		14,645,827			12,562,743
Total current liabilities		18,172,519			15,641,132
Convertible note payable, net of discount		-			96,786
Total liabilities		18,172,519			15,737,918
Commitments and contingencies
Stockholders' deficit :
Common stock, $0.0001par value; 150,000,000 shares authorized 72,292,669 and 71,942,669 issued and outstanding at May 31, 2012 and February 29,  2012		7,229			7,194
Additional paid-in capital		394,131,415			393,801,622
Accumulated deficit		(408,489,597	)		(405,407,864	)
Total stockholders' deficit		(14,350,953	)		(11,599,048	)
Total liabilities and stockholders' deficit	$	3,821,566		$	4,138,870

See accompanying notes to these Unaudited condensed financial statements.

4

AURA SYSTEMS, INC.

CONDENSED STATEMENTS OF OPERATIONS

FOR THREE MONTHS ENDED MAY 31, 2012 AND 2011

(Unaudited)

	May 31
	2012			2011
Net Revenues	$	767,568		$	951,171
Cost of goods sold		353,111			322,978
Gross Profit		414,457			628,193
Operating expenses:
Engineering, research and development expenses		316,491			273,409
Selling, general and administrative expenses		2,300,302			2,162,075
Total operating expenses		2,616793			2,435,484
Loss from operations		(2,202,336	)		(1,807,291	)
Other (income) and expense:
Interest expense, net		880,897			260,503
(Gain) Loss on settlement of debt and beneficial conversion		-			(25,136	)
Other income, net		(1,500	)		(15,852	)
Total other (income) expense		879,397			219,515
Net Loss	$	(3,081,733	)	$	(2,026,806	)
Total basic and diluted loss per share	$	(0.04	)	$	(0.03	)
Weighted average shares used to compute basic and diluted loss per share		72,052,995			61,202,336

See accompanying notes to these Unaudited condensed financial statements.

5

AURA SYSTEMS, INC.

CONDENSED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED MAY 31, 2012 AND 2011

(Unaudited)

	2012			2011
Cash flow from operating activities:
Net Loss	$	(3,081,733	)	$	(2,026,806	)
Adjustments to reconcile Net loss to net cash used in operating activities
Depreciation Expense		45,263			46,268
Amortization of debt discount		590,207			-
(Gain) Loss on settlement of debt		-			(25,136	)
Stock issued for services		266,000			-
Provision for inventory obsolescence		(104,886	)		(60,851	)
Amortization of prepaid shares		95,193
Stock options and warrants expense		63,828			44,182
(Increase) decrease in: Accounts receivable		54,106			(493,213	)
Inventory		169,961			153,130
Other current assets and deposit		62,153			67,777
Increase (decrease) in:
Accounts payable, customer deposit and accrued expenses		656,894			722,692
Net cash used in operations		(1,183,014	)		(1,571,957	)
Financing activities:
Issuance of common stock		-			652,020
Proceeds from notes payable		-			312,000
Payments on notes payable		(612,500	)		-
Proceeds from notes payable-related party, net		1,800,000			650,000
Net cash provided by financing activities:		1,187,500			1,614,020
Net increase in cash & cash equivalents		4,486			42,063
Cash and cash equivalents at beginning of period		6,260			104,815
Cash and cash equivalents at end of period	$	10,746		$	146,878
Supplemental disclosures of cash flow information
Cash paid during the period for:
Interest		-			-
Income taxes		-			-

Unaudited supplemental disclosure of non-cash investing and financing activities:

None

See accompanying notes to these Unaudited condensed financial statements.

6

AURA SYSTEMS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 - ACCOUNTING POLICIES

Accounting principles

In the opinion of management, the accompanying balance sheets and related interim statements of income and comprehensive income, and cash flows include all adjustments, consisting only of normal recurring items, necessary for their fair presentation in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Interim results are not necessarily indicative of results for a full year. The information included in this Form 10-Q should be read in conjunction with information included in the Company’s 2012 Form 10-K filed on May 29, 2012 with the U.S. Securities and Exchange Commission.

Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Recently Issued Accounting Pronouncements

On December 16, 2011, the FASB issued ASU No. 2011-11, “Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities.” This ASU requires disclosures to provide information to help reconcile differences in the offsetting requirements under U.S. GAAP and IFRS. The disclosure requirements of this ASU mandate that entities disclose both gross and net information about financial instruments and transactions eligible for offset in the statement of financial position as well as instruments and transactions subject to an enforceable master netting arrangement or similar agreement. ASU No. 2011-11 also requires disclosure of collateral received and posted in connection with master netting arrangements or similar arrangements. The scope of this ASU includes derivative contracts, repurchase agreements, and securities borrowing and lending arrangements. Entities are required to apply the amendments of ASU No. 2011-11 for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. All disclosures provided by those amendments are required to be provided retrospectively for all comparative periods presented. There is no material impact on the consolidated financial statements upon adoption.

On June 16, 2011, the FASB issued ASU No. 2011-05, “Comprehensive Income (Topic 220): Presentation of Comprehensive Income.” This ASU eliminates the current option to report other comprehensive income and its components in the statement of changes in equity. An entity can elect to present items of net income and other comprehensive income in one continuous statement or in two separate, but consecutive, statements. ASU No. 2011-05 also requires reclassifications of items out of accumulated other comprehensive income to net income to be measured and presented by income statement line item in both the statement where net income is presented and the statement where other comprehensive income is presented. However, on December 23, 2011, the FASB issued ASU No. 2011-12, “Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05” to defer this new requirement. There was no material impact on our financial statements upon adoption.

On May 12, 2011, the FASB issued ASU No. 2011-04, “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” This ASU amends U.S. generally accepted accounting principles (U.S. GAAP) and results in a consistent definition of fair value and common requirements for measurement of and disclosure about fair value between U.S. GAAP and international financial reporting standards (IFRS). The amendments in this ASU change the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements; however, the amendment’s requirements do not extend the use of fair value accounting, and for many of the requirements, the FASB did not intend for the amendments to result in a change in the application of the requirements in the “Fair Value Measurement” Topic of the Codification. Additionally, ASU No. 2011-04 includes some enhanced disclosure requirements, including an expansion of the information required for Level 3 fair value measurements. There was no material impact on our consolidated financial statements upon adoption.

7

Reclassifications

Certain reclassifications have been made to the comparative financial statements to conform to the current period presentation.

NOTE 2 – GOING CONCERN

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.  During the three months ended May 31, 2012 and May 31, 2011, the Company incurred losses of $3,081,733 and $2,026,806, respectively and had negative cash flows from operating activities of $1,183,014 and $1,571,957, respectively.

If the Company is unable to generate profits and is unable to continue to obtain financing for its working capital requirements, it may have to curtail its business sharply or cease business altogether.

Substantial additional capital resources will be required to fund continuing expenditures related to our research, development, manufacturing and business development activities.  The Company's continuation as a going concern is dependent upon its ability to generate sufficient cash flow to meet its obligations on a timely basis, to retain its current financing, to obtain additional financing, and ultimately to attain profitability.

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that could result from the outcome of this uncertainty.

During the next twelve months we intend to continue to expand our AuraGen/Viper business both domestically and internationally. There are four major components necessary to execute a significantly expanding business; (i) augmentation of management and staff, (ii) purchase orders, (iii) facilities and equipment, and (iv) working capital.  We plan to add senior quality assurance and quality control staff as well as a number of mechanical and electrical engineers, a number of technicians, and a number of test engineers. We had planned to take these steps in the current fiscal year, but a lack of resources prevented us from doing so. We anticipate being able to fund these additions in the upcoming fiscal year.

NOTE 3 – INVENTORIES

Inventories, stated at the lower of cost (first in first out), or market consisted of the following:

	May 31, 2012			February 29, 2012
Raw materials	$	1,923,258		$	1,812,523
Finished goods		2,073,847			2,354,543
		3,997,105			4,167,066
Reserve for potential product obsolescence		(1,359,951	)		(1,460,683	)
Discount on long term inventory		(98,229	)		(102,383	)
		2,538,925			2,604,000
Non-current portion		(1,538,925	)		(1,604,000	)
Current portion	$	1,000,000		$	1,000,000

We assessed the net realize-ability and the related potential obsolescence of inventory. In accordance with this assessment, management has recorded a reserve of $1,359,951 and $1,460,683 as of May 31, 2012 and February 29, 2012, respectively. Management has also recorded a discount on long term inventory of $98,229 and $102,383 as of May 31, 2012 and February 29, 2012, respectively.

8

NOTE 4 – OTHER CURRENT ASSETS

Other assets of $378,422 and $535,768 are primarily comprised short term deposits of $253,151 and $353,344 as of May 31, 2012 and February 29, 2012.

NOTE 5 – PROPERTY, PLANT, AND EQUIPMENT

Property, plant, and equipment consisted of the following:

	May 31, 2012			February 29, 2012
Machinery and equipment	$	964,111		$	964,111
Furniture and fixtures		163,302			163,302
Leasehold improvements		485,080			485,080
		1,612,493			1,612,493
Less accumulated depreciation		(1,459,618	)		(1,414,355	)
Property, plant and equipment, net	$	152,875		$	198,138

Depreciation expense was $45,263 and $46,268 for the three months ended May 31, 2012 and May 31, 2011, respectively.

NOTE 6 – NOTES PAYABLE

Notes payable consisted of the following:

	May 31, 2012		February 29, 2012
Demand note payable, at 10%	$	150,000	$	150,000
Senior secured convertible note dated September 23, 2011, due March 23, 2013, with 12 monthly payments commencing April 23, 2012 of $306,250 per month. The notes have a stated interest rate of 0%, with prepaid interest of $175,000. Balance net of Beneficial Conversion Feature		1,139,137		1,161,430
		1,289,137		1,311,430
Less: Current portion	$	1,289,137	$	1,214,644
Long-term portion	$	-	$	96,786

9

CONVERTIBLE DEBT

On September 23, 2011, Aura Systems, Inc. entered into purchase agreements to sell convertible notes with a total principal value of $3,675,000 and warrants to purchase shares of common stock.  The notes have a 1.5 year maturity date and are convertible into shares of common stock at the initial conversion price of $0.75 per share.  The warrants entitle the investors to acquire 4,900,000 and 490,000 shares and have an initial exercise price of $1 and $0.75 per share, respectively, and have a 5 year term. The proceeds of Convertible note were assigned between warrants and convertible note per ASC 470-20. The company recorded $175,000 as a discount (prepaid interest), $1,006,482 as capitalized financing cost and a discount of $1,790,482 on shares to be issued upon conversion of the note into equity. This discount (prepaid interest), capitalized finance cost and discount will be amortized over the life of the note. 

NOTE 7 – NOTES PAYABLE – RELATED PARTY

At May 31, 2012 the balance consists of $12,225,000 of unsecured notes payable plus accrued interest of $2,420,827 to a member of our Board of Directors, payable on demand, bearing interest at a rate of 10% per annum. The notes are subordinated to the Convertible Debt we enterd into on September 23, 2011.  During the three months ended May 31, 2012 and May 31, 2011, interest amounting to $283,084 and $223,132 respectively, was incurred on these notes.

NOTE 8 - ACCRUED EXPENSES

Accrued expenses consisted of the following:

	May 31, 2012		February 29, 2012
Accrued payroll and related expenses	$	1,211,114	$	993,652
Accrued interest		3,846		82
Other		20,429		26,225
Total	$	1,235,389	$	1,019,959

Accrued payroll and related expenses consisted primarily of salaries accrued but not paid to certain employees. As of May 31, 2012 and February 29, 2012, these amounts total $877,161 and $524,989, respectively. Also included in this amount is accrued vacation expense of $328,314 and $306,582 at May 31, 2012 and February 29, 2012, respectively.

NOTE 9–SHAREHOLDERS’ EQUITY

Common Stock

During the three months ended May 31, 2012, we issued 350,000 shares of Common Stock for services rendered valued at $266,000.

During the quarter ended May 31, 2011, we issued 1,177,516 shares of Common Stock for cash consideration of $652,020, with 155,000 warrants attached with an exercise price of $1.50. We also issued 978,757 shares of Common Stock for the conversion of $646,450 of notes payable and accrued interest, 500,000 shares of Common Stock for services to be rendered in the amount of $375,000, 8,593 shares of Common Stock in satisfaction of $4,726 of accounts payable, and 579,115 shares of Common Stock in satisfaction of accrued and unpaid compensation.

10

Employee Stock Options

During the three months ended May 31, 2012, the Company granted 39,000 options to certain employees.  These options vest over three years, have an exercise price of $0.75, and have a five year life.  The grant date fair value of these options amounted to $12,270 which was calculated using the Black-Scholes option pricing model with the following assumptions:  risk free rate of return of 0.89%, volatility of 73.2%, a dividend yield of 0%, and an expected life of 5 years.

In September, 2006, our Board of Directors adopted the 2006 Employee Stock Option Plan. Activity in this plan is as follows:

	2006 Plan
		Weighted-Average Exercise Price	Aggregate Intrinsic Value	Number of Options
Outstanding, February 29, 2012		$0.75-$1.00	$0.00	6,628,500
Granted		$0.75		39,000
Outstanding, May 31, 2012		$0.75-$1.00	$0.00	6,307,500

The exercise prices for the options outstanding at May 31, 2012, and information relating to these options is as follows:

Options Outstanding

Exercisable Options

Range of Exercise Price

Number

Weighted Average Remaining Life

Weighted Average Exercise Price

Weighted Average Remaining Life

Number

Weighted Average Exercise Price

$0.75-$1.00

6,307,500

2.5 years

$

0.80

2.1 years

5,198,813

$

0.77

Warrants

Activity in issued and outstanding warrants is as follows:

	Number of Shares			Exercise Prices
Outstanding, February 29, 2012		31,009,738		$	0.75-$4.00
Expired		(390,683	)	$	4.00
Outstanding, May 31, 2012		30,619,055		$	0.75-$4.00

11

The exercise prices for the warrants outstanding at May 31, 2012, and information relating to these warrants is as follows:

Range of Exercise Prices	Stock Warrants Outstanding	Stock Warrants Exercisable	Weighted-Average Remaining Contractual Life	Weighted-Average Exercise Price of Warrants Outstanding	Weighted-Average Exercise Price of Warrants Exercisable	Intrinsic Value
$0.75-$1.00	6,225,000	6,225,000	52 months	$0.99	$0.99	$0.00
$1.00	16,722,787	16,722,787	51 months	$1.00	$1.00	$0.00
$1.50	155,000	155,000	46 months	$1.50	$1.50	$0.00
$0.75-1.50	1,109,198	1,109,198	43 months	$1.17	$1.17	$0.00
$1.50	156,000	156,000	39 months	$1.50	$1.50	$0.00
$1.50	704,000	704,000	38 months	$1.50	$1.50	$0.00
$1.50	350,642	350,642	35 months	$1.50	$1.50	$0.00
$0.75-$2.00	58,000	58,000	31 months	$1.78	$1.78	$0.00
$2.00	725,721	725,721	28 months	$2.00	$2.00	$0.00
$0.75-2.00	3,650,000	3,650,000	25 months	$1.03	$1.03	$0.00
$3.00	170,000	170,000	18 months	$3.00	$3.00	$0.00
$3.00-$4.00	592,707	592,707	3 months	$3.58	$3.58	$0.00
	30,619,055	30,619,055

NOTE 10 –INCOME TAXES

Our effective tax rates were approximately 0.0% for the three months ended May 31, 2012 and 2011. Our effective tax rate was lower than the U.S. federal statutory rate primarily due to the fact that we record a full valuation allowance against our deferred tax assets, which is primarily comprised of net operating losses.

NOTE 11 - SEGMENT INFORMATION

We are a United States based company providing advanced technology products to various industries. The principal markets for our products are North America, Europe, and Asia.  All of our operating long-lived assets are located in the United States. We operate in one segment.

Total net revenues from customer geographical segments are as follows for the three months ended May 31, 2012 and 2011:

	2012		2011
United States	$	500,368	$	781,808
Canada		21,050		89,907
Europe		61,664		51,124
Asia		148,042		28,332
Other		36,444		-
Total	$	767,568	$	951,171

12

NOTE 12 – SIGNIFICANT CUSTOMERS

Concentration Risk

In the three months ended May 31, 2012, we sold AuraGen related products to four significant customers whose sales comprised 21%, 19%, 10% and 9% of net sales, respectively. Net accounts receivable from these customers at May 31, 2012 were $110,625, $467,125, $3,864 and $71,688 respectively. These customers are not related to or affiliated with us. In the three months ended May 31, 2011, we sold AuraGen related products to three significant customers whose sales comprised 53.5%, 14.7%, and 7.9% of net sales, respectively.  Net accounts receivable from these customers were$508,718, $140,276 and $37,500, respectively. These customers are not related to or affiliated with us.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward Looking Statements

This Report contains forward-looking statements within the meaning of the federal securities laws.  Statements other than statements of historical fact included in this Report, including the statements under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” regarding future events or prospects are forward-looking statements. The words “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans” “would  “should,” “may,” or other similar expressions in this Report, as well as other statements regarding matters that are not historical fact, constitute forward-looking statements. We caution investors that any forward-looking statements presented in this Report are based on the beliefs of, assumptions made by, and information currently available to, us. Such statements are based on assumptions and the actual outcome will be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control or ability to predict. Although we believe that our assumptions are reasonable, they are not guarantees of future performance and some will inevitably prove to be incorrect. As a result, our actual future results may differ from our expectations, and those differences may be material. Accordingly, investors should use caution in relying on forward-looking statements to anticipate future results or trends.

Some of the risks and uncertainties that may cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include the following:

·   Our ability to generate positive cash flow from operations;

·   Our ability to obtain additional financing to fund our operations;

·   Our business development and  operating development; and

·   Our expectations of growth in demand for our products.

For further information regarding these and other risks and uncertainties, we refer you to Part I, Item 1A of our Form 10-K for the fiscal year ended February 29, 2012.

We do not intend to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise except to the extent required by law. You should interpret all subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf as being expressly qualified by the cautionary statements in this Report. As a result, you should not place undue reliance on these forward-looking statements.

Overview

We design, assemble and sell the AuraGen®, our patented mobile power generator that uses the engine of a vehicle to generate power. The AuraGen® delivers on-location, plug-in electricity for any end use, including industrial, commercial, recreational and military applications. We began commercializing the AuraGen® in late 1999. To date, AuraGen® units have been sold in numerous industries, including recreational, utilities, telecommunications, emergency/rescue, public works, catering, oil and gas, transportation, government and the military.

13

We have not yet achieved a level of AuraGen® sales sufficient to generate positive cash flow. Accordingly, we have depended on repeated infusions of cash in order to maintain liquidity as we have sought to develop sales.

Our financial statements included in this report have been prepared on the assumption that we will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. However, as a result of our losses from operations, there is substantial doubt about our ability to continue as a going concern. Our independent auditors, in their report on the Company’s financial statements for the year ended February 29, 2012 expressed substantial doubt about the Company’s ability to continue as a going concern.   The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amount and classification of liabilities that August result from our possible inability to continue as a going concern.

Our ability to continue as a going concern is dependent upon the successful achievement of profitable operations, and the ability to generate sufficient cash from operations and obtain financing resources to meet our obligations.  There is no assurance that such efforts will be successful.

Our current level of sales reflects our efforts to introduce a new product into the marketplace. Many purchases of the product are being made for evaluation purposes. We seek to achieve profitable operations by obtaining market acceptance of the AuraGen® as a competitive - if not superior - product providing mobile power, thereby causing sales to increase dramatically to levels which support a profitable operation. There can be no assurance that this success will be achieved.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of financial statements requires management to make estimates and disclosures on the date of the financial statements. On an on-going basis, we evaluate our estimates, including, but not limited to, those related to revenue recognition. We use authoritative pronouncements, historical experience and other assumptions as the basis for making judgments. Actual results could differ from those estimates. We believe that the following critical accounting policies affect our more significant judgments and estimates in the preparation of our consolidated financial statements.

Revenue Recognition

We are required to make judgments based on historical experience and future expectations, as to the reliability of shipments made to our customers. These judgments are required to assess the propriety of the recognition of revenue based on Staff Accounting Bulletin ("SAB") No. 101, "Revenue Recognition," and related guidance. Because sales are currently in limited volume and many sales are for evaluative purposes, we have not booked a general reserve for returns. We will consider an appropriate level of reserve for product returns when our sales increase to commercial levels.

Inventory Valuation and Classification

Inventories consist primarily of components and completed units for our AuraGen® product. Inventories are valued at the lower of cost (first-in, first-out) or market. Provision is made for estimated amounts of current inventories that will ultimately become obsolete due to changes in the product itself or vehicle engine types that go out of production. Due to continuing lower than projected sales, we are holding inventories in excess of what we expect to sell in the next fiscal year. The net inventories which are not expected to be realized within a 12-month period based on current sales forecasts have been reclassified as long term. Management believes that existing inventories can, and will, be sold in the future without significant costs to upgrade it to current models and that the valuation of the inventories, classified both as current and long-term assets, accurately reflects the realizable values of these assets. The AuraGen® product being sold currently is not technologically different from those in inventory. Existing finished goods inventories can be upgraded to the current model with only a small amount of materials and manpower. We make these assessments based on the following factors: i) existing orders, ii) age of the inventory, iii) historical experience and iv) our expectations as to future sales. If expected sales volumes do not materialize, there would be a material impact on our financial statements.

14

Valuation of Long-Lived Assets

Long-lived assets, consisting primarily of property and equipment, and patents and trademarks, comprise a portion of our total assets.  Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that their carrying values August not be recoverable. Recoverability of assets is measured by a comparison of the carrying value of an asset to the future net cash flows expected to be generated by those assets. Net cash flows are estimated based on expectations as to the realize-ability of the asset. Factors that could trigger a review include significant changes in the manner of an asset’s use or our overall strategy.

Specific asset categories are treated as follows:

Accounts Receivable: We record an allowance for doubtful accounts based on our expectation of collect-ability of current and past due accounts receivable.

Property, Plant and Equipment: We depreciate our property and equipment over various useful lives ranging from five to ten years. Adjustments are made as warranted when market conditions and values indicate that the current value of an asset is less than its net book value.

When we determine that an asset is impaired, we measure any such impairment by discounting an asset’s realizable value to the present using a discount rate appropriate to the perceived risk in realizing such value. When we determine that an impaired asset has no foreseeable realizable value, we write such asset down to zero.

Results of Operations

Three months ended May 31, 2012 compared to three months ended May 31, 2011

Net revenues for the three months ended May 31, 2012 (the “First Quarter FY2013”) decreased $183,603 to $767,568 from $951,171 in the three months ended May 31, 2011 (the “First Quarter FY2012”), a decrease of 19%. Our customers typically order on an as needed basis and therefore our sales can fluctuate substantially between periods based on our customers’ needs at a given time.

Cost of goods increased $30,133 (9%) to $353,111 in the First Quarter FY2013 from $322,978 in the First Quarter FY2012. The increase in cost of goods is primarily a result of differences in gross margins between the 8kW and 5kW systems, and a contract in the prior year quarter with a higher gross margin.

Engineering, research and development expenses increased $43,082 (16%) to $316,491 in the First Quarter FY2013 from $273,409 in the First Quarter FY 2012. In the past, we have reduced our expenditures in this area due to our financial situation, but as previously stated we intend to increase our expenditures in this area in the future.

Selling, general and administrative expense increased $138,227 (6%) to $2,300,302 in the First Quarter FY2013 from $2,162,075 in the First Quarter FY2012. The increase is primarily attributable to an increase in non-cash charges of approximately $266,000 for consulting services paid for in stock, partially offset by a reduction in salaries primarily attributable to the departure of our President in the second quarter of fiscal 2012.

 Net interest expense in the First Quarter FY2013 increased $620,394 (238%) to $880,897 from $260,503 in the First Quarter FY2013 as a result of our increased debt levels, primarily our 10% demand note payable to a member of our Board of Directors, and the amortization of the debt discount, warrant expense and beneficial conversion feature of $590,207 on the financing completed in the third quarter.

Our net loss for the First Quarter FY2013 increased $991,927 to $3,018,733 from $2,026,806 in the First Quarter FY2012, primarily as a result of the increase in the interest expense noted above of $620,394, and the lower gross profit of $213,736.

15

Liquidity and Capital Resources

We had cash of approximately $11,000 and $6,000 as of May 31, 2012, and February 29, 2012, respectively.  We had a working capital deficit at May 31, 2012, and February 29, 2012 of $16,042,753 and $13,304,400, respectively. The working capital deficit includes notes payable and accrued interest to related parties of $14,645,827 and $12,562,743 as of May 31 and February 29, 2012, respectively.  As of May 31, 2012, we had accounts receivable, net of allowance for doubtful accounts, of $740,598 compared to $794,704 as of February 29, 2012. 

Net cash used in operations for the three months ended May 31, 2012, was $1,183,014, a decrease of $388,943 from the comparable period in the prior fiscal year. Net cash provided by financing activities during the three months ended May 31, 2012, was $1,187,500, resulting from net proceeds from notes payable.

There were no acquisitions of property and equipment in the three months FY 2013or the three months FY 2012.

Accrued expenses as of May 31, 2012 increased $215,430 to $1,235,389 from $1,019,959 as of February 29, 2012. Approximately $790,000 of accrued expenses is salaries accrued but unpaid to certain employees and ex-employees due to a lack of resources, and approximately $330,000 is accrued but unused vacation time earned by employees.

Net proceeds from the issuance of debt totaled $1,187,500 in the three months FY 2013, compared with $1,614,020 in the three months FY 2012. Debt proceeds of $1,800,000 in the three months of FY2013 were from a member of our Board of Directors, and debt repayments totaling $612,500 were made on the $3.5 million financing completed in the third quarter fiscal 2012. As of June 30, 2012, the total amount owing our board member is $12,525,000 plus accrued interest of approximately $2,525,000.  The notes are subordinated to the Convertible Debt we entered into on September 23, 2011.   If the Board member were to demand repayment, we do not currently have the resources to make the payment.

The Company had a deficit of $14,350,953 in shareholders’ equity as of May 31, 2012, compared to $11,599,048 as of February 29, 2012. The deficit includes approximately $12.3 million of non-cash expenses resulting from charges for stock option and warrant expense for fiscal years 2008 through the first three months of fiscal year 2013.

Since 2002 substantially all of our revenues from operations have been derived from sales of the AuraGen®. The cash flow generated from our operations to date has not been sufficient to fund our working capital needs, and we cannot predict when operating cash flow will be sufficient to fund working capital needs.

In the past, in order to maintain liquidity we have relied upon external sources of financing, principally equity financing and private indebtedness. We have no bank line of credit and require additional debt or equity financing to fund ongoing operations. The issuance of additional shares of equity in connection with any such financing could dilute the interests of our existing stockholders, and such dilution could be substantial. If we cannot raise needed funds, we would also be forced to make further substantial reductions in our operating expenses, which could adversely affect our ability to implement our current business plan and ultimately our viability as a company.

Capital Transactions

During the three months ended May 31, 2012, we issued 350,000 shares of Common Stock for services rendered valued at $266,000.

During the quarter ended May 31, 2011, we issued 1,177,516 shares of Common Stock for cash consideration of $652,020, with 155,000 warrants attached with an exercise price of $1.50. We also issued 978,757 shares of Common Stock for the conversion of $646,450 of notes payable and accrued interest, 500,000 shares of Common Stock for services to be rendered in the amount of $375,000, 8,593 shares of Common Stock in satisfaction of $4,726 of accounts payable, and 579,115 shares of Common Stock in satisfaction of accrued and unpaid compensation.

16

Inventories

Inventories consist primarily of components and completed units of the Company’s AuraGen® product.

Early in our AuraGen® program, we determined it was most cost-effective to outsource production of components and subassemblies to volume-oriented manufacturers, rather than produce these parts in house. As a result of this decision, and based on then anticipated sales, we purchased, prior to fiscal 2001, a substantial inventory of components at volume prices. Since sales did not meet such expectations, we have been selling product from this inventory for several years. Management has analyzed its inventories based on its current business plan, current potential orders for future delivery, and pending proposals with prospective customers and has determined that we do not expect to realize all of its inventories within the next year. The net inventories as of May 31 and February 29, 2012, which are not expected to be realized within a 12-month period have been reclassified as long term.

Most of our inventory consists of a variety of (i) metallic, mechanical components, and (ii) electrical components including metallic chassis to hold the assembled electrical systems.  The vast majority of mechanical components are not aged and most of the electrical components are also not aged.  The components that are aged are related to the prime mover/Generator interface that may not be in demand any longer.

Currently, we offer and ship three different basic models of systems; (i) a 5 kW based systems, (ii) an 8.5 kW based system and (iii) a 16 kW based systems (two 8.5 kW systems configured in tandem back-to-back).  Each of these systems can be configured with different options such as 110 VAC only, 220 VAC only, 24 VDC only, 12 VDC only and AC/DC combinations of the same or different voltages.  In addition, the system can be configured with single phase, split phase or three-phase output.

A number of the mechanical components are common to all three of the above configurations, while others are very specific.  For example, the stators and rotors for the 5 kW systems are different from the 8.5 kW systems, but the housings are the same.  Similarly, the electrical components consist of some parts that are geared for a specific configuration while others are generic and can be used for all of the configurations.   The electrical chassis are also interchangeable between the 5 kW and 8.5 kW configurations. Due to the nature and mix of the product being sold, frequently, the 5 kW electrical systems are upgraded to 8.5 kW systems by replacing some components.

From the above description one can understand that the inventory consists of numerous components and subassemblies but not finished systems; therefore each system that is sold and shipped to a customer is built from some components that are in inventory and others that need to be purchased to be able to configure the required system.

Currently, most of the product being shipped consists of 8.5 kW systems.  These systems are built by using existing inventory subassemblies and parts, including some that can be used for both 5 kW and 8.5 kW systems, and additional parts that are purchased to provide the required configuration.  Typically such systems are built using approximately 20 to 25 percent of existing inventory and approximately 75% of additional parts that are purchased.

However, most of the systems currently being sold to the Korean military consist of 5 kW systems.  They have been purchasing approximately 100 systems per year and have indicated to us that they will continue to do so for the next six years.  To date we have shipped over 400 such systems (in this case 100% of the rotors and stators are used from existing inventory and over 50% of the electrical parts are also from inventory).

In addition to the above, we constantly see demand for different and unique configurations that require the purchase of additional parts.

17

ITEM 4T.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit, is recorded, processed, summarized and reported, within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms, and such information is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosures.   Our Chief Executive Officer and Chief Financial Officer have evaluated our disclosure controls and procedures and have concluded, as of May 31, 2012, that they were effective.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during our fiscal quarter ended May 31, 2012, which have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 2.  Unregistered Sales of Equity Securities and Use of Proceeds

During the quarter ended May 31, 2012, we issued 350,000 shares of Common Stock for services rendered valued at $266,000.

All of the sales of unregistered securities are believed to be exempt from registration pursuant to Section 4(2) of the Securities Act of 1933 as these offerings were a private placement to a limited number of qualified investors without public solicitation or advertising.

18

ITEM 6.  Exhibits

10.68   Demand Promissory Note dated March 22, 2012 by and between the Company and Warren Breslow in the original principal amount of $300,000.

10.69   Demand Promissory Note dated March 23, 2012 by and between the Company and Warren Breslow in the original principal amount of $200,000.

10.70   Demand Promissory Note dated April 5, 2012 by and between the Company and Warren Breslow in the original principal amount of $200,000.

10.71   Demand Promissory Note dated April 23, 2012 by and between the Company and Warren Breslow in the original principal amount of $400,000.

10.72   Demand Promissory Note dated May 3, 2012 by and between the Company and Warren Breslow in the original principal amount of $400,000.

10.73   Demand Promissory Note dated May 24, 2012 by and between the Company and Warren Breslow in the original principal amount of $300,000.

31.1             Certifications pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.

31.2             Certifications pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.

32.1             Certification of CEO and CFO Pursuant to 18 U.S.C. § 1350, as Adopted Pursuant to § 906 of theSarbanes-Oxley Act of 2002.

101.INS                        XBRL Instance Document

101.SCH  XBRL Schema Document

101.CAL  XBRL Calculation Linkbase Document

101.LAB  Label Linkbase Document

101.PRE  Presentation Linkbase Document

19

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

                  AURA SYSTEMS, INC.          

                  (Registrant)

Date: July 13, 2012                             

By:    /s/ Melvin Gagerman      

Melvin Gagerman

Chief Financial Officer

(Principal Financial and Accounting Officer

and Duly Authorized Officer)

20

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Melvin Gagerman, certify that:

1.           I have reviewed this quarterly report on Form 10-Q  of Aura Systems, Inc.,

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.            The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.           Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on our evaluation;

d.           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.           The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):

a.           All significant deficiencies and material weaknesses in the design or operation of internal controls which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b.           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:  July 13, 2012

By:	/s/ Melvin Gagerman
	Melvin Gagerman
	Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Melvin Gagerman, certify that:

1.           I have reviewed this quarterly report on Form 10-Q of Aura Systems, Inc.,

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.           Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on our evaluation;

d.           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.           The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):

a.           All significant deficiencies and material weaknesses in the design or operation of internal controls which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b.           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:  July 13, 2012

By:	/s/ Melvin Gagerman
	Melvin Gagerman
	Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Aura Systems, Inc. (the “Company”) on Form 10-Q  for the quarterly period ending May 31, 2012, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Melvin Gagerman, Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to my knowledge:

1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company for the periods indicated.

Date: July 13, 2012	By:	/s/ Melvin Gagerman
		Melvin Gagerman Chief Executive Officer, Chief Financial Officer, Chief Accounting Officer

EX-10.68

Exhibit 10.68

DEMAND PROMISSORY NOTE

$300,000                                                                           Date:  March 22, 2012

FOR VALUE RECEIVED, the undersigned jointly and severally promise to pay to the order of Warren Breslow, the sum of Three Hundred Thousand Dollars and no/100 ($300,000.00), together with interest of 10% per annum on the unpaid balance.

The entire principal and any accrued interest shall be fully and immediately payable UPON DEMAND of any holder thereof.

”Borrower”

Aura Systems, Inc.

/s/ Melvin Gagerman____________________

Melvin Gagerman

Chief Executive Officer

Dated: March 22, 2012

EX-10.69

Exhibit 10.69

DEMAND PROMISSORY NOTE

$200,000                                                                           Date:  March 23, 2012

FOR VALUE RECEIVED, the undersigned jointly and severally promise to pay to the order of Warren Breslow, the sum of Two Hundred Thousand Dollars and no/100 ($200,000.00), together with interest of 10% per annum on the unpaid balance.

The entire principal and any accrued interest shall be fully and immediately payable UPON DEMAND of any holder thereof.

”Borrower”

Aura Systems, Inc.

_/s/ Melvin Gagerman___________________

Melvin Gagerman

Chief Executive Officer

Dated: March 23, 2012

EX-10.70

Exhibit 10.70

DEMAND PROMISSORY NOTE

$200,000                                                                           Date:  April 5, 2012

FOR VALUE RECEIVED, the undersigned jointly and severally promise to pay to the order of Warren Breslow, the sum of Two Hundred Thousand Dollars and no/100 ($200,000.00), together with interest of 10% per annum on the unpaid balance.

The entire principal and any accrued interest shall be fully and immediately payable UPON DEMAND of any holder thereof.

”Borrower”

Aura Systems, Inc.

_/s/ Melvin Gagerman___________________

Melvin Gagerman

Chief Executive Officer

Dated: April 5, 2012

EX-10.71

Exhibit 10.71

DEMAND PROMISSORY NOTE

$400,000                                                                           Date:  April 23, 2012

FOR VALUE RECEIVED, the undersigned jointly and severally promise to pay to the order of Warren Breslow, the sum of Four Hundred Thousand Dollars and no/100 ($400,000.00), together with interest of 10% per annum on the unpaid balance.

The entire principal and any accrued interest shall be fully and immediately payable UPON DEMAND of any holder thereof.

”Borrower”

Aura Systems, Inc.

___/s/ Melvin Gagerman_________________

Melvin Gagerman

Chief Executive Officer

Dated: April 23, 2012

EX-10.72

Exhibit 10.72

DEMAND PROMISSORY NOTE

$400,000                                                                           Date:  May 3, 2012

FOR VALUE RECEIVED, the undersigned jointly and severally promise to pay to the order of Warren Breslow, the sum of Four Hundred Thousand Dollars and no/100 ($400,000.00), together with interest of 10% per annum on the unpaid balance.

The entire principal and any accrued interest shall be fully and immediately payable UPON DEMAND of any holder thereof.

”Borrower”

Aura Systems, Inc.

_/s/ Melvin Gagerman___________________

Melvin Gagerman

Chief Executive Officer

Dated: May 3, 2012

EX-10.73

Exhibit 10.73

DEMAND PROMISSORY NOTE

$300,000                                                                           Date:  May 24, 2012

FOR VALUE RECEIVED, the undersigned jointly and severally promise to pay to the order of Warren Breslow, the sum of Three Hundred Thousand Dollars and no/100 ($300,000.00), together with interest of 10% per annum on the unpaid balance.

The entire principal and any accrued interest shall be fully and immediately payable UPON DEMAND of any holder thereof.

”Borrower”

Aura Systems, Inc.

_/s/ Melvin Gagerman___________________

Melvin Gagerman

Chief Executive Officer

Dated: May 24, 2012

XML

OTHER CURRENT ASSETS

3 Months Ended

May 31, 2012

OTHER CURRENT ASSETS [Abstract]

OTHER CURRENT ASSETS

NOTE 4 - OTHER CURRENT ASSETS

Other assets of $378,422 and $535,768 are primarily comprised short term deposits of $253,151 and $353,344 as of May 31, 2012 and February 29, 2012.

XML

INVENTORIES

3 Months Ended

May 31, 2012

INVENTORIES [Abstract]

INVENTORIES

NOTE 3 - INVENTORIES

Inventories, stated at the lower of cost (first in first out), or market consisted of the following:

	May 31, 2012			February 29, 2012
Raw materials	$	1,923,258		$	1,812,523
Finished goods		2,073,847			2,354,543
		3,997,105			4,167,066
Reserve for potential product obsolescence		(1,359,951	)		(1,460,683	)
Discount on long term inventory		(98,229	)		(102,383	)
		2,538,925			2,604,000
Non-current portion		(1,538,925	)		(1,604,000	)
Current portion	$	1,000,000		$	1,000,000

We assessed the net realize-ability and the related potential obsolescence of inventory. In accordance with this assessment, management has recorded a reserve of $1,359,951 and $1,460,683 as of May 31, 2012 and February 29, 2012, respectively. Management has also recorded a discount on long term inventory of $98,229 and $102,383 as of May 31, 2012 and February 29, 2012, respectively.

XML

CONDENSED BALANCE SHEETS (Unaudited) (USD $)	May 31, 2012	Feb. 29, 2012
Current assets:
Cash and cash equivalents	$ 10,746	$ 6,260
Accounts receivable, net of allowance for doubtful accounts of $60,000 and $60,000 at May 31, 2012 and February 29, 2012, respectively	740,598	794,704
Inventory - current	1,000,000	1,000,000
Other current assets	378,422	535,768
Total current assets	2,129,766	2,336,732
Property, plant, and equipment, net	152,875	198,138
Inventory, non-current, net of allowance for obsolete inventory of $1,458,180 and $1,563,066 at May 31, 2012 and February 29, 2012, respectively	1,538,925	1,604,000
Total assets	3,821,566	4,138,870
Current liabilities:
Bank Overdraft	0	16,068
Accounts payable	964,913	770,507
Accrued expenses	1,235,389	1,019,959
Customer advances	37,253	57,211
Notes payable	150,000	150,000
Convertible notes payable, net of discount	1,139,137	1,064,644
Notes payable and accrued interest- related party	14,645,827	12,562,743
Total current liabilities	18,172,519	15,641,132
Convertible note payable, net of discount	0	96,786
Total liabilities	18,172,519	15,737,918
Commitments and contingencies
Stockholders' deficit :
Common stock, $0.0001par value; 150,000,000 shares authorized 72,292,669 and 71,942,669 issued and outstanding at May 31, 2012 and February 29, 2012	7,229	7,194
Additional paid-in capital	394,131,415	393,801,622
Accumulated deficit	(408,489,597)	(405,407,864)
Total stockholders' deficit	(14,350,953)	(11,599,048)
Total liabilities and stockholders' deficit	$ 3,821,566	$ 4,138,870

XML

ACCOUNTING POLICIES

3 Months Ended

May 31, 2012

ACCOUNTING POLICIES [Abstract]

ACCOUNTING POLICIES

NOTE 1 - ACCOUNTING POLICIES

Accounting principles

In the opinion of management, the accompanying balance sheets and related interim statements of income and comprehensive income, and cash flows include all adjustments, consisting only of normal recurring items, necessary for their fair presentation in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"). Interim results are not necessarily indicative of results for a full year. The information included in this Form 10-Q should be read in conjunction with information included in the Company's 2012 Form 10-K filed on May 29, 2012 with the U.S. Securities and Exchange Commission.

Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Recently Issued Accounting Pronouncements

On December 16, 2011, the FASB issued ASU No. 2011-11, "Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities." This ASU requires disclosures to provide information to help reconcile differences in the offsetting requirements under U.S. GAAP and IFRS. The disclosure requirements of this ASU mandate that entities disclose both gross and net information about financial instruments and transactions eligible for offset in the statement of financial position as well as instruments and transactions subject to an enforceable master netting arrangement or similar agreement. ASU No. 2011-11 also requires disclosure of collateral received and posted in connection with master netting arrangements or similar arrangements. The scope of this ASU includes derivative contracts, repurchase agreements, and securities borrowing and lending arrangements. Entities are required to apply the amendments of ASU No. 2011-11 for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. All disclosures provided by those amendments are required to be provided retrospectively for all comparative periods presented. There is no material impact on the consolidated financial statements upon adoption.

On June 16, 2011, the FASB issued ASU No. 2011-05, "Comprehensive Income (Topic 220): Presentation of Comprehensive Income." This ASU eliminates the current option to report other comprehensive income and its components in the statement of changes in equity. An entity can elect to present items of net income and other comprehensive income in one continuous statement or in two separate, but consecutive, statements. ASU No. 2011-05 also requires reclassifications of items out of accumulated other comprehensive income to net income to be measured and presented by income statement line item in both the statement where net income is presented and the statement where other comprehensive income is presented. However, on December 23, 2011, the FASB issued ASU No. 2011-12, "Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05" to defer this new requirement. There was no material impact on our financial statements upon adoption.

On May 12, 2011, the FASB issued ASU No. 2011-04, "Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs." This ASU amends U.S. generally accepted accounting principles (U.S. GAAP) and results in a consistent definition of fair value and common requirements for measurement of and disclosure about fair value between U.S. GAAP and international financial reporting standards (IFRS). The amendments in this ASU change the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements; however, the amendment's requirements do not extend the use of fair value accounting, and for many of the requirements, the FASB did not intend for the amendments to result in a change in the application of the requirements in the "Fair Value Measurement" Topic of the Codification. Additionally, ASU No. 2011-04 includes some enhanced disclosure requirements, including an expansion of the information required for Level 3 fair value measurements. There was no material impact on our consolidated financial statements upon adoption.

Reclassifications

Certain reclassifications have been made to the comparative financial statements to conform to the current period presentation.

XML

GOING CONCERN

3 Months Ended

May 31, 2012

GOING CONCERN [Abstract]

GOING CONCERN

NOTE 2 - GOING CONCERN

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.  During the three months ended May 31, 2012 and May 31, 2011, the Company incurred losses of $3,081,733 and $2,026,806, respectively and had negative cash flows from operating activities of $1,183,014 and $1,571,957, respectively.

If the Company is unable to generate profits and is unable to continue to obtain financing for its working capital requirements, it may have to curtail its business sharply or cease business altogether.

Substantial additional capital resources will be required to fund continuing expenditures related to our research, development, manufacturing and business development activities.  The Company's continuation as a going concern is dependent upon its ability to generate sufficient cash flow to meet its obligations on a timely basis, to retain its current financing, to obtain additional financing, and ultimately to attain profitability.

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that could result from the outcome of this uncertainty.

During the next twelve months we intend to continue to expand our AuraGen/Viper business both domestically and internationally. There are four major components necessary to execute a significantly expanding business; (i) augmentation of management and staff, (ii) purchase orders, (iii) facilities and equipment, and (iv) working capital.  We plan to add senior quality assurance and quality control staff as well as a number of mechanical and electrical engineers, a number of technicians, and a number of test engineers. We had planned to take these steps in the current fiscal year, but a lack of resources prevented us from doing so. We anticipate being able to fund these additions in the upcoming fiscal year.

XML

CONDENSED BALANCE SHEETS (Unaudited) (Parenthetical) (USD $)	May 31, 2012	Feb. 29, 2012
Current assets:
Allowance for doubtful accounts	$ 60,000	$ 60,000
Allowance for obsolete inventory	$ 1,458,180	$ 1,563,066
Stockholders' deficit :
Common stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized (in shares)	150,000,000	150,000,000
Common stock, shares issued (in shares)	72,292,669	71,942,669
Common stock, shares outstanding (in shares)	71,942,669	71,942,669

XML

SIGNIFICANT CUSTOMERS

3 Months Ended

May 31, 2012

SIGNIFICANT CUSTOMERS [Abstract]

SIGNIFICANT CUSTOMERS

NOTE 12 - SIGNIFICANT CUSTOMERS

Concentration Risk

In the three months ended May 31, 2012, we sold AuraGen related products to four significant customers whose sales comprised 21%, 19%, 10% and 9% of net sales, respectively. Net accounts receivable from these customers at May 31, 2012 were $110,625, $467,125, $3,864 and $71,688 respectively. These customers are not related to or affiliated with us. In the three months ended May 31, 2011, we sold AuraGen related products to three significant customers whose sales comprised 53.5%, 14.7%, and 7.9% of net sales, respectively.  Net accounts receivable from these customers were$508,718, $140,276 and $37,500, respectively. These customers are not related to or affiliated with us.

XML

Document and Entity Information	3 Months Ended
	May 31, 2012	Jun. 30, 2012
Document and Entity Information [Abstract]
Entity Registrant Name	AURA SYSTEMS INC
Entity Central Index Key	0000826253
Current Fiscal Year End Date	--02-28
Entity Well-known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		72,292,669
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q1
Document Type	10-Q
Amendment Flag	false
Document Period End Date	May 31, 2012

XML

CONDENSED STATEMENTS OF OPERATIONS (Unaudited) (USD $)	3 Months Ended
	May 31, 2012	May 31, 2011
CONDENSED STATEMENTS OF OPERATIONS (Unaudited) [Abstract]
Net Revenues	$ 767,568	$ 951,171
Cost of goods sold	353,111	322,978
Gross Profit	414,457	628,193
Operating expenses:
Engineering, research and development expenses	316,491	273,409
Selling, general and administrative expenses	2,300,302	2,162,075
Total operating expenses	2,616,793	2,435,484
Loss from operations	(2,202,336)	(1,807,291)
Other (income) and expense:
Interest expense, net	880,897	260,503
(Gain) Loss on settlement of debt and beneficial conversion	0	(25,136)
Other income, net	(1,500)	(15,852)
Total other (income) expense	879,397	219,515
Net Loss	$ (3,081,733)	$ (2,026,806)
Total basic and diluted loss per share (in dollars per share)	$ (0.04)	$ (0.03)
Weighted average shares used to compute basic and diluted loss per share (in shares)	72,052,995	61,202,336

XML

NOTES PAYABLE - RELATED PARTY

3 Months Ended

May 31, 2012

NOTES PAYABLE - RELATED PARTY [Abstract]

NOTES PAYABLE - RELATED PARTY

NOTE 7 - NOTES PAYABLE - RELATED PARTY

At May 31, 2012 the balance consists of $12,225,000 of unsecured notes payable plus accrued interest of $2,420,827 to a member of our Board of Directors, payable on demand, bearing interest at a rate of 10% per annum.The notes are subordinated to the Convertible Debt we entered into on September 23, 2011. During the three months ended May 31, 2012 and May 31, 2011, interest amounting to $283,084 and $223,132 respectively, was incurred on these notes.

XML

NOTES PAYABLE

3 Months Ended

May 31, 2012

NOTES PAYABLE [Abstract]

NOTES PAYABLE

NOTE 6 - NOTES PAYABLE

Notes payable consisted of the following:

	May 31, 2012		February 29, 2012
Demand note payable, at 10%	$	150,000	$	150,000
Senior secured convertible note dated September 23, 2011, due March 23, 2013, with 12 monthly payments commencing April 23, 2012 of $306,250 per month. The notes have a stated interest rate of 0%, with prepaid interest of $175,000. Balance net of Beneficial Conversion Feature		1,139,137		1,161,430
		1,289,137		1,311,430
Less: Current portion	$	1,289,137	$	1,214,644
Long-term portion	$	-	$	96,786

CONVERTIBLE DEBT

On September 23, 2011, Aura Systems, Inc. entered into a purchase agreement to sell convertible notes with a total principal value of $3,675,000 and warrants to purchase shares of common stock.  The notes have a 1.5 year maturity date and are convertible into shares of common stock at the initial conversion price of $0.75 per share.  The warrants entitle the investors to acquire 4,900,000 and 490,000 shares and have an initial exercise price of $1 and $0.75 per share, respectively, and have a 5 year term. The proceeds of Convertible note were assigned between warrants and convertible note per ASC 470-20. The company recorded $175,000 as a discount (prepaid interest), $1,006,482 as capitalized financing cost and a discount of $1,790,482 on shares to be issued upon conversion of the  note into equity. This discount (prepaid interest), capitalized finance cost and discount will be amortized over the life of the note. 

XML

INCOME TAXES

3 Months Ended

May 31, 2012

INCOME TAXES [Abstract]

INCOME TAXES

NOTE 10 -INCOME TAXES

Our effective tax rates were approximately 0.0% for the three months ended May 31, 2012 and 2011. Our effective tax rate was lower than the U.S. federal statutory rate primarily due to the fact that we record a full valuation allowance against our deferred tax assets, which is primarily comprised of net operating losses.

XML

ACCRUED EXPENSES

3 Months Ended

May 31, 2012

ACCRUED EXPENSES [Abstract]

ACCRUED EXPENSES

NOTE 8 - ACCRUED EXPENSES

Accrued expenses consisted of the following:

	May 31, 2012		February 29, 2012
Accrued payroll and related expenses	$	1,211,114	$	993,652
Accrued interest		3,846		82
Other		20,429		26,225
Total	$	1,235,389	$	1,019,959

Accrued payroll and related expenses consisted primarily of salaries accrued but not paid to certain employees. As of May 31, 2012 and February 29, 2012, these amounts total $788,539 and $524,989, respectively. Also included in this amount is accrued vacation expense of $328,314 and $306,582 at May 31, 2012 and February 29, 2012, respectively.

XML

SHAREHOLDERS' EQUITY

3 Months Ended

May 31, 2012

SHAREHOLDERS' EQUITY [Abstract]

SHAREHOLDERS' EQUITY

NOTE 9-SHAREHOLDERS' EQUITY

Common Stock

During the three months ended May 31, 2012, we issued 350,000 shares of Common Stock for services rendered valued at $203,000.

During the quarter ended May 31, 2011, we issued 1,177,516 shares of Common Stock for cash consideration of $652,020, with 155,000 warrants attached with an exercise price of $1.50. We also issued 978,757 shares of Common Stock for the conversion of $646,450 of notes payable and accrued interest, 500,000 shares of Common Stock for services to be rendered in the amount of $375,000, 8,593 shares of Common Stock in satisfaction of $4,726 of accounts payable, and 579,115 shares of Common Stock in satisfaction of accrued and unpaid compensation.

Employee Stock Options

During the three months ended May 31, 2012, the Company granted 39,000 options to certain employees.  These options vest over three years, have an exercise price of $0.75, and have a five year life.  The grant date fair value of these options amounted to $12,270 which was calculated using the Black-Scholes option pricing model with the following assumptions:  risk free rate of return of 0.89%, volatility of 73.2%, a dividend yield of 0%, and an expected life of 5 years.

In September, 2006, our Board of Directors adopted the 2006 Employee Stock Option Plan. Activity in this plan is as follows:

	2006 Plan
		Weighted-Average Exercise Price	Aggregate Intrinsic Value	Number of Options
Outstanding, February 29, 2012		$0.75-$1.00	$0.00	6,628,500
Granted		$0.75		39,000
Outstanding, May 31, 2012		$0.75-$1.00	$0.00	6,307,500

The exercise prices for the options outstanding at May 31, 2012, and information relating to these options is as follows:

Options Outstanding

Exercisable Options

Range of Exercise Price

Number

Weighted Average Remaining Life

Weighted Average Exercise Price

Weighted Average Remaining Life

Number

Weighted Average Exercise Price

$0.75-$1.00

6,307,500

2.5 years

$

0.80

2.1 years

5,198,813

$

0.77

Warrants

Activity in issued and outstanding warrants is as follows:

	Number of Shares	Exercise Prices
Outstanding, February 29, 2012	31,009,738	$0.75-$4.00
Expired	(390,683)	$4.00
Outstanding, May 31, 2012	30,619,055	$0.75-$4.00

The exercise prices for the warrants outstanding at May 31, 2012, and information relating to these warrants is as follows:

Range of Exercise Prices	Stock Warrants Outstanding	Stock Warrants Exercisable	Weighted-Average Remaining Contractual Life	Weighted-Average Exercise Price of Warrants Outstanding	Weighted-Average Exercise Price of Warrants Exercisable	Intrinsic Value
$0.75-$1.00	6,225,000	6,225,000	52 months	$0.99	$0.99	$0.00
$1.00	16,722,787	16,722,787	51 months	$1.00	$1.00	$0.00
$1.50	155,000	155,000	46 months	$1.50	$1.50	$0.00
$0.75-1.50	1,109,198	1,109,198	43 months	$1.17	$1.17	$0.00
$1.50	156,000	156,000	39 months	$1.50	$1.50	$0.00
$1.50	704,000	704,000	38 months	$1.50	$1.50	$0.00
$1.50	350,642	350,642	35 months	$1.50	$1.50	$0.00
$0.75-$2.00	58,000	58,000	31 months	$1.78	$1.78	$0.00
$2.00	725,721	725,721	28 months	$2.00	$2.00	$0.00
$0.75-2.00	3,650,000	3,650,000	25 months	$1.03	$1.03	$0.00
$3.00	170,000	170,000	18 months	$3.00	$3.00	$0.00
$3.00-$4.00	592,707	592,707	3 months	$3.58	$3.58	$0.00
	30,619,055	30,619,055

XML

SEGMENT INFORMATION

3 Months Ended

May 31, 2012

SEGMENT INFORMATION [Abstract]

SEGMENT INFORMATION

NOTE 11 - SEGMENT INFORMATION

We are a United States based company providing advanced technology products to various industries. The principal markets for our products are North America, Europe, and Asia.  All of our operating long-lived assets are located in the United States. We operate in one segment.

Total net revenues from customer geographical segments are as follows for the three months ended May 31, 2012 and 2011:

	2012		2011
United States	$	500,368	$	781,808
Canada		21,050		89,907
Europe		61,664		51,124
Asia		148,042		28,332
Other		36,444		-
Total	$	767,568	$	951,171

XML

CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)	3 Months Ended
	May 31, 2012	May 31, 2011
Cash flow from operating activities:
Net Loss	$ (3,081,733)	$ (2,026,806)
Adjustments to reconcile Net loss to net cash used in operating activities
Depreciation Expense	45,263	46,268
Amortization of debt discount	590,207	0
(Gain) Loss on settlement of debt	0	(25,136)
Stock issued for services	266,000	0
Provision for inventory obsolescence	(104,886)	(60,851)
Amortization of prepaid shares	95,193
Stock options and warrants expense	63,828	44,182
(Increase) decrease in:
Accounts receivable	54,106	(493,213)
Inventory	169,961	153,130
Other current assets and deposit	62,153	67,777
Increase (decrease) in:
Accounts payable, customer deposit and accrued expenses	656,894	722,692
Net cash used in operations	(1,183,014)	(1,571,957)
Financing activities:
Issuance of common stock	0	652,020
Proceeds from notes payable	0	312,000
Payments on notes payable	(612,500)	0
Proceeds from notes payable-related party, net	1,800,000	650,000
Net cash provided by financing activities:	1,187,500	1,614,020
Net increase in cash & cash equivalents	4,486	42,063
Cash and cash equivalents at beginning of period	6,260	104,815
Cash and cash equivalents at end of period	10,746	146,878
Cash paid during the period for:
Interest	0	0
Income taxes	$ 0	$ 0

XML

PROPERTY, PLANT, AND EQUIPMENT

3 Months Ended

May 31, 2012

PROPERTY, PLANT, AND EQUIPMENT [Abstract]

PROPERTY, PLANT, AND EQUIPMENT

NOTE 5 - PROPERTY, PLANT, AND EQUIPMENT

Property, plant, and equipment consisted of the following:

	May 31, 2012			February 29, 2012
Machinery and equipment	$	964,111		$	964,111
Furniture and fixtures		163,302			163,302
Leasehold improvements		485,080			485,080
		1,612,493			1,612,493
Less accumulated depreciation		(1,459,618	)		(1,414,355	)
Property, plant and equipment, net	$	152,875		$	198,138

Depreciation expense was $45,263 and $46,268 for the three months ended May 31, 2012 and May 31, 2011, respectively.