XML 87 R70.htm IDEA: XBRL DOCUMENT v3.25.1
MERGER - Schedule of Consideration Paid and Estimated Fair Value of Assets Acquired and Liabilities Assumed (Details) - Codorus Valley
$ in Thousands
Jul. 01, 2024
USD ($)
Business Acquisition [Line Items]  
Total purchase price consideration $ 233,437
Fair Value Adjustment  
Securities available for sale (4,532)
Loans, net of allowance for credit losses ("ACL") (72,368)
Premises and equipment, net 6,551
Accrued interest receivable 79
Goodwill (2,301)
Other intangible assets, net 50,719
Deferred income tax asset, net 2,139
Other assets (218)
Total identifiable assets acquired (19,931)
Deposits (3,218)
FHLB advances and other borrowings (803)
Subordinated notes and trust preferred debt (4,983)
Other liabilities 3,241
Total liabilities assumed (5,763)
Total identifiable net assets (14,168)
Book Value  
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash and cash equivalents 45,290
Restricted investments in bank stocks 1,168
Securities available for sale 331,032
Loans, net of allowance for credit losses ("ACL") 1,715,761
Premises and equipment, net 17,553
Cash surrender value of life insurance 62,817
Accrued interest receivable 8,138
Goodwill 2,301
Other intangible assets, net 0
Deferred income tax asset, net 16,969
Other assets 21,024
Total identifiable assets acquired 2,222,053
Deposits 1,948,467
Securities sold under agreements to repurchase 7,943
FHLB advances and other borrowings 1,195
Subordinated notes and trust preferred debt 41,195
Other liabilities 25,030
Total liabilities assumed 2,023,830
Total identifiable net assets 198,223
Fair Value  
Business Acquisition [Line Items]  
Total purchase price consideration 233,437
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash and cash equivalents 45,290
Restricted investments in bank stocks 1,168
Securities available for sale 326,500
Loans, net of allowance for credit losses ("ACL") 1,643,393
Premises and equipment, net 24,104
Cash surrender value of life insurance 62,817
Accrued interest receivable 8,217
Other intangible assets, net 50,719
Deferred income tax asset, net 19,108
Other assets 20,806
Total identifiable assets acquired 2,202,122
Deposits 1,945,249
Securities sold under agreements to repurchase 7,943
FHLB advances and other borrowings 392
Subordinated notes and trust preferred debt 36,212
Other liabilities 28,271
Total liabilities assumed 2,018,067
Total identifiable net assets 184,055
Goodwill $ 49,382