GREENWICH CAPITAL ACCEPTANCE, INC.

RESECURITIZATION MORTGAGE TRUST CERTIFICATES

SERIES 2000-A

		PAYMENT DATE STATEMENT
Distribution Date:	20-Nov-00

	Original	Beginning				Realized	Interest	Ending
	Certificate	Certificate	Principal	Interest	Total	Loss of	Shortfall	Certificate
Class	Face Value	Balance	Distribution	Distribution	Distribution	Principal	Amount	Balance
A-1	$54,265,000.00	$49,636,349.11	$856,756.65	$268,863.56	$1,125,620.21	$0.00	$0.00	$48,779,592.46
A-2	$19,480,941.00	$19,480,941.00	$0.00	$105,521.76	$105,521.76	$0.00	$0.00	$19,480,941.00
A-3	$55,646,371.00	$53,161,031.54	$318,287.67	$287,955.59	$606,243.26	$0.00	$0.00	$52,842,743.87
A-4	$56,275,462.00	$58,760,801.46	$0.00	$0.00	$0.00	$0.00	$0.00	$59,079,089.13
A-5	$32,524,402.00	$32,279,743.12	$31,682.68	$174,848.61	$206,531.29	$0.00	$0.00	$32,248,060.44
A-6	$22,000,000.00	$22,971,604.08	$0.00	$0.00	$0.00	$0.00	$0.00	$23,096,033.60
A-7	$91,611,289.00	$86,159,290.16	$1,297,180.15	$466,696.16	$1,763,876.31	$0.00	$0.00	$84,862,110.01
A-8	$111,411,000.00	$101,767,910.73	$1,441,486.02	$551,242.85	$1,992,728.87	$0.00	$0.00	$100,326,424.71
A-9	$21,423,065.00	$21,423,065.00	$0.00	$116,041.60	$116,041.60	$0.00	$0.00	$21,423,065.00
T	$137,109.00	$131,503.24	$1,033.60	$712.31	$1,745.91	$0.00	$0.00	$130,469.64
A-R	$100.67	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total	$464,774,739.67	$445,772,239.43	$3,946,426.77	$1,971,882.44	$5,918,309.21	$0.00	$0.00	$442,268,529.86

Class A-4 Accrual Amount:	$318,287.67	Class A-5 Priority Distribution	$31,682.68
Class A-6 Accrual Amount:	$124,429.52	Available Funds	$5,918,309.21

							PASS
		AMOUNTS PER $1,000 UNIT					THROUGH
							RATES
					Interest	Ending	Current
		Principal	Interest	Total	Carry Forward	Certificate	Pass-Through
Class	Cusip	Distribution	Distribution	Distribution	Amount	Balance	Interest Rate
A-1	761042CC2	15.78838380	4.95464038	20.74302418	0.00000000	898.91444686	6.5000%
A-2	761042CD0	0.00000000	5.41666647	5.41666647	0.00000000	1000.00000000	6.5000%
A-3	761042CE8	5.71982798	5.17474158	10.89456957	0.00000000	949.61707152	6.5000%
A-4	761042CF5	0.00000000	0.00000000	0.00000000	0.00000000	1049.81970881	6.5000%
A-5	761042CG3	0.97412033	5.37592082	6.35004115	0.00000000	991.50356217	6.5000%
A-6	761042CJ7	0.00000000	0.00000000	0.00000000	0.00000000	1049.81970909	6.5000%
A-7	761042CK4	14.15961030	5.09430841	19.25391871	0.00000000	926.32808613	6.5000%
A-8	761042CL2	12.93845329	4.94783145	17.88628475	0.00000000	900.50735304	6.5000%
A-9	761042CM0	0.00000000	5.41666657	5.41666657	0.00000000	1000.00000000	6.5000%
T	N/A	7.53851081	5.19520965	12.73372046	0.00000000	951.57604405	6.5000%
A-R	761042CH1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	6.5000%

Administrator:	Mary Fonti
	Bank One, NA
	153 West 51st Street
	New York, NY 10019