XML 51 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
MERGERS AND ACQUISITIONS AND BRANCH CONSOLIDATIONS (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Summary of Consideration Paid and Assets Acquired and Liabilities Assumed The following table summarizes the consideration paid for Hamilton and the estimated fair values of the assets acquired and liabilities assumed at the acquisition date.
Fair value of consideration transferred:
Cash$14,197 
Common stock issued36,622 
Total consideration transferred$50,819 
Estimated fair values of assets acquired and liabilities assumed:
Cash and cash equivalents$43,140 
Securities available for sale60,882 
Restricted investments in bank stocks2,658 
Loans347,143 
Premises and equipment3,749 
Core deposit intangible4,550 
Goodwill6,132 
Cash surrender value of life insurance17,948 
Deferred tax asset, net7,257 
ROU lease asset2,793 
Other assets3,925 
Total assets acquired$500,177 
Deposits$(388,246)
Borrowings(51,393)
Other liabilities(9,719)
Total liabilities assumed$(449,358)
Schedule of Loans Acquired in Business Combination The following table presents performing and PCI loans acquired, by loan class, at May 1, 2019.
Upon completion of the Hamilton acquisition, the Company sold the acquired investment portfolio and paid off acquired borrowings at the indicated fair value amounts in conjunction with its asset/liability management strategies.

PerformingPCITotal
Commercial real estate:
Owner-occupied$42,148 $5,894 $48,042 
Non-owner occupied45,401 770 46,171 
Multi-family10,773  10,773 
Acquisition and development:
1-4 family residential construction7,450  7,450 
Commercial and land development4,528  4,528 
Commercial and industrial32,316 1,914 34,230 
Residential mortgage:
First lien152,657 10,494 163,151 
Home-equity - term4,478 1 4,479 
Home equity - lines of credit13,657  13,657 
Installment and other loans14,467 195 14,662 
Total loans acquired$327,875 $19,268 $347,143 
Schedule of Fair Value Adjustments Made to Amortized Cost Basis Loans
The following table presents the fair value adjustments made to the amortized cost basis of loans acquired at May 1, 2019.
Gross amortized cost basis at acquisition$362,125 
Market rate adjustment(5,309)
Credit fair value adjustment on non-credit impaired loans(3,947)
Credit fair value adjustment on impaired loans(5,726)
Estimated fair value of acquired loans$347,143 
Schedule of Information About Purchased Credit Impaired Loans The following table provides information about acquired PCI loans at May 1, 2019.
Contractually required principal and interest at acquisition$31,599 
Contractual cash flows not expected to be collected (nonaccretable discount)(8,834)
Expected cash flows at acquisition22,765 
Interest component of expected cash flows (accretable discount)(3,497)
Estimated fair value of acquired PCI loans$19,268