XML 77 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Disclosures (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Estimated Fair Value on Recurring Basis
The Company had no fair value liabilities measured on a recurring basis at September 30, 2014 and December 31, 2013. A summary of assets at September 30, 2014 and December 31, 2013, measured at estimated fair value on a recurring basis was as follows:
(Dollars in Thousands)
Level 1
 
Level 2
 
Level 3
 
Total Fair
Value
Measurements
September 30, 2014
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
24,176

 
$
0

 
$
24,176

States and political subdivisions
0

 
52,014

 
0

 
52,014

U.S. Government Sponsored enterprises (GSE) residential mortgage-backed securities
0

 
179,786

 
0

 
179,786

GSE residential collateralized mortgage obligations (CMOs)
0

 
81,984

 
0

 
81,984

GSE commercial CMOs
0

 
64,540

 
0

 
64,540

Total debt securities
0

 
402,500

 
0

 
402,500

Equity securities - financial services
0

 
63

 
0

 
63

Total securities
$
0

 
$
402,563

 
$
0

 
$
402,563

 
Level 1
 
Level 2
 
Level 3
 
Total Fair
Value
Measurements
December 31, 2013
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
25,451

 
$
0

 
$
25,451

U.S. Government Sponsored Enterprises (GSE)
0

 
13,714

 
0

 
13,714

States and political subdivisions
0

 
71,544

 
0

 
71,544

GSE residential mortgage-backed securities
0

 
198,619

 
0

 
198,619

GSE residential collateralized mortgage obligations (CMOs)
0

 
40,532

 
0

 
40,532

GSE commercial CMOs
0

 
57,014

 
0

 
57,014

Total debt securities
0

 
406,874

 
0

 
406,874

Equity securities - financial services
0

 
69

 
0

 
69

Total securities
$
0

 
$
406,943

 
$
0

 
$
406,943

Summary of Assets Measured at Fair Value on Nonrecurring Basis
A summary of assets at September 30, 2014 and December 31, 2013, measured at estimated fair value on a nonrecurring basis was as follows:
 
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
Measurements
September 30, 2014
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
1,389

 
$
1,389

Non-owner occupied
0

 
0

 
350

 
350

Multi-family
0

 
0

 
96

 
96

Non-owner occupied residential
0

 
0

 
1,087

 
1,087

Acquisition and development:
 
 
 
 
 
 
 
Commercial and land development
0

 
0

 
141

 
141

Commercial and industrial
0

 
0

 
29

 
29

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
1,689

 
1,689

Installment and other loans
0

 
0

 
14

 
14

Impaired loans, net
$
0

 
$
0

 
$
4,795

 
$
4,795

 
 
 
 
 
 
 
 
Foreclosed real estate
$
0

 
$
0

 
$
718

 
$
718

December 31, 2013
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
1,031

 
$
1,031

Non-owner occupied
0

 
0

 
694

 
694

Multi-family
0

 
0

 
322

 
322

Non-owner occupied residential
0

 
0

 
1,662

 
1,662

Acquisition and development:
 
 
 
 
 
 
 
Commercial and land development
0

 
0

 
51

 
51

Commercial and industrial
0

 
0

 
592

 
592

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
599

 
599

Impaired loans, net
$
0

 
$
0

 
$
4,951

 
$
4,951

 
 
 
 
 
 
 
 
Foreclosed real estate
$
0

 
$
0

 
$
558

 
$
558

Summary of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
 
(Dollars in thousands)
Fair Value
Estimate
 
Valuation
Techniques
 
Unobservable Input
 
Range
September 30, 2014
 
 
 
 
 
 
 
Impaired loans
$
4,795

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
0%-30% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
5%-10% discount
Foreclosed real estate
718

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
0%-30% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
5%-25% discount
December 31, 2013
 
 
 
 
 
 
 
Impaired loans
$
4,951

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
0%-30% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
5%-10% discount
Foreclosed real estate
558

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
0%-30% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
5%-10% discount
Financial Statements at Estimated Fair Values
The estimated fair values of the Company’s financial statements were as follows at September 30, 2014 and December 31, 2013:
 
(Dollars in thousands)
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
September 30, 2014
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
15,524

 
$
15,524

 
$
15,524

 
$
0

 
$
0

Interest bearing deposits with banks
20,213

 
20,213

 
20,213

 
0

 
0

Restricted investments in bank stock
9,334

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
402,563

 
402,563

 
0

 
402,563

 
0

Loans held for sale
4,164

 
4,164

 
0

 
4,164

 
0

Loans, net of allowance for loan losses
664,355

 
670,934

 
0

 
0

 
670,934

Accrued interest receivable
3,151

 
3,151

 
0

 
1,554

 
1,597

Mortgage servicing rights
2,730

 
2,892

 
0

 
0

 
2,892

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
989,234

 
990,207

 
0

 
990,207

 
0

Short-term borrowings
56,279

 
56,127

 
0

 
56,127

 
0

Long-term debt
14,986

 
15,734

 
0

 
15,734

 
0

Accrued interest payable
271

 
271

 
0

 
271

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0

December 31, 2013
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
12,995

 
$
12,995

 
$
12,995

 
$
0

 
$
0

Interest bearing deposits with banks
24,565

 
24,565

 
24,565

 
0

 
0

Restricted investments in bank stock
9,921

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
406,943

 
406,943

 
0

 
406,943

 
0

Loans held for sale
1,936

 
1,936

 
0

 
1,936

 
0

Loans, net of allowance for loan losses
650,072

 
655,122

 
0

 
0

 
655,122

Accrued interest receivable
3,400

 
3,400

 
0

 
1,902

 
1,498

Mortgage servicing rights
2,806

 
3,090

 
0

 
0

 
3,090

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,000,390

 
1,002,235

 
0

 
1,002,235

 
0

Short-term borrowings
59,032

 
59,032

 
0

 
59,032

 
0

Long-term debt
16,077

 
16,645

 
0

 
16,645

 
0

Accrued interest payable
333

 
333

 
0

 
333

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0