10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)
x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended May 4, 2012
or
o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from  to

Commission file number: 0-17017

Dell Inc.

(Exact name of registrant as specified in its charter)

Delaware	74-2487834
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

One Dell Way, Round Rock, Texas 78682

(Address of Principal Executive Offices) (Zip Code)

1-800-BUY-DELL

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes R  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes R  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer R	Accelerated filer o
Non-accelerated filer o  (Do not check if a smaller reporting company)	Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No R

As of the close of business on May 24, 2012, 1,749,010,893 shares of common stock, par value $.01 per share, were outstanding.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This report includes “forward-looking statements.” The words “may,” “will,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “aim,” “seek” and similar expressions as they relate to us or our management are intended to identify these forward-looking statements. All statements by us regarding our expected financial position, revenues, cash flows and other operating results, business strategy, legal proceedings and similar matters are forward-looking statements. Our expectations expressed or implied in these forward-looking statements may not turn out to be correct. Our results could be materially different from our expectations because of various risks, including the risks discussed in “Part I - Item 1A - Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended February 3, 2012. Any forward-looking statement speaks only as of the date as of which such statement is made, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances, including unanticipated events, after the date as of which such statement was made.

Table of Contents

			Page
PART I - FINANCIAL INFORMATION
	Item 1.	Financial Statements
	Condensed Consolidated Statements of Financial Position at May 4, 2012 (unaudited), and February 3, 2012		4
	Condensed Consolidated Statements of Income for the three months ended May 4, 2012 (unaudited) and April 29, 2011 (unaudited)		5
	Condensed Consolidated Statements of Comprehensive Income for the three months ended May 4, 2012 (unaudited) and April 29, 2011 (unaudited)		6
	Condensed Consolidated Statements of Cash Flows for the three months ended May 4, 2012 (unaudited) and April 29, 2011 (unaudited)		7
	Notes to Condensed Consolidated Financial Statements (unaudited)		8
	Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	32
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	52
	Item 4.	Controls and Procedures	52
PART II - OTHER INFORMATION
	Item 1.	Legal Proceedings	52
	Item 1A.	Risk Factors	52
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	53
	Item 6.	Exhibits	54
	Signatures		55
	Exhibit Index		56
	Exhibits
	EX-10.1
	EX-12.1
	EX-31.1
	EX-31.2
	EX-32.1
	EX-101 INSTANCE DOCUMENT
	EX-101 SCHEMA DOCUMENT
	EX-101 CALCULATION LINKBASE DOCUMENT
	EX-101 LABELS LINKBASE DOCUMENT
	EX-101 PRESENTATION LINKBASE DOCUMENT
	EX-101 DEFINITION LINKBASE DOCUMENT

PART I

ITEM 1 — FINANCIAL STATEMENTS

DELL INC.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(in millions)

	May 4, 2012			February 3, 2012
	(unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	12,814		$	13,852
Short-term investments	901			966
Accounts receivable, net	6,289			6,476
Short-term financing receivables, net	3,200			3,327
Inventories, net	1,472			1,404
Other current assets	3,369			3,423
Total current assets	28,045			29,448
Property, plant, and equipment, net	2,119			2,124
Long-term investments	3,501			3,404
Long-term financing receivables, net	1,342			1,372
Goodwill	6,005			5,838
Purchased intangible assets, net	1,801			1,857
Other non-current assets	476			490
Total assets	$	43,289		$	44,533
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Short-term debt	$	3,186		$	2,867
Accounts payable	10,970			11,656
Accrued and other	3,076			3,934
Short-term deferred services revenue	3,582			3,544
Total current liabilities	20,814			22,001
Long-term debt	5,813			6,387
Long-term deferred services revenue	3,837			3,836
Other non-current liabilities	3,468			3,392
Total liabilities	33,932			35,616
Commitments and contingencies (Note 11)
Stockholders’ equity:
Common stock and capital in excess of $.01 par value; shares authorized: 7,000; shares issued: 3,407 and 3,390, respectively; shares outstanding: 1,761 for each period presented	12,313			12,187
Treasury stock at cost: 1,171 and 1,154 shares, respectively	(31,745		)	(31,445		)
Retained earnings	28,871			28,236
Accumulated other comprehensive loss	(82		)	(61		)
Total stockholders’ equity	9,357			8,917
Total liabilities and stockholders’ equity	$	43,289		$	44,533

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

4

DELL INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in millions, except per share amounts; unaudited)

	Three Months Ended
	May 4, 2012			April 29, 2011
Net revenue:
Products	$	11,423		$	12,059
Services, including software related	2,999			2,958
Total net revenue	14,422			15,017
Cost of net revenue:
Products	9,330			9,436
Services, including software related	2,025			2,149
Total cost of net revenue	11,355			11,585
Gross margin	3,067			3,432
Operating expenses:
Selling, general, and administrative	2,009			2,025
Research, development, and engineering	234			195
Total operating expenses	2,243			2,220
Operating income	824			1,212
Interest and other, net	(32		)	(42		)
Income before income taxes	792			1,170
Income tax provision	157			225
Net income	$	635		$	945
Earnings per share:
Basic	$	0.36		$	0.50
Diluted	$	0.36		$	0.49
Weighted-average shares outstanding:
Basic	1,759			1,908
Diluted	1,774			1,923

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

5

DELL INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in millions; unaudited)

	Three Months Ended
	May 4, 2012			April 29, 2011
Net income	$	635		$	945
Other comprehensive income, net of tax
Foreign currency translation adjustments	(8		)	74
Available-for-sale investments
Change in unrealized gain or loss	—			1
Less: reclassification adjustment for net (gains) losses included in net income	(2		)	(1		)
Net change	(2		)	—
Cash Flow Hedges
Change in unrealized gain or loss	(25		)	(235		)
Less: reclassification adjustment for net (gains) losses included in net income	14			167
Net change	(11		)	(68		)
Total other comprehensive income (loss), net of tax benefit (expense) of $(9) and $0, respectively	(21		)	6
Comprehensive income, net of tax	$	614		$	951

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

6

DELL INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions; unaudited)

	Three Months Ended
	May 4, 2012			April 29, 2011
Cash flows from operating activities:
Net income	$	635		$	945
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	248			216
Stock-based compensation expense	95			99
Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies	(10		)	—
Deferred income taxes	47			(63		)
Provision for doubtful accounts — including financing receivables	63			47
Other	(5		)	(5		)
Changes in assets and liabilities, net of effects from acquisitions:
Accounts receivable	161			471
Financing receivables	71			21
Inventories	(68		)	38
Other assets	48			110
Accounts payable	(671		)	(925		)
Deferred services revenue	33			191
Accrued and other liabilities	(785		)	(680		)
Change in cash from operating activities	(138		)	465
Cash flows from investing activities:
Investments:
Purchases	(673		)	(240		)
Maturities and sales	640			222
Capital expenditures	(142		)	(137		)
Proceeds from sale of facilities and land	—			12
Collections on purchased financing receivables	55			67
Acquisitions, net of cash received	(245		)	(1,473		)
Change in cash from investing activities	(365		)	(1,549		)
Cash flows from financing activities:
Repurchases of common stock	(324		)	(450		)
Issuance of common stock under employee plans	38			10
Issuance (repayment) of commercial paper (maturity 90 days or less), net	13			—
Proceeds from debt	596			1,930
Repayments of debt	(863		)	(323		)
Other	8			3
Change in cash from financing activities	(532		)	1,170
Effect of exchange rate changes on cash and cash equivalents	(3		)	62
Change in cash and cash equivalents	(1,038		)	148
Cash and cash equivalents at beginning of the period	13,852			13,913
Cash and cash equivalents at end of the period	$	12,814		$	14,061

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

7

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

NOTE 1 — BASIS OF PRESENTATION

Basis of Presentation

The accompanying Condensed Consolidated Financial Statements of Dell Inc. (individually and together with its consolidated subsidiaries, "Dell") should be read in conjunction with the Consolidated Financial Statements and accompanying Notes filed with the U.S. Securities and Exchange Commission ("SEC") in Dell's Annual Report on Form 10-K for the fiscal year ended February 3, 2012 ("Fiscal 2012"). The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). In the opinion of management, the accompanying Condensed Consolidated Financial Statements reflect all adjustments of a normal recurring nature considered necessary to fairly state the financial position of Dell and its consolidated subsidiaries at May 4, 2012, the results of its operations and corresponding comprehensive income for the three months ended May 4, 2012, and April 29, 2011, and its cash flows for the three months ended May 4, 2012, and April 29, 2011.

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in Dell's Condensed Consolidated Financial Statements and the accompanying Notes. Actual results could differ materially from those estimates. The results of operations and corresponding comprehensive income for the three months ended May 4, 2012, and April 29, 2011, and the cash flows for the three months ended May 4, 2012, and April 29, 2011, are not necessarily indicative of the results to be expected for the full fiscal year or for any other fiscal period.

Dell's fiscal year is the 52 or 53 week period ending on the Friday nearest January 31. The fiscal year ending February 1, 2013 ("Fiscal 2013"), will be a 52 week period.

In the first quarter of Fiscal 2013, Dell made certain segment realignments in order to conform to the way Dell now internally manages segment performance. Dell has recast prior period amounts to provide visibility and comparability. None of these changes impact Dell's previously reported consolidated net revenue, gross margin, operating income, net income, or earnings per share. See Note 14 of the Notes to the Condensed Consolidated Financial Statements for more information.

Recently Issued Accounting Pronouncements

Comprehensive Income — In June 2011, the FASB issued new guidance on presentation of comprehensive income. The new guidance eliminates the option to present components of other comprehensive income as part of the statement of changes in stockholders' equity and requires an entity to present either one continuous statement of net income and other comprehensive income or two separate, but consecutive statements. This new guidance relates only to presentation. Dell began presenting a separate Condensed Consolidated Statement of Comprehensive Income in the first quarter of the fiscal year ending February 1, 2013.

Intangibles- Goodwill and Other — In September 2011, the FASB issued new guidance that simplified how entities test goodwill for impairment. After assessment of certain qualitative factors, if it is determined to be more likely than not that the fair value of a reporting unit is less than its carrying amount, entities must perform the quantitative analysis of the goodwill impairment test. Otherwise, the quantitative test becomes optional. Dell adopted this new guidance in the first quarter of the fiscal year ending February 1, 2013. Goodwill is tested for impairment on an annual basis in the second fiscal quarter, or sooner if an indicator of impairment occurs. The adoption of this guidance did not impact Dell's Condensed Consolidated Financial Statements.

Disclosures about Offsetting Assets and Liabilities — In December 2011, the FASB issued new guidance that will enhance disclosure requirements about the nature of an entity’s right to offset and related arrangements associated with its financial instruments and derivative instruments. This new guidance requires the disclosure of the gross amounts subject to rights of offset, amounts offset in accordance with the accounting standards followed, and the related net exposure. This new guidance will be effective for Dell for the first quarter of the fiscal year ending January 31, 2014. Early adoption is not permitted. Other than requiring additional disclosures, Dell does not expect that this new guidance will impact Dell's Condensed Consolidated Financial Statements.

8

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 2 — INVENTORIES

	May 4, 2012		February 3, 2012
	(in millions)
Inventories, net:
Production materials	$	785	$	753
Work-in-process	312		239
Finished goods	375		412
Total	$	1,472	$	1,404

NOTE 3 — FAIR VALUE MEASUREMENTS

The following table presents Dell's hierarchy for its assets and liabilities measured at fair value on a recurring basis as of May 4, 2012, and February 3, 2012:

	May 4, 2012								February 3, 2012
	Level 1(a)		Level 2 (a)		Level 3		Total		Level 1 (a)		Level 2 (a)		Level 3		Total
	Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs				Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
							(in millions)
Assets:
Cash equivalents:
Money market funds	$	9,246	$	—	$	—	$	9,246	$	8,370	$	—	$	—	$	8,370
Commercial paper	—		—		—		—		—		2,011		—		2,011
U.S. corporate	—		—		—		—		—		5		—		5
Debt securities:
Non- U.S. government and agencies	—		153		—		153		—		94		—		94
Commercial paper	—		314		—		314		—		434		—		434
U.S. corporate	—		2,803		—		2,803		—		2,668		—		2,668
International corporate	—		1,006		—		1,006		—		1,055		—		1,055
Equity and other securities	2		111		—		113		2		105		—		107
Derivative instruments	—		84		—		84		—		140		—		140
Total assets	$	9,248	$	4,471	$	—	$	13,719	$	8,372	$	6,512	$	—	$	14,884
Liabilities:
Derivative instruments	$	—	$	19	$	—	$	19	$	—	$	17	$	—	$	17
Total liabilities	$	—	$	19	$	—	$	19	$	—	$	17	$	—	$	17

____________________

^(a) Dell did not transfer any securities between levels during the three months ended May 4, 2012 or during the twelve months ended February 3, 2012.

The following section describes the valuation methodologies Dell uses to measure financial instruments at fair value:

Cash Equivalents— The majority of Dell's cash equivalents in the above table consists of money market funds and corporate commercial paper, all with original maturities of 90 days or less and valued at fair value.  The valuations of these securities are based on quoted prices in active markets for identical assets, when available, or pricing models whereby all significant inputs are observable or can be derived from or corroborated by observable market data. Dell reviews security pricing and assesses liquidity on a quarterly basis.

Debt Securities— The majority of Dell's debt securities consists of various fixed income securities such as U.S. corporate, international corporate, and commercial paper. Valuation is based on pricing models whereby all significant inputs, including

9

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

benchmark yields, reported trades, broker-dealer quotes, issue spreads, benchmark securities, bids, offers, and other market related data,are observable or can be derived from or corroborated by observable market data for substantially the full term of the asset. Inputs are documented in accordance with the fair value measurements hierarchy. Dell reviews security pricing and assesses liquidity on a quarterly basis. See Note 4 of the Notes to the Condensed Consolidated Financial Statements for additional information about investments.

Equity and Other Securities— The majority of Dell's investments in equity and other securities consists of various mutual funds held in Dell's Deferred Compensation Plan. The valuation of these securities is based on pricing models whereby all significant inputs are observable or can be derived from or corroborated by observable market data. The Level 1 position consists of an equity investment which began trading during Fiscal 2012.  The valuation is based on quoted prices in active markets.  This investment was previously accounted for under the cost method. 

Derivative Instruments— Dell's derivative financial instruments consist primarily of foreign currency forward and purchased option contracts and interest rate swaps. The fair value of the portfolio is determined using valuation models based on market observable inputs, including interest rate curves, forward and spot prices for currencies, and implied volatilities. Credit risk is factored into the fair value calculation of Dell's derivative instrument portfolio.  For interest rate derivative instruments, credit risk is determined at the contract levelwith the use of credit default spreads of either Dell, when in a net liability position, or the relevant counterparty, when in a net asset position.  For foreign exchange derivative instruments, credit risk is determined in a similar manner, except that the credit default spread is applied based on the net position of eachcounterparty with the use of the appropriate credit default spreads.See Note 7 of the Notes to the Condensed Consolidated Financial Statements for a description of Dell's derivative financial instrument activities.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis— Certain assets are measured at fair value on a nonrecurring basis and therefore are not included in the recurring fair value table above. These assets consist primarily of investments accounted for under the cost method and non-financial assets such as goodwill and intangible assets. Investments accounted for under the cost method included in equity and other securities approximated $13 million and $12 million, as of May 4, 2012, and February 3, 2012, respectively. Goodwill and intangible assets are measured at fair value initially and subsequently when there is an indicator of impairment and the impairment is recognized. See Note 9 of the Notes to the Condensed Consolidated Financial Statements for additional information about goodwill and intangible assets.

10

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 4 — INVESTMENTS

The following table summarizes, by major security type, the fair value and amortized cost of Dell's investments. All debt security investments with remaining maturities in excess of one year and substantially all equity and other securities are recorded as long-term investments in the Condensed Consolidated Statements of Financial Position.

	May 4, 2012									February 3, 2012
	Fair Value		Cost		Unrealized Gain		Unrealized (Loss)			Fair Value		Cost		Unrealized Gain		Unrealized (Loss)
	(in millions)
Investments:
Non- U.S. government and agencies	$	30	$	30	$	—	$	—		$	24	$	24	$	—	$	—
Commercial paper	314		314		—		—			434		434		—		—
U.S. corporate	394		393		1		—			336		335		1		—
International corporate	163		163		—		—			172		172		—		—
Total short-term investments	901		900		1		—			966		965		1		—
Non- U.S. government and agencies	123		123		—		—			70		70		—		—
U.S. corporate	2,409		2,395		15		(1		)	2,332		2,322		12		(2		)
International corporate	843		838		5		—			883		880		4		(1		)
Equity and other securities	126		126		—		—			119		119		—		—
Total long-term investments	3,501		3,482		20		(1		)	3,404		3,391		16		(3		)
Total investments	$	4,402	$	4,382	$	21	$	(1	)	$	4,370	$	4,356	$	17	$	(3	)

Dell's investments in debt securities are classified as available-for-sale. Equity and other securities primarily relate to investments held in Dell's Deferred Compensation Plan, which are classified as trading securities.  The remaining equity and other securities are initially recorded at cost and reduced for any impairment losses. Security classes reported at fair value use the specific identification method. The fair value of Dell's portfolio can be affected by interest rate movements, credit, and liquidity risks. Dell's investments in debt securities have contractual maturities of three years or less.

11

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 5 — FINANCIAL SERVICES

Dell Financial Services

Dell offers or arranges various financing options and services for its business and consumer customers in the U.S. and Canada through Dell Financial Services (“DFS”). DFS's key activities include the origination, collection, and servicing of customer receivables primarily related to the purchase of Dell products and services. In some cases, Dell may originate financing activities for its commercial customers related to the purchase of third-party technology products that complement Dell's portfolio of products and services. New financing originations, which represent the amounts of financing provided by DFS to customers for equipment and related software and services, including third-party originations, were approximately $812 million and $855 million for the three months ended May 4, 2012, and April 29, 2011, respectively. The results of DFS are included in the business segment where the customer receivable was originated.

Dell's financing receivables are aggregated into the following categories:

• Revolving loans — Revolving loans offered under private label credit financing programs provide qualified customers with a revolving credit line for the purchase of products and services offered by Dell. These private label credit financing programs are referred to as Dell Preferred Account (“DPA”) and Dell Business Credit (“DBC”). The DPA product is primarily offered to individual customers, and the DBC product is primarily offered to small and medium commercial customers. Revolving loans in the U.S. bear interest at a variable annual percentage rate that is tied to the prime rate. Based on historical payment patterns, revolving loan transactions are typically repaid within 12 months on average. Revolving loans are included in short-term financing receivables. From time to time, account holders may have the opportunity to finance their Dell purchases with special programs during which, if the outstanding balance is paid in full by a specific date, no interest is charged. These special programs generally range from 6 to 12 months. As of May 4, 2012, and February 3, 2012, receivables under these special programs were $295 million and $328 million, respectively.

• Fixed-term sales-type leases and loans — Dell enters into sales-type lease arrangements with customers who desire lease financing. Leases with business customers have fixed terms of generally two to four years. Future maturities of minimum lease payments at May 4, 2012, were as follows: Fiscal 2013 - $936 million; Fiscal 2014 - $833 million; Fiscal 2015 - $411 million; Fiscal 2016 - $73 million; Fiscal 2017 and beyond - $8 million. Dell also offers fixed-term loans to qualified small businesses, large commercial accounts, governmental organizations, educational entities, and certain individual customers. These loans are repaid in equal payments including interest and have defined terms of generally three to four years.

Customer receivables include revolving loans and fixed-term leases and loans resulting primarily from the sale of Dell products and services. Based on how Dell assesses risk and determines the appropriate allowance levels, Dell has two portfolio segments, (1) fixed-term leases and loans and (2) revolving loans. Portfolio segments are further segregated into classes. During the first quarter of Fiscal 2013, Dell re-aligned the presentation of these classes based on products, customer type, credit risk evaluation, and whether the receivable was owned by Dell since its inception or was purchased subsequent to its inception. Prior to the first quarter of Fiscal 2013, portfolio classes were based on operating segment and whether the receivable was owned by Dell since its inception or was purchased subsequent to its inception. This change in presentation during the first quarter of Fiscal 2013 affected disclosures only and had no impact on how credit risk is assessed or on reserve rates.

12

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

The following table summarizes the components of Dell's financing receivables segregated by portfolio segment as of May 4, 2012, and February 3, 2012:

	May 4, 2012									February 3, 2012
	Revolving			Fixed-term			Total			Revolving			Fixed-term			Total
	(in millions)
Financing Receivables, net:
Customer receivables, gross	$	1,956		$	2,415		$	4,371		$	2,096		$	2,443		$	4,539
Allowances for losses	(169		)	(23		)	(192		)	(179		)	(23		)	(202		)
Customer receivables, net	1,787			2,392			4,179			1,917			2,420			4,337
Residual interest	—			363			363			—			362			362
Financing receivables, net	$	1,787		$	2,755		$	4,542		$	1,917		$	2,782		$	4,699
Short-term	$	1,787		$	1,413		$	3,200		$	1,917		$	1,410		$	3,327
Long-term	—			1,342			1,342			—			1,372			1,372
Financing receivables, net	$	1,787		$	2,755		$	4,542		$	1,917		$	2,782		$	4,699

The following table summarizes the changes in the allowance for financing receivable losses for the respective periods:

	Three Months Ended
	May 4, 2012									April 29, 2011
	Revolving			Fixed- term			Total			Revolving			Fixed- term			Total
	(in millions)
Allowance for financing receivable losses:
Balance at beginning of period	$	179		$	23		$	202		$	214		$	27		$	241
Principal charge-offs	(49		)	(2		)	(51		)	(58		)	(2		)	(60		)
Interest charge-offs	(9		)	—			(9		)	(11		)	—			(11		)
Recoveries	12			1			13			19			1			20
Provision charged to income statement	36			1			37			27			—			27
Balance at end of period	$	169		$	23		$	192		$	191		$	26		$	217

13

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

The following table summarizes the aging of Dell's customer receivables, gross, including accrued interest, as of May 4, 2012, and February 3, 2012, segregated by class:

	May 4, 2012								February 3, 2012
	Current		Past Due 1 — 90 Days		Past Due > 90 Days		Total		Current		Past Due 1 — 90 Days		Past Due > 90 Days		Total
	(in millions)
Revolving — DPA
Owned since inception	$	1,188	$	135	$	39	$	1,362	$	1,249	$	148	$	49	$	1,446
Purchased	240		38		12		290		272		47		18		337
Fixed-term — Non-Commercial
Owned since inception	37		1		—		38		29		1		—		30
Purchased	54		4		1		59		61		5		1		67
Revolving — DBC(a)	267		30		7		304		272		33		8		313
Fixed-term — Small Commercial(a)	250		13		1		264		234		12		4		250
Fixed-term — Medium and Large Commercial(a)	1,942		107		5		2,054		1,946		136		14		2,096
Total customer receivables, gross	$	3,978	$	328	$	65	$	4,371	$	4,063	$	382	$	94	$	4,539

_________________ 

^(a) Includes purchased receivables that are not significant to any portfolio class.

DFS Acquisitions

In Fiscal 2012, Dell entered into a definitive agreement to acquire CIT Vendor Finance's Dell-related financing assets portfolio and sales and servicing functions in Europe. The acquisition of these assets will enable global expansion of Dell's direct finance model. Subject to customary closing, regulatory, and other conditions, Dell expects to complete this transaction in Fiscal 2014.

Purchased Credit-Impaired Loans

During the third quarter of Fiscal 2011, Dell purchased a portfolio of revolving loan receivables from CIT Group Inc. Prior to the acquisition, it was evident that Dell would not collect on all contractually required principal and interest payments. As a result, these receivables met the definition of Purchased Credit-Impaired (“PCI”) loans. At May 4, 2012, the outstanding balance of these receivables, including principal and accrued interest, was $388 million and the carrying amount was $156 million.

The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is accreted into interest income using the effective yield method based on the expected future cash flows over the estimated lives of the PCI loans.

14

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

The following table shows activity for the accretable yield on the PCI loans for the three months ended May 4, 2012, and April 29, 2011. Dell expects the remaining balance of the accretable yield as of May 4, 2012 to accrete over the next three years, using the effective interest method.

	Three Months Ended
	May 4, 2012			April 29, 2011
	(in millions)
Accretable Yield:
Balance at beginning of period	$	142		$	137
Accretion	(20		)	(21		)
Prospective yield adjustment	—			35
Balance at end of period	$	122		$	151

Credit Quality

The following tables summarize customer receivables, gross, including accrued interest by credit quality indicator segregated by class, as of May 4, 2012, and February 3, 2012. For DPA revolving and fixed-term loans to individual customers, Dell makes credit decisions based on propriety scorecards, which include the customer's credit history, payment history, credit usage, and other credit agency-related elements. For commercial customers, an internal grading system is utilized that assigns a credit level score based on a number of considerations, including liquidity, operating performance, and industry outlook. These credit level scores range from one to sixteen for medium and large commercial customers, which includes governmental customers. The credit level scores for DBC and small commercial customers generally range from one to six. The categories shown in the tables below segregate customer receivables based on the relative degrees of credit risk. The credit quality categories cannot be compared between the different classes as loss experience in each class varies substantially. The credit quality indicators for DPA revolving accounts are primarily as of each quarter-end date, and all others are generally updated on a periodic basis.

For the receivables shown in the below table, the higher quality category includes prime accounts which are generally of a higher credit quality that are comparable to U.S. customer FICO scores of 720 or above. The mid-category represents the mid-tier accounts that are comparable to U.S. FICO scores from 660 to 719. The lower category is generally sub-prime and represents lower credit quality accounts that are comparable to FICO scores below 660.

	May 4, 2012								February 3, 2012
	Higher		Mid		Lower		Total		Higher		Mid		Lower		Total
	(in millions)
Revolving — DPA
Owned since inception	$	199	$	387	$	776	$	1,362	$	220	$	412	$	814	$	1,446
Purchased	$	24	$	71	$	195	$	290	$	28	$	80	$	229	$	337
Fixed-term — Non-Commercial
Owned since inception	$	2	$	19	$	17	$	38	$	2	$	14	$	14	$	30
Purchased	$	4	$	29	$	26	$	59	$	4	$	32	$	31	$	67

For the receivables shown in the table below, the higher quality category includes receivables that are generally within Dell's top two internal credit quality levels, which typically have the lowest loss experience.  The middle category generally falls within credit levels three and four, and the lower category generally falls within Dell's bottom two credit levels, which experience higher loss rates. Although both fixed-term and revolving products generally rely on a six-level internal rating system, the grading criteria and classifications are different as the loss performance varies between these product and customer sets.  Therefore, the credit levels are not comparable between the small commercial fixed-term and DBC revolving classes.

15

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

	May 4, 2012								February 3, 2012
	Higher		Mid		Lower		Total		Higher		Mid		Lower		Total
	(in millions)
Revolving — DBC	$	105	$	95	$	104	$	304	$	111	$	98	$	104	$	313
Fixed-term — Small Commercial(a)	$	95	$	73	$	96	$	264	$	91	$	74	$	85	$	250

_________________ 

^(a) During the first quarter of Fiscal 2013, Dell re-defined its internal scoring categorization for its small Commercial fixed-term customers. In connection with this change, Dell has re-categorized existing customers and has recast prior period credit quality categories for these customers to conform to the current year's classification.  This change has no impact on Dell's allowance for loss rates. 

For the receivables shown in the below table, Dell's internal credit level scoring has been aggregated to their most comparable external commercial rating agency equivalents. Investment grade generally represents the highest credit quality accounts, non-investment grade represents middle quality accounts, and sub-standard represents the lowest quality accounts.

	May 4, 2012								February 3, 2012
	Investment		Non-Investment		Sub-Standard		Total		Investment		Non-Investment		Sub-Standard		Total
	(in millions)
Fixed-term — Medium and Large Commercial	$	1,430	$	396	$	228	$	2,054	$	1,504	$	363	$	229	$	2,096

Asset Securitizations

Dell transfers certain U.S. customer financing receivables to Special Purpose Entities (“SPEs”) which meet the definition of a Variable Interest Entity ("VIE") and are consolidated into Dell's Condensed Consolidated Financial Statements. The SPEs are bankruptcy remote legal entities with separate assets and liabilities. The purpose of the SPEs is to facilitate the funding of customer receivables in the capital markets. These SPEs have entered into financing arrangements with multi-seller conduits that, in turn, issue asset-backed debt securities in the capital markets. Dell's risk of loss related to securitized receivables is limited to the amount of Dell's right to receive collections for assets securitized exceeding the amount required to pay interest, principal, and other fees and expenses related to the asset-backed securities. Dell provides credit enhancement to the securitization in the form of over-collateralization. Customer receivables funded via securitization through SPEs were $536 million and $499 million during the first quarters Fiscal 2013 and Fiscal 2012, respectively.

The following table shows financing receivables held by the consolidated VIEs:

	May 4, 2012		February 3, 2012
	(in millions)
Financing receivables held by consolidated VIEs, net:
Short-term, net	$	1,117	$	1,096
Long-term, net	455		429
Financing receivables held by consolidated VIEs, net	$	1,572	$	1,525

Dell's securitization programs are generally effective for 12 months and are subject to an annual renewal process. These programs contain standard structural features related to the performance of the securitized receivables. The structural features include defined credit losses, delinquencies, average credit scores, and excess collections above or below specified levels. In the event one or more of these criteria are not met and Dell is unable to restructure the program, no further funding of receivables will be permitted and the timing of Dell's expected cash flows from over-collateralization will be delayed. At

16

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

May 4, 2012, these criteria were met.

Structured Financing Debt

The structured financing debt related to the fixed-term lease and loan programs and the revolving loan securitization program was $1.4 billion and $1.3 billion as of May 4, 2012, and February 3, 2012, respectively. The debt is collateralized solely by the financing receivables in the programs. The debt has a variable interest rate and an average duration of 12 to 36 months based on the terms of the underlying financing receivables. As of May 4, 2012, the total debt capacity related to the securitization programs was $1.4 billion. Dell's securitization programs are structured to operate near their debt capacity. See Note 6 of the Notes to the Condensed Consolidated Financial Statements for additional information regarding the structured financing debt.

Dell enters into interest rate swap agreements to effectively convert a portion of the structured financing debt from a floating rate to a fixed rate.  The interest rate swaps qualify for hedge accounting treatment as cash flow hedges.  See Note 7 of the Notes to the Condensed Consolidated Financial Statements for additional information about interest rate swaps.

17

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 6 — BORROWINGS

The following table summarizes Dell's outstanding debt as of the dates indicated:

	May 4, 2012			February 3, 2012
	(in millions)
Long-Term Debt
Notes
$400 million issued on June 10, 2009, at 3.375% due June 2012 (“2012 Notes”)(a)	$	400		$	400
$600 million issued on April 17, 2008, at 4.70% due April 2013 (“2013A Notes”)(a)(b)	604			605
$500 million issued on September 7, 2010, at 1.40% due September 2013 (“2013B Notes”)	499			499
$500 million issued on April 1, 2009, at 5.625% due April 2014 (“2014A Notes”)(b)	500			500
$300 million issued on March 28, 2011, with a floating rate due April 2014 (“2014B Notes”)	300			300
$400 million issued on March 28, 2011, at 2.10% due April 2014 (“2014C Notes”)	400			400
$700 million issued on September 7, 2010, at 2.30% due September 2015 (“2015 Notes”)(b)	701			701
$400 million issued on March 28, 2011, at 3.10% due April 2016 (“2016 Notes”)(b)	401			401
$500 million issued on April 17, 2008, at 5.65% due April 2018 (“2018 Notes”)(b)	501			501
$600 million issued on June 10, 2009, at 5.875% due June 2019 (“2019 Notes”)(b)	603			602
$400 million issued on March 28, 2011, at 4.625% due April 2021 (“2021 Notes”)	398			398
$400 million issued on April 17, 2008, at 6.50% due April 2038 (“2038 Notes”)	400			400
$300 million issued on September 7, 2010, at 5.40% due September 2040 (“2040 Notes”)	300			300
Senior Debentures
$300 million issued on April 3, 1998, at 7.10% due April 2028 ("Senior Debentures")(a)	384			384
Other
Long-term structured financing debt	969			920
Less: current portion of long-term debt	(1,547		)	(924		)
Total long-term debt	5,813			6,387
Short-Term Debt
Commercial paper	1,188			1,500
Short-term structured financing debt	448			440
Current portion of long-term debt	1,547			924
Other	3			3
Total short-term debt	3,186			2,867
Total debt	$	8,999		$	9,254

____________________ 

^(a) Includes the impact of interest rate swap terminations.

^(b) Includes hedge accounting adjustments.

The estimated fair value of total debt at May 4, 2012, was approximately $9.5 billion. The fair values of the structured financing debt and other short-term debt approximate their carrying values as their interest rates vary with the market. The carrying value of the Senior Debentures, the 2012 Notes and the 2013A Notes includes an unamortized amount related to the termination of interest rate swap agreements, which were previously designated as hedges of the debt. See Note 7 of the Notes to the Condensed Consolidated Financial Statements for additional information about interest rate swaps. The weighted average interest rate for the short-term structured financing debt and other as of May 4, 2012, and February 3, 2012, was 0.25% and 0.28%, respectively.

Structured Financing Debt — As of May 4, 2012, Dell had $1.4 billion outstanding in structured financing debt, which was related to the fixed-term lease and loan programs and the revolving loan securitization program. Of the $1.4 billion outstanding in structured financing related debt, $991 million was current as of May 4, 2012. See Note 5 and Note 7 of the Notes to the Condensed Consolidated Financial Statements for further discussion of the structured financing debt and the interest rate swap

18

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

agreements that hedge a portion of that debt.

Commercial Paper — As of May 4, 2012, and February 3, 2012, there was $1.2 billion and $1.5 billion, respectively, outstanding under the commercial paper program. The weighted average interest rate on outstanding commercial paper as of May 4, 2012, and February 3, 2012 was 0.27% and 0.23%, respectively. Dell has $3.0 billion in senior unsecured revolving credit facilities, primarily to support its $2.5 billion commercial paper program. Of these credit facilities, $1.0 billion will expire on April 2, 2013, and $2.0 billion will expire on April 15, 2015. There were no outstanding advances under the revolving credit facilities as of May 4, 2012.

The indentures governing the Notes shown in the above table, the Senior Debentures, and the structured financing debt contain customary events of default, including failure to make required payments, failure to comply with certain agreements or covenants, and certain events of bankruptcy and insolvency. The indentures also contain covenants limiting Dell's ability to create certain liens; enter into sale-and-lease back transactions; and consolidate or merge with, or convey, transfer or lease all or substantially all of its assets to, another person. The senior unsecured revolving credit facilities require compliance with conditions that must be satisfied prior to any borrowing, as well as ongoing compliance with specified affirmative and negative covenants, including maintenance of a minimum interest coverage ratio.  Dell was in compliance with all financial covenants as of May 4, 2012.

19

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 7 — DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Derivative Instruments

As part of its risk management strategy, Dell uses derivative instruments, primarily forward contracts and purchased options, to hedge certain foreign currency exposures and interest rate swaps to manage the exposure of its debt portfolio to interest rate risk. Dell's objective is to offset gains and losses resulting from these exposures with gains and losses on the derivative contracts used to hedge the exposures, thereby reducing volatility of earnings and protecting fair values of assets and liabilities. Dell assesses hedge effectiveness both at the onset of the hedge and at regular intervals throughout the life of the derivative and recognizes any ineffective portion of the hedge, as well as amounts not included in the assessment of effectiveness, in earnings as a component of interest and other, net.

Foreign Exchange Risk

Dell uses a combination of forward contracts and purchased options designated as cash flow hedges to protect against the foreign currency exchange rate risks inherent in its forecasted transactions denominated in currencies other than the U.S. dollar. The risk of loss associated with purchased options is limited to premium amounts paid for the option contracts. The risk of loss associated with forward contracts is equal to the exchange rate differential from the time the contract is entered into until the time it is settled. The majority of these contracts typically expire in 12 months or less.

Dell assessed hedge ineffectiveness for foreign exchange contracts designated as cash flow hedges for the three months ended May 4, 2012, and April 29, 2011, and determined that such ineffectiveness was not material. During the three months ended May 4, 2012 ,and April 29, 2011, Dell did not discontinue any cash flow hedges related to foreign exchange contracts that had a material impact on Dell's results of operations, as substantially all forecasted foreign currency transactions were realized in Dell's actual results.

In addition, Dell uses forward contracts to hedge monetary assets and liabilities denominated in a foreign currency. These contracts generally expire in three months or less, are considered economic hedges and are not designated. The change in the fair value of these instruments represents a natural hedge as their gains and losses offset the changes in the underlying fair value of the monetary assets and liabilities due to movements in currency exchange rates. Dell recognized gains for the change in fair value of these foreign currency forward contracts for the three months ended May 4, 2012, and April 29, 2011, of $12 million and $42 million, respectively.

Interest Rate Risk

Dell uses interest rate swaps to hedge the variability in cash flows related to the interest rate payments on structured financing debt. The interest rate swaps economically convert the variable rate on the structured financing debt to a fixed interest rate to match the underlying fixed rate being received on fixed term customer leases and loans. The duration of these contracts typically ranges from 30 to 42 months. Certain of these swaps are designated as cash flow hedges. Hedge ineffectiveness for interest rate swaps designated as cash flow hedges was not material for the three months ended May 4, 2012, and April 29, 2011.

Periodically, Dell also uses interest rate swaps designated as fair value hedges to modify the market risk exposures in connection with long-term debt to achieve primarily LIBOR-based floating interest expense. As of May 4, 2012, Dell had outstanding interest rate swaps that economically hedge a portion of its interest rate exposure on certain tranches of its long-term debt. Hedge ineffectiveness for interest rate swaps designated as fair value hedges was not material for the three months ended May 4, 2012. Dell did not have any interest rate contracts designated as fair value hedges at April 29, 2011.

20

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

Notional Amounts of Outstanding Derivative Instruments

The notional amounts of Dell's outstanding derivative instruments are as follows as of the dates indicated:

	May 4, 2012		February 3, 2012
	(in millions)
Foreign Exchange Contracts
Designated as cash flow hedging instruments	$	4,230	$	4,549
Non-designated as hedging instruments	394		168
Total	$	4,624	$	4,717
Interest Rate Contracts
Designated as fair value hedging instruments	$	800	$	650
Designated as cash flow hedging instruments	806		751
Non-designated as hedging instruments	142		132
Total	$	1,748	$	1,533

Derivative Instruments Additional Information

The unrealized net loss for interest rate swaps and foreign currency exchange contracts, recorded as a component of accumulated other comprehensive loss in the Condensed Consolidated Statement of Financial Position, as of May 4, 2012, and February 3, 2012, was $51 million and $40 million, respectively.

Dell has reviewed the existence and nature of credit-risk-related contingent features in derivative trading agreements with its counterparties. Certain agreements contain clauses under which, if Dell's credit ratings were to fall below investment grade upon a change of control of Dell, counterparties would have the right to terminate those derivative contracts where Dell is in a net liability position. As of May 4, 2012, there had been no such triggering events.

21

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

Effect of Derivative Instruments on the Consolidated Statements of Financial Position and the Consolidated Statements of Income

Derivatives in Cash Flow Hedging Relationships	Gain (Loss) Recognized in Accumulated OCI, Net of Tax, on Derivatives (Effective Portion)			Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)			Location of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion)	Gain (Loss) Recognized in Income on Derivative (Ineffective Portion)
(in millions)
For the three months ended May 4, 2012
				Total net revenue	$	(3	)
Foreign exchange contracts	$	(25	)	Total cost of net revenue	(11		)
Interest rate contracts	—			Interest and other, net	—			Interest and other, net	$	—
Total	$	(25	)		$	(14	)		$	—
For the three months ended April 29, 2011
				Total net revenue	$	(150	)
Foreign exchange contracts	$	(235	)	Total cost of net revenue	(17		)
Interest rate contracts	—			Interest and other, net	—			Interest and other, net	$	—
Total	$	(235	)		$	(167	)		$	—

22

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

Fair Value of Derivative Instruments in the Consolidated Statements of Financial Position

Dell presents its foreign exchange derivative instruments on a net basis in the Condensed Consolidated Statements of Financial Position due to the right of offset by its counterparties under master netting arrangements. The fair value of those derivative instruments presented on a gross basis as of each date indicated below was as follows:

	May 4, 2012
	Other Current Assets			Other Non- Current Assets		Other Current Liabilities			Other Non-Current Liabilities			Total Fair Value
				(in millions)
Derivatives Designated as Hedging Instruments
Foreign exchange contracts in an asset position	$	151		$	—	$	24		$	—		$	175
Foreign exchange contracts in a liability position	(111		)	—		(31		)	—			(142		)
Interest rate contracts in an asset position	—			9		—			—			9
Interest rate contracts in a liability position	—			—		—			(2		)	(2		)
Net asset (liability)	40			9		(7		)	(2		)	40
Derivatives not Designated as Hedging Instruments
Foreign exchange contracts in an asset position	51			—		3			—			54
Foreign exchange contracts in a liability position	(16		)	—		(13		)	—			(29		)
Net asset (liability)	35			—		(10		)	—			25
Total derivatives at fair value	$	75		$	9	$	(17	)	$	(2	)	$	65
	February 3, 2012
	Other Current Assets			Other Non- Current Assets		Other Current Liabilities			Other Non-Current Liabilities			Total Fair Value
				(in millions)
Derivatives Designated as Hedging Instruments
Foreign exchange contracts in an asset position	$	266		$	—	$	2		$	—		$	268
Foreign exchange contracts in a liability position	(140		)	—		(7		)	—			(147		)
Interest rate contracts in an asset position	—			8		—			—			8
Interest rate contracts in a liability position	—			—		—			(3		)	(3		)
Net asset (liability)	126			8		(5		)	(3		)	126
Derivatives not Designated as Hedging Instruments
Foreign exchange contracts in an asset position	67			—		1			—			68
Foreign exchange contracts in a liability position	(61		)	—		(10		)	—			(71		)
Net asset (liability)	6			—		(9		)	—			(3		)
Total derivatives at fair value	$	132		$	8	$	(14	)	$	(3	)	$	123

23

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 8 — ACQUISITIONS

During the three months ended May 4, 2012, Dell completed its acquisitions of all of the outstanding shares of AppAssure Software, Inc. and Clerity Solutions, Inc. Cash used for acquisitions, net of cash acquired, which primarily consisted of AppAssure Software Inc. and Clerity Solutions, Inc.,was $245 million for the three months ended May 4, 2012.

Subsequent to May 4, 2012, Dell completed its acquisitions of SonicWALL Inc. (“SonicWALL”), Wyse Technology, Inc., ("Wyse Technology"), and Make Technologies Inc. The total estimated purchase price for all of the outstanding shares for all of these acquisitions, which primarily consists of SonicWALL and Wyse Technology, was approximately $2.2 billion. As of the date of issuance of these financial statements, the initial purchase accounting was not complete for these acquisitions. SonicWALL is a global technology company that offers advanced network security and data protection. Wyse Technology is a global provider of client computing solutions designed to extend desktop virtualization offerings.

All of the above acquisitions will be integrated into Dell's Commercial segments. There was no contingent consideration related to any of these acquisitions. Dell has not presented pro forma results of operations for the foregoing acquisitions because they are not material to Dell's Condensed Consolidated Results of Operations, Statement of Comprehensive Income, Financial Position, or Cash Flows on either an individual or an aggregate basis.

NOTE 9 — GOODWILL AND INTANGIBLE ASSETS

Goodwill

Goodwill allocated to Dell's business segments as of May 4, 2012, and February 3, 2012, and changes in the carrying amount of goodwill for the three months ended May 4, 2012, were as follows:

	Large Enterprise		Public		Small and Medium Business		Consumer		Total
	(in millions)
Balance at February 3, 2012	$	2,222	$	2,547	$	759	$	310	$	5,838
Goodwill acquired during the period	57		56		46		—		159
Adjustments	3		2		3		—		8
Balance at May 4, 2012	$	2,282	$	2,605	$	808	$	310	$	6,005

Goodwill is tested for impairment on an annual basis during the second fiscal quarter, or sooner if an indicator of impairment occurs. Based on the results of the annual impairment test, no impairment of goodwill existed at July 30, 2011. Further, no triggering events have transpired since July 30, 2011 that would indicate a potential impairment of goodwill as of May 4, 2012. Dell did not have any accumulated goodwill impairment charges as of May 4, 2012.

24

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

Intangible Assets

Dell's intangible assets associated with completed acquisitions at May 4, 2012, and February 3, 2012, were as follows:

	May 4, 2012							February 3, 2012
	Gross		Accumulated Amortization			Net		Gross		Accumulated Amortization			Net
	(in millions)
Customer relationships	$	1,592	$	(552	)	$	1,040	$	1,569	$	(506	)	$	1,063
Technology	1,183		(548		)	635		1,156		(490		)	666
Non-compete agreements	71		(45		)	26		70		(42		)	28
Tradenames	84		(44		)	40		81		(41		)	40
Amortizable intangible assets	2,930		(1,189		)	1,741		2,876		(1,079		)	1,797
In-process research and development	34		—			34		34		—			34
Indefinite lived intangible assets	26		—			26		26		—			26
Total intangible assets	$	2,990	$	(1,189	)	$	1,801	$	2,936	$	(1,079	)	$	1,857

Amortization expense related to finite-lived intangible assets was approximately $110 million and $92 million for the three months ended May 4, 2012, and April 29, 2011, respectively. There were no material impairment charges related to intangible assets for the three months ended May 4, 2012, and April 29, 2011.

Estimated future annual pre-tax amortization expense of finite-lived intangible assets as of May 4, 2012, over the next five fiscal years and thereafter is as follows:

Fiscal Years	(in millions)
2013 (remaining nine months)	$	299
2014	376
2015	283
2016	237
2017	195
Thereafter	351
Total	$	1,741

25

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 10 — WARRANTY AND DEFERRED EXTENDED WARRANTY REVENUE

Dell records liabilities for its standard limited warranties at the time of sale for the estimated costs that may be incurred. The liability for standard warranties is included in accrued and other current liabilities and other non-current liabilities in the Condensed Consolidated Statements of Financial Position. Revenue from the sale of extended warranties is recognized over the term of the contract or when the service is completed, and the costs associated with these contracts are recognized as incurred. Deferred extended warranty revenue is included in deferred services revenue in the Condensed Consolidated Statements of Financial Position. Changes in Dell's liabilities for standard limited warranties and deferred services revenue related to extended warranties are presented in the following tables for the periods indicated:

	Three Months Ended
	May 4, 2012			April 29, 2011
	(in millions)
Warranty liability:
Warranty liability at beginning of period	$	888		$	895
Costs accrued for new warranty contracts and changes in estimates for pre-existing warranties(a)(b)	283			293
Service obligations honored	(309		)	(257		)
Warranty liability at end of period	$	862		$	931
Current portion	$	558		$	620
Non-current portion	304			311
Warranty liability at end of period	$	862		$	931
	Three Months Ended
	May 4, 2012			April 29, 2011
	(in millions)
Deferred extended warranty revenue:
Deferred extended warranty revenue at beginning of period	$	7,002		$	6,416
Revenue deferred for new extended warranties(b)	1,006			1,068
Revenue recognized	(964		)	(895		)
Deferred extended warranty revenue at end of period	$	7,044		$	6,589
Current portion	$	3,308		$	3,060
Non-current portion	3,736			3,529
Deferred extended warranty revenue at end of period	$	7,044		$	6,589

____________________

^(a)  Changes in cost estimates related to pre-existing warranties are aggregated with accruals for new standard warranty contracts. Dell's warranty liability process does not differentiate between estimates made for pre-existing warranties and new warranty obligations.

^(b)  Includes the impact of foreign currency exchange rate fluctuations.

26

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 11 — COMMITMENTS AND CONTINGENCIES

Legal Matters— Dell is involved in various claims, suits, assessments, investigations, and legal proceedings that arise from time to time in the ordinary course of its business, including those identified below, consisting of matters involving consumer, antitrust, tax, intellectual property, and other issues on a global basis. Dell accrues a liability when it believes that it is both probable that a liability has been incurred and that it can reasonably estimate the amount of the loss. Dell reviews these accruals at least quarterly and adjusts them to reflect ongoing negotiations, settlements, rulings, advice of legal counsel, and other relevant information. To the extent new information is obtained and Dell's views on the probable outcomes of claims, suits, assessments, investigations, or legal proceedings change, changes in Dell's accrued liabilities would be recorded in the period in which such determination is made. For some matters, the amount of liability is not probable or the amount cannot be reasonably estimated and therefore accruals have not been made. The following is a discussion of Dell's significant legal matters and other proceedings:

Copyright Levies — Dell's obligation to collect and remit copyright levies in certain European Union (“EU”) countries may be affected by the resolution of legal proceedings pending in Germany against various companies, including Dell's German subsidiary, and elsewhere in the EU against other companies in Dell's industry. The plaintiffs in those proceedings, some of which are described below, generally seek to impose or modify the levies with respect to sales of such equipment as multifunction devices, phones, personal computers, and printers, alleging that such products enable the copying of copyrighted materials. Some of the proceedings also challenge whether the levy schemes in those countries comply with EU law. Certain EU member countries that do not yet impose levies on digital devices are expected to implement legislation to enable them to extend existing levy schemes, while some other EU member countries are expected to limit the scope of levy schemes and their applicability in the digital hardware environment. Dell, other companies, and various industry associations have opposed the extension of levies to the digital environment and have advocated alternative models of compensation to rights holders. Dell continues to collect levies in certain EU countries where it has determined that based on local laws it is probable that Dell has a payment obligation. The amount of levies is generally based on the number of products sold and the per-product amounts of the levies, which vary. In all other matters, Dell does not believe there is a probable and estimable claim. As such, Dell has not accrued any liability nor collected any levies.

On December 29, 2005, Zentralstelle Für private Überspielungrechte (“ZPÜ”), a joint association of various German collecting societies, instituted arbitration proceedings against Dell's German subsidiary before the Board of Arbitration at the German Patent and Trademark Office in Munich, and subsequently filed a lawsuit in the German Regional Court in Munich on February 21, 2008, seeking levies to be paid on each personal computer sold by Dell in Germany through the end of calendar year 2007. On December 23, 2009, ZPÜ and the German industry association, BCH, reached a settlement regarding audio-video copyright levy litigation (with levies ranging from €3.15 to €13.65 per unit). Dell joined this settlement on February 23, 2010 and has paid the amounts due under the settlement. However, because the settlement agreement expired on December 31, 2010, the amount of levies payable after calendar year 2010, as well as Dell's ability to recover such amounts through increased prices, remains uncertain.

German courts are also considering a lawsuit originally filed in July 2004 by VG Wort, a German collecting society representing certain copyright holders, against Hewlett-Packard Company in the Stuttgart Civil Court seeking levies on printers, and a lawsuit originally filed in September 2003 by the same plaintiff against Fujitsu Siemens Computer GmbH in Munich Civil Court in Munich, Germany seeking levies on personal computers. In each case, the civil and appellate courts held that the subject classes of equipment were subject to levies. In July 2011, the German Federal Supreme Court, to which the lower court holdings have been appealed, referred each case to the Court of Justice of the European Union, submitting a number of legal questions on the interpretation of the European Copyright Directive which the German Federal Supreme Court deems necessary for its decision. Dell has not accrued any liability in either matter, as Dell does not believe there is a probable and estimable claim.

Proceedings seeking to impose or modify copyright levies for sales of digital devices also have been instituted in courts in Spain and in other EU member states. Even in countries where Dell is not a party to such proceedings, decisions in those cases could impact Dell's business and the amount of copyright levies Dell may be required to collect.

27

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

The ultimate resolution of these proceedings and the associated financial impact to Dell, if any, including the number of units potentially affected, the amount of levies imposed, and the ability of Dell to recover such amounts remains uncertain at this time. Should the courts determine there is liability for previous units shipped beyond the amount of levies Dell has collected or accrued, Dell would be liable for such incremental amounts. Recovery of any such amounts from others by Dell would be possible only on future collections related to future shipments.

Chad Brazil and Steven Seick v Dell Inc. — Chad Brazil and Steven Seick filed a class action suit against Dell in March 2007 in the U.S. District Court for the Northern District of California. The plaintiffs allege that Dell advertised discounts on its products from false “regular” prices, in violation of California law. The plaintiffs seek compensatory damages, disgorgement of profits from the alleged false advertising, injunctive relief, punitive damages and attorneys' fees. In December 2010, the District Court certified a class consisting of all California residents who had purchased certain products advertised with a former sales price on the consumer segment of Dell's website during an approximately four year period between March 2003 and June 2007. During the first quarter of Fiscal 2012, the plaintiffs and Dell reached a class-wide settlement in principle regarding the dispute on terms that are not material to Dell, and on October 28, 2011 the District Court granted final approval of the settlement. Since the final approval, an objector to the settlement has filed a notice of appeal to the Ninth Circuit Court of Appeals with regard to approval of the settlement. While there can be no assurances with respect to litigation, Dell believes it is unlikely that the settlement will be overturned on appeal.

Convolve Inc. v Dell Inc. — Convolve, Inc. sued Dell, Western Digital Corporation (“Western Digital”), Hitachi Global Storage Technologies, Inc., and Hitachi Ltd. (collectively “Hitachi”) on June 18, 2008 in the Eastern District of Texas, Marshall Division, alleging that the defendants infringe United States Patent No. 4,916,635 (entitled “Shaping Command Inputs to Minimize Unwanted Dynamics”) and United States Patent No. 6,314,473 (entitled “System for Removing Selected Unwanted Frequencies in Accordance with Altered Settings in a User Interface of a Data Storage Device”). Western Digital and Hitachi are hard drive suppliers of Dell. The plaintiff sought damages for each product with an allegedly infringing hard drive sold by Dell, plus exemplary damages for allegedly willful infringement. On July 26, 2011, a jury found that the patents had been infringed and awarded the plaintiff an amount that is not material to Dell. The jury decision is subject to final approval and entry by the judge.

Other Litigation — The various legal proceedings in which Dell is involved include commercial litigation and a variety of patent suits. In some of these cases, Dell is the sole defendant. More often, particularly in the patent suits, Dell is one of a number of defendants in the electronics and technology industries. Dell is actively defending a number of patent infringement suits, and several pending claims are in various stages of evaluation. While the number of patent cases has grown over time, Dell does not currently anticipate that any of these matters will have a material adverse effect on Dell's business, financial condition, results of operations, or cash flows.

As of May 4, 2012, Dell does not believe there is a reasonable possibility that a material loss exceeding the amounts already accrued for these or other proceedings or matters may have been incurred. However, since the ultimate resolution of any such proceedings and matters is inherently unpredictable, Dell's business, financial condition, results of operations, or cash flows could be materially affected in any particular period by unfavorable outcomes in one or more of these proceedings or matters. Whether the outcome of any claim, suit, assessment, investigation, or legal proceeding, individually or collectively, could have a material adverse effect on Dell's business, financial condition, results of operations, or cash flows will depend on a number of variables, including the nature, timing, and amount of any associated expenses, amounts paid in settlement, damages or other remedies or consequences.

28

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 12 — INCOME AND OTHER TAXES

Dell's effective income tax rate was 19.8% and 19.2% for the first quarters of Fiscal 2013 and Fiscal 2012, respectively. The slight year-over-year increase in Dell's effective income tax rate for the three months ended May 4, 2012, was primarily attributable to a decrease in the proportion of taxable income attributable to lower tax jurisdictions. In addition, Dell's effective tax rate was impacted by the expiration of certain beneficial U.S. tax statutes that have not been extended. The differences between the estimated effective income tax rates and the U.S. federal statutory rate of 35% principally result from Dell's geographical distribution of taxable income and differences between the book and tax treatment of certain items. In certain jurisdictions, Dell's tax rate is significantly less than the applicable statutory rate as a result of tax holidays. Dell's significant tax holidays expire in whole or in part during Fiscal 2016 through Fiscal 2021. Many of these tax holidays and reduced tax rates may be extended when certain conditions are met or may be terminated early if certain conditions are not met. The income tax rate for future quarters of Fiscal 2013 will be impacted by the actual mix of jurisdictions in which income is generated.

Dell is currently under income tax audits in various jurisdictions, including the United States. The tax periods open to examination by the major taxing jurisdictions to which Dell is subject include fiscal years 1999 through 2011. As a result of these audits, Dell maintains ongoing discussions and negotiations relating to tax matters with the taxing authorities in these various jurisdictions. Dell believes that it has provided adequate reserves related to all matters contained in tax periods open to examination.

Dell's U.S. federal income tax returns for fiscal years 2007 through 2009 are currently under examination by the Internal Revenue Service (“IRS”). The IRS issued a Revenue Agent's Report for fiscal years 2004 through 2006 proposing certain assessments primarily related to transfer pricing matters. Dell disagrees with certain of the proposed assessments and has contested them through the IRS administrative appeals procedures. The IRS has remanded the audit for tax years 2004 through 2006 back to examination for further review. Should Dell experience an unfavorable outcome in the IRS matter, such an outcome could have a material impact on its results of operations, financial position, and cash flows.

Judgment is required in evaluating our uncertain tax positions and determining our provision for income taxes. Dell's net unrecognized tax benefits, included in other non-current liabilities in its Condensed Consolidated Statement of Financial Position, were $2.6 billion as of May 4, 2012, and as of February 3, 2012. If recognized, these tax benefits would favorably affect Dell's effective tax rate. Although the timing of income tax audit resolutions and negotiations with taxing authorities is highly uncertain, Dell does not anticipate a significant change to the total amount of unrecognized income tax benefits within the next 12 months.

Dell takes certain non-income tax positions in the jurisdictions in which it operates and has received certain non-income tax assessments from various jurisdictions. Dell believes that a material loss in these matters is not probable and it is not reasonably possible that a material loss exceeding amounts already accrued has been incurred.  Dell believes its positions in these non-income tax litigation matters are supportable and that it will ultimately prevail. In the normal course of business, Dell's positions and conclusions related to its non-income taxes could be challenged and assessments may be made. To the extent new information is obtained and Dell's views on its positions, probable outcomes of assessments, or litigation change, changes in estimates to Dell's accrued liabilities would be recorded in the period in which such determination is made.

29

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 13 — EARNINGS PER SHARE

Basic earnings per share is based on the weighted-average effect of all common shares issued and outstanding and is calculated by dividing net income by the weighted-average shares outstanding during the period. Diluted earnings per share is calculated by dividing net income by the weighted-average number of common shares used in the basic earnings per share calculation plus the number of common shares that would be issued assuming exercise or conversion of all potentially dilutive common shares outstanding. Dell excludes equity instruments from the calculation of diluted earnings per share if the effect of including such instruments is anti-dilutive. Accordingly, certain stock-based incentive awards have been excluded from the calculation of diluted earnings per share totaling 106 million and 167 million common shares for the three months ended May 4, 2012, and April 29, 2011, respectively.

The following table sets forth the computation of basic and diluted earnings per share for the three months ended May 4, 2012, and April 29, 2011:

	Three Months Ended
	May 4, 2012		April 29, 2011
	(in millions, except per share amounts)
Numerator:
Net income	$	635	$	945
Denominator:
Weighted-average shares outstanding:
Basic	1,759		1,908
Effect of dilutive options, restricted stock units, restricted stock, and other	15		15
Diluted	1,774		1,923
Earnings per share:
Basic	$	0.36	$	0.50
Diluted	$	0.36	$	0.49

NOTE 14 — SEGMENT INFORMATION

The business segments disclosed in the accompanying Condensed Consolidated Financial Statements are based on information reviewed by Dell's management to evaluate the business segment results. Dell's measure of segment operating income for management reporting purposes excludes severance and facility closure expenses and acquisition-related charges, broad based long-term incentives, and amortization of intangible assets.

Dell's four global business segments are Large Enterprise, Public, Small and Medium Business (“SMB”), and Consumer. Large Enterprise includes sales of IT infrastructure and service solutions to large global and national corporate customers. Public includes sales to educational institutions, governments, health care organizations, and law enforcement agencies, among others. SMB includes sales of complete IT solutions to small and medium-sized businesses. Consumer includes sales to individual consumers and retailers around the world.

In the first quarter of Fiscal 2013, Dell made certain segment realignments in order to conform to the way Dell now internally manages segment performance.  These realignments affected all of Dell's operating segments, but primarily consisted of the transfer of small office business customers from its SMB operating segment to its Consumer segment.  Dell has recast prior period amounts to provide visibility and comparability.  None of these changes impact Dell's previously reported consolidated net revenue, gross margin, operating income, net income, or earnings per share.

30

DELL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

The following table presents net revenue by Dell's reportable global segments as well as a reconciliation of consolidated segment operating income to Dell's consolidated operating income:

	Three Months Ended
	May 4, 2012			April 29, 2011
	(in millions)
Net revenue:
Large Enterprise	$	4,436		$	4,587
Public	3,466			3,621
Small and Medium Business	3,477			3,355
Consumer	3,043			3,454
Total	$	14,422		$	15,017
Consolidated operating income:
Large Enterprise	$	402		$	516
Public	271			352
Small and Medium Business	389			435
Consumer	32			170
Segment operating income	1,094			1,473
Broad based long-term incentives(a)	(84		)	(97		)
Amortization of intangible assets	(110		)	(92		)
Severance and facility actions and acquisition-related costs (a)(b)	(76		)	(72		)
Total	$	824		$	1,212

____________________ 

^(a)  Broad based long-term incentives includes stock-based compensation and other long-term incentive awards, but excludes any costs related to acquisitions.

^(b)  Acquisition-related costs consist primarily of retention payments, integration costs, and consulting fees.

31

ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

All percentage amounts and ratios presented in this management's discussion and analysis were calculated using the underlying data in thousands. Unless otherwise indicated, all changes identified for the current-period results represent comparisons to results for the prior corresponding fiscal periods. Our fiscal year is the 52 or 53 week period ending on the Friday nearest January 31. The fiscal year ending February 1, 2013 ("Fiscal 2013") will be a 52 week period. Unless the context indicates otherwise, references in this management’s discussion and analysis to “we,” “us,” “our” and “Dell” mean Dell Inc. and our consolidated subsidiaries. This management’s discussion and analysis should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended February 3, 2012, and the Consolidated Financial Statements and related notes included in that report.

INTRODUCTION

We are a leading integrated technology solutions provider in the IT industry. We built our reputation through listening to customers and developing solutions that meet customer needs. We are focused on providing long-term value creation through the delivery of customized solutions that make technology more efficient, more accessible, and easier to manage. Our four customer-centric, global business segments are Large Enterprise, Public, Small and Medium Business ("SMB"), and Consumer. We also refer to our Large Enterprise, Public, and SMB segments as “Commercial.”

A key component of our business strategy is to continue shifting our portfolio to products and services that provide higher-value and recurring revenue streams over time. As part of this strategy, we emphasize expansion of our enterprise solutions and services, which include servers, networking, storage, and services. We believe the most attractive areas for profitable growth include data center and information management as well as client and cloud computing. We believe software will enhance our enterprise solutions, and accordingly, in early Fiscal 2013, we launched our newly formed software group to expand our ability to execute in strategic areas that are important to our customers. We now have four solutions groups to support our global business segments: enterprise solutions, services, end-user computing, and software.

Emerging countries, which include a vast majority of the world's population, are attractive growth opportunities for technology expansion. In recent years, we have focused much of our investment in Growth Countries, which we define as non-U.S. markets excluding Western Europe, Canada, and Japan, with a particular focus on BRIC, which consists of Brazil, Russia, India, and China.

Our strategic transformation has contributed to significant improvements in our operating margins over time. We employ a collaborative approach to product design and development in which our engineers, with direct customer input, design innovative solutions and work with a global network of technology companies to architect new system designs, influence the direction of future development, and integrate new technologies into our products. Through this collaborative, customer-focused approach, we strive to deliver new and relevant products and services to the market quickly and efficiently. For our client business, we have directed our development efforts towards streamlining our product portfolio and focusing on product leadership by developing next generation capabilities. We continue to invest in the enhancement of our sales and marketing functions. Over time, we have added new distribution channels, such as retail, system integrators, value-added resellers, and distributors, to expand our access to more end-users around the world.

We supplement organic growth with a disciplined acquisition program targeting businesses that will expand our portfolio of higher-margin enterprise solutions offerings. We emphasize acquisitions of companies with portfolios that we can leverage with our global customer base and distribution. Since the beginning of Fiscal 2012, we have acquired several businesses that extend our core capabilities in a variety of enterprise offerings, including storage, networking, systems management appliance, virtualized server, data center, and desktop solutions, and software-as-a-service application integration, as well as enabled expansion of our customer financing activities. We completed five of these acquisitions in Fiscal 2013, including our acquisitions of SonicWALL and Wyse Technology. The comparability of our results of operations for the first quarter of Fiscal 2013 compared to the first quarter of Fiscal 2012 is affected by these acquisitions, although the impact is not material. For further discussion regarding our acquisitions, see Note 8 of the Notes to the Condensed Consolidated Financial Statements included in “Part I — Item 1 — Financial Statements.”

32

Presentation of Supplemental Non-GAAP Financial Measures

In this management's discussion and analysis, we use supplemental measures of our performance, which are derived from our consolidated financial information but which are not presented in our consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These financial measures, which are considered “non-GAAP financial measures” under SEC rules, include our non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, and non-GAAP earnings per share. See “Results of Operations — Non-GAAP Financial Measures” below for information about our use of these non-GAAP financial measures, including our reasons for including the measures, material limitations with respect to the usefulness of the measures, and a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

33

RESULTS OF OPERATIONS

Consolidated Operations

The following table summarizes our consolidated results of operations for the three months ended May 4, 2012, and April 29, 2011:

	Three Months Ended
	May 4, 2012						April 29, 2011
	Dollars		% of Revenue		% Change		Dollars		% of Revenue
	(in millions, except per share amounts and percentages)
Net revenue:
Product	$	11,423	79.2	%	(5	)%	$	12,059	80.3	%
Services, including software related	2,999		20.8	%	1	%	2,958		19.7	%
Total net revenue	$	14,422	100.0	%	(4	)%	$	15,017	100.0	%
Gross margin:
Product	$	2,093	18.3	%	(20	)%	$	2,623	21.8	%
Services, including software related	974		32.5	%	20	%	809		27.3	%
Total gross margin	$	3,067	21.3	%	(11	)%	$	3,432	22.9	%
Operating expenses	$	2,243	15.6	%	1	%	$	2,220	14.8	%
Operating income	$	824	5.7	%	(32	)%	$	1,212	8.1	%
Net income	$	635	4.4	%	(33	)%	$	945	6.3	%
Earnings per share - diluted	$	0.36	N/A		(27	)%	$	0.49	N/A
Other Financial Information (a)
Non-GAAP gross margin	$	3,167	22.0	%	(10	)%	$	3,511	23.4	%
Non-GAAP operating expenses	$	2,157	15.0	%	1	%	$	2,135	14.2	%
Non-GAAP operating income	$	1,010	7.0	%	(27	)%	$	1,376	9.2	%
Non-GAAP net income	$	761	5.3	%	(28	)%	$	1,050	7.0	%
Non-GAAP earnings per share - diluted	$	0.43	N/A		(22	)%	$	0.55	N/A

_____________________

^(a) Non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, and non-GAAP earnings per share are not measurements of financial performance prepared in accordance with GAAP. See “Non-GAAP Financial Measures” below for information about these non-GAAP financial measures, including our reasons for including the measures, material limitations with respect to the usefulness of the measures, and a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

Overview

For the first quarter of Fiscal 2013, our total net revenue decreased 4%. Our sales force execution was below expectations, impacting our results this quarter. We have taken actions going into the second quarter of Fiscal 2013 to optimize our sales coverage and increase our focus on selling integrated offerings, and we are confident these actions will improve our sales efficiency as we move through Fiscal 2013. 

Revenue from our Commercial segments decreased 2%, and represented approximately 79% of our total net revenue. The decrease in our Commercial revenue was due in part to delayed spending from our Large Enterprise customers and budgetary constraints that impacted our Public customers. Revenue in our SMB segment increased, which was driven by revenue from our enterprise solutions and services offerings. Revenue from our Consumer customers decreased 12%, and represented approximately 21% of our total net revenue for the first quarter of Fiscal 2013. We experienced a competitive pricing environment in our Consumer business, and we limited our participation in low-value client products, particularly in Growth Countries. Overall, revenue from our enterprise solutions and services increased 2%, while revenue from our client products decreased 6%. During the first quarter of Fiscal 2013, revenue from enterprise solutions and services represented 31% of total revenue, and gross margin from this area represented 50% of total gross margin.

34

During the first quarter of Fiscal 2013, our consolidated operating income as a percentage of net revenue decreased 240 basis points to 5.7%. Operating income as a percentage of net revenue from our Commercial segments decreased 200 basis points to 9.3% for the first quarter of Fiscal 2013, while our Consumer operating income percentage decreased 380 basis points to 1.1%. The decrease in operating income percentage for the first quarter of Fiscal 2013 was primarily driven by reduced product gross margin percentage, particularly for our client products, the effect of which was partially offset by higher gross margin percentage associated with our services offerings. Our operating expenses as a percentage of revenue also increased, which further reduced our operating income percentage.

As of May 4, 2012, we had $17.2 billion of total cash, cash equivalents, and investments, compared to $18.2 billion as of February 3, 2012. Cash used in operating activities was $138 million during the first quarter of Fiscal 2013, compared to cash flow from operations of $465 million during the first quarter of Fiscal 2012. As of May 4, 2012, we had $9.0 billion in total debt, compared to $9.3 billion in total debt as of February 3, 2012.

We are committed to our strategic transformation, and we will continue to make investments that improve our end-to-end solutions capabilities. In the long-run, we believe that we will profitably grow revenue and operating income through the expansion of our enterprise solutions and services, although this growth will not always be linear. We will continue to monitor the dynamics of our industry and adjust as necessary to optimize operating income and cash flow. We believe sequential revenue growth for the second quarter will be consistent with normal seasonality.

Revenue

• Product Revenue — Product revenue decreased 5% during the first quarter of Fiscal 2013. We experienced a competitive pricing environment during the first quarter of Fiscal 2013, particularly for our client products. See "Revenue by Product and Services Categories" for further information regarding product revenue.

• Services Revenue, including software related— Services revenue, including software related, increased by 1% for the first quarter of Fiscal 2013. Our services revenue performance during the first quarter of Fiscal 2013 was attributable to a 4% increase in revenue from services, excluding software related, largely offset by a 5% decrease in third-party software revenue, which has been impacted by a continued reduction of our participation in non-strategic areas. The increase in revenue from services, including software related, was driven by growth in our SMB and Large Enterprise segments, partially offset by a decline in services revenue from our Public and Consumer segments.

Revenue from outside the U.S. decreased 2% to $7.5 billion and represented 52% of total net revenue for the first quarter of Fiscal 2013, while revenue from the U.S. decreased 6% to $6.9 billion. Revenue from Growth Countries was essentially unchanged, as we experienced a more competitive pricing environment in these markets. We experienced 9% growth in revenue from China, which was offset by declines in revenue from other Growth Countries, as we focused on optimizing profitability. We continue to view these markets, which include the vast majority of the world's population, as a long-term growth opportunity. Accordingly, we are continuing to tailor solutions to meet specific regional needs of these markets, and enhance relationships within these regions to provide customer choice and flexibility.

We manage our business on a U.S. dollar basis and factor foreign currency exchange rate movements into our pricing decisions. In addition, we utilize a comprehensive hedging strategy intended to mitigate the impact of foreign currency volatility over time.  As a result of our hedging programs, the impact of foreign currency movements was not material to our total net revenue for the first quarter of Fiscal 2013.

Gross Margin

• Products — During the first quarter of Fiscal 2013, product gross margins decreased in absolute dollars and in gross margin percentage. Product gross margin percentage decreased to 18.3% for the first quarter of Fiscal 2013 from 21.8% for the first quarter of Fiscal 2012. The decline in product gross margins was driven by a more competitive pricing environment as we moved through Fiscal 2012 into Fiscal 2013, particularly for our client products.

• Services, including software related — During the first quarter of Fiscal 2013, our gross margin for services, including software related, increased in absolute dollars and in gross margin percentage. Our gross margin percentage for services, including software related, increased to 32.5% for the first quarter of Fiscal 2013 from 27.3% for the first quarter of Fiscal 2012. The increase in gross margin for services, including software related, was primarily driven by increases in gross margin percentages from our support and deployment services, which primarily consist of extended warranty services, and our infrastructure, cloud, and security services. In addition, software gross margins increased in absolute dollars and in gross margin percentage.

35

Total gross margin for the first quarter of Fiscal 2013 decreased 11% and 10% on a GAAP and non-GAAP basis, respectively. Total gross margin on a GAAP basis for the first quarter of Fiscal 2013 was $3.1 billion, compared to $3.2 billion on a non-GAAP basis. Gross margin on a GAAP basis for the first quarters of Fiscal 2013 and Fiscal 2012 includes the effects of amortization of intangible assets and of severance and facility action costs and acquisition-related charges. As set forth in the reconciliation under "Non-GAAP Financial Measures" below, these items are excluded from the calculation of non-GAAP gross margin for the first quarters of Fiscal 2013 and Fiscal 2012. Amortization of intangible assets included in GAAP gross margin increased 24% to $88 million for the first quarter of Fiscal 2013. The increase in amortization of intangibles for the first quarter of Fiscal 2013 was primarily attributable to an increase in purchased intangible assets over the period.

Thailand

In the third quarter of Fiscal 2012, several regions of Thailand experienced severe flooding, causing damage to infrastructure and factories that has significantly impacted the hard disk drive ("HDD") supply chain. As previously reported, during the fourth quarter of Fiscal 2012, we entered into purchase commitments with certain HDD suppliers to ensure continuity of supply for these components. These purchase agreements have terms expiring on various dates through December 2012. In general, we experienced better supply of HDDs in the first quarter of Fiscal 2013; although we continued to manage supply availability to our customers. We expect the impact of the HDD situation to improve as we move through Fiscal 2013.

Vendor Rebate Programs

Our gross margin is affected by our ability to achieve competitive pricing with our vendors and contract manufacturers, including through our negotiation of a variety of vendor rebate programs to achieve lower net costs for the various components we include in our products. Under these programs, vendors provide us with rebates or other discounts from the list prices for the components, which are generally elements of their pricing strategy. Vendor rebate programs are only one element of the costs we negotiate for our product components. We account for rebates and other discounts as a reduction in cost of net revenue. Our total net cost includes supplier list prices reduced by vendor rebates and other discounts. We manage our costs on a total net cost basis.

The terms and conditions of our vendor rebate programs are largely based on product volumes and are generally not long-term in nature, but instead are typically negotiated at the beginning of each quarter. Because of the fluid nature of these ongoing negotiations, which reflect changes in the competitive environment, the timing and amount of rebates and other discounts we receive under the programs may vary from period to period. Since we manage our component costs on a total net cost basis, any fluctuations in the timing and amount of rebates and other discounts we receive from vendors may not necessarily result in material changes to our gross margin. We monitor our component costs and seek to address the effects of any changes to terms that might arise under our vendor rebate programs. Our gross margins for the first quarters of Fiscal 2013 and Fiscal 2012 were not materially affected by any changes to the terms of our vendor rebate programs, as the amounts we received under these programs were generally stable relative to our total net cost. We are not aware of any programmatic changes to vendor pricing and rebate programs that will significantly impact our results in the near term.

In addition, we have pursued legal action against certain vendors and are currently involved in negotiations with other vendors regarding their past pricing practices.  We have negotiated settlements with some of these vendors and may have additional settlements in future quarters.  These settlements are allocated to our segments based on the relative amount of affected vendor products used by each segment. Our gross margins for the first quarters of Fiscal 2013 and Fiscal 2012 were not materially affected by negotiated vendor settlements, including settlements related to past pricing practices.

36

Operating Expenses

The following table presents information regarding our operating expenses for the three months ended May 4, 2012, and April 29, 2011:

	Three Months Ended
	May 4, 2012						April 29, 2011
	Dollars		% of Revenue		% Change		Dollars		% of Revenue
	(in millions, except percentages)
Operating expenses:
Selling, general, and administrative	$	2,009	13.9	%	(1	)%	$	2,025	13.5	%
Research, development, and engineering	234		1.7	%	20	%	195		1.3	%
Total operating expenses	$	2,243	15.6	%	1	%	$	2,220	14.8	%
Other Financial Information
Non-GAAP operating expenses (a)	$	2,157	15.0	%	1	%	$	2,135	14.2	%

^(a)For a reconciliation of non-GAAP operating expenses to operating expenses prepared in accordance with GAAP, see “Non-GAAP Financial Measures” below.

• Selling, General, and Administrative — During the first quarter of Fiscal 2013, selling, general, and administrative ("SG&A") expenses decreased 1%. During the first quarter of Fiscal 2013, we experienced a 2% increase in compensation-related expenses, excluding severance-related costs, which was driven by a 2% increase in headcount, primarily due to acquisitions. This increase was offset by a decrease in other general and administrative expenses.

• Research, Development, and Engineering — During the first quarter of Fiscal 2013, research, development, and engineering expenses were 1.7% of net revenue, compared to 1.3% in the prior year. This increase reflects our focus to shift our investments to research and development activities that support our initiatives that grow our enterprise solutions, services, and software offerings.

Total operating expenses for the first quarter of Fiscal 2013 increased 1% to $2.2 billion on both a GAAP and non-GAAP basis. Operating expenses on a GAAP basis for the first quarters of Fiscal 2013 and Fiscal 2012 includes the effects of amortization of intangible assets and of severance and facility action costs and acquisition-related charges. In aggregate, these charges were essentially unchanged for the first quarter of Fiscal 2013. As set forth in the reconciliation under “Non-GAAP Financial Measures” below, these items are excluded from the calculation of non-GAAP operating expenses for the first quarters of Fiscal 2013 and Fiscal 2012.

Operating and Net Income

• Operating Income — During the first quarter of Fiscal 2013, operating income decreased 32% to $824 million on a GAAP basis and 27% to $1.0 billion on a non-GAAP basis. This decrease was attributable to declines in revenue and declines in product gross margin percentage, the effects of which were partially offset by improved gross margin percentages for services, including software related.

• Net Income — During the first quarter of Fiscal 2013, net income decreased 33% to $635 million on a GAAP basis and 28% to $761 million on a non-GAAP basis. Net income was impacted by decreases in operating income and a higher effective tax rate, the effects of which were partially offset by favorable changes in interest and other, net. See “Income and Other Taxes” and “Interest and Other, Net” below for a discussion of our effective tax rates and interest and other, net.

37

Non-GAAP Financial Measures

We use non-GAAP financial measures to supplement the financial information presented on a GAAP basis. We believe that excluding certain items from our GAAP results allows our management to better understand our consolidated financial performance from period to period and in relationship to the operating results of our segments, as management does not believe that the excluded items are reflective of our underlying operating performance. We also believe that excluding certain items from our GAAP results allows our management to better project our future consolidated financial performance because our forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures. Moreover, we believe these non-GAAP financial measures will provide investors with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance, and enabling them to make more meaningful period to period comparisons.

The non-GAAP financial measures presented in this report include non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, and non-GAAP earnings per share. These non-GAAP financial measures, as defined by us, represent the comparable GAAP measures adjusted to exclude severance and facility action costs and acquisition-related charges and amortization of purchased intangible assets related to acquisitions, and for non-GAAP net income and non-GAAP earnings per share, the aggregate adjustment for income taxes related to the exclusion of such items. We provide more detail below regarding each of these items and our reasons for excluding them. In future fiscal periods, we may exclude such items and may incur income and expenses similar to these excluded items. Accordingly, the exclusion of these items and other similar items in our non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent, or unusual.

There are limitations to the use of the non-GAAP financial measures presented in this report. Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate the non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes. In addition, items such as amortization of purchased intangible assets represent the loss in value of intangible assets over time. The expense associated with this loss in value is not included in the non-GAAP financial measures and such measures, therefore, do not reflect the full economic effect of such loss. Further, items such as severance and facility action costs and acquisition-related charges that are excluded from the non-GAAP financial measures can have a material impact on earnings. Our management compensates for the foregoing limitations by relying primarily on our GAAP results and using non-GAAP financial measures supplementally or for projections when comparable GAAP financial measures are not available. The non-GAAP financial measures are not meant to be considered as indicators of performance in isolation from or as a substitute for gross margin, operating expenses, operating income, net income, and earnings per share prepared in accordance with GAAP, and should be read only in conjunction with financial information presented on a GAAP basis. We provide below reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure, and encourage you to review the reconciliations in conjunction with the presentation of the non-GAAP financial measures for each respective period.

The following is a summary of the costs and other items excluded from the most comparable GAAP financial measures to calculate the non-GAAP financial measures presented in this management's discussion and analysis:

• Severance and Facility Actions and Acquisition-related Costs —Severance and facility action costs are primarily related to facilities charges including accelerated depreciation and severance and benefits for employees terminated pursuant to cost synergies related to strategic acquisitions and actions taken as part of a comprehensive review of costs. Acquisition-related charges are expensed as incurred and consist primarily of retention payments, integration costs, and other costs.  Retention payments include stock-based compensation and cash incentives awarded to employees, which are recognized over the vesting period.  Integration costs primarily include IT costs related to the integration of IT systems and processes, costs related to the integration of employees, costs related to full-time employees who are working on the integration, and consulting expenses.  Severance and facility actions and acquisition-related charges are inconsistent in amount and are significantly impacted by the timing and nature of these events. Therefore, although we may incur these types of expenses in the future, we believe that eliminating these charges for purposes of calculating the non-GAAP financial measures facilitates a more meaningful evaluation of our current operating performance and comparisons to our past operating performance. 

• Amortization of Intangible Assets — Amortization of purchased intangible assets consists primarily of amortization of customer relationships, acquired technology, non-compete covenants, and trade names purchased in connection with business acquisitions. We incur charges relating to the amortization of these intangibles, and those charges are included in our Condensed Consolidated Financial Statements. Amortization charges for our purchased intangible assets are inconsistent in amount from period to period and are significantly impacted by the timing and magnitude of our acquisitions. Consequently, we exclude these charges for purposes of calculating the non-GAAP financial measures to

38

facilitate a more meaningful evaluation of our current operating performance and comparisons to our past operating performance.

• Aggregate Adjustment for Income Taxes —The aggregate adjustment for income taxes is the estimated combined income tax effect for the items described above. The tax effects are determined based on the jurisdictions where the items were incurred.

The table below presents a reconciliation of each non-GAAP financial measure to the most comparable GAAP measure for each of the three months ended May 4, 2012, and April 29, 2011:

	Three Months Ended
	May 4, 2012			% Change		April 29, 2011
	(in millions, except percentages)
GAAP gross margin	$	3,067		(11	)%	$	3,432
Non-GAAP adjustments:
Amortization of intangibles	88					71
Severance and facility actions and acquisition-related costs	12					8
Non-GAAP gross margin	$	3,167		(10	)%	$	3,511
GAAP operating expenses	$	2,243		1	%	$	2,220
Non-GAAP adjustments:
Amortization of intangibles	(22		)			(21)
Severance and facility actions and acquisition-related costs	(64		)			(64)
Non-GAAP operating expenses	$	2,157		1	%	$	2,135
GAAP operating income	$	824		(32	)%	$	1,212
Non-GAAP adjustments:
Amortization of intangibles	110					92
Severance and facility actions and acquisition-related costs	76					72
Non-GAAP operating income	$	1,010		(27	)%	$	1,376
GAAP net income	$	635		(33	)%	$	945
Non-GAAP adjustments:
Amortization of intangibles	110					92
Severance and facility actions and acquisition-related costs	76					72
Aggregate adjustment for income taxes	(60		)			(59)
Non-GAAP net income	$	761		(28	)%	$	1,050
GAAP earnings per share - diluted	$	0.36		(27	)%	$	0.49
Non-GAAP adjustments per share - diluted	0.07					0.06
Non-GAAP earnings per share - diluted	$	0.43		(22	)%	$	0.55

39

	Three Months Ended
	May 4, 2012		April 29, 2011
Percentage of Total Net Revenue
GAAP gross margin	21.3	%	22.9	%
Non-GAAP adjustments	0.7	%	0.5	%
Non-GAAP gross margin	22.0	%	23.4	%
GAAP operating expenses	15.6	%	14.8	%
Non-GAAP adjustments	(0.6	)%	(0.6	)%
Non-GAAP operating expenses	15.0	%	14.2	%
GAAP operating income	5.7	%	8.1	%
Non-GAAP adjustments	1.3	%	1.1	%
Non-GAAP operating income	7.0	%	9.2	%
GAAP net income	4.4	%	6.3	%
Non-GAAP adjustments	0.9	%	0.7	%
Non-GAAP net income	5.3	%	7.0	%

40

Segment Discussion

Our four global business segments are Large Enterprise, Public, Small and Medium Business, and Consumer.

Severance and facility actions and acquisition-related charges, broad based, long-term incentive expenses, and amortization of purchased intangible assets, are not allocated to the reporting segments as management does not believe that these items are reflective of the underlying operating performance of the reporting segments. These costs totaled $270 million and $261 million for the first quarters of Fiscal 2013 and Fiscal 2012, respectively.

In the first quarter of Fiscal 2013, we made certain segment realignments in order to conform to the way we now internally manage segment performance.  These realignments affected all of our operating segments, but primarily consisted of the transfer of small office business customers from our SMB operating segment to our Consumer segment.  We have recast prior period amounts to provide visibility and comparability.  None of these changes impact our previously reported consolidated net revenue, gross margin, operating income, net income, or earnings per share. See Note 14 of the Notes to the Condensed Consolidated Financial Statements included in “Part I — Item 1 — Financial Statements” for additional information and a reconciliation of segment revenue and operating income to consolidated revenue and operating income.

The following table presents our net revenue and operating income by our reportable global segments:

	Three Months Ended
	May 4, 2012						April 29, 2011
	Dollars		% of Revenue(a)		% Change		Dollars		% of Revenue(a)
	(in millions, except percentages)
Large Enterprise
Net revenue	$	4,436	31	%	(3	)%	$	4,587	31	%
Operating income	$	402	9.1	%	(22	)%	$	516	11.2	%
Public
Net revenue	$	3,466	24	%	(4	)%	$	3,621	24	%
Operating income	$	271	7.8	%	(23	)%	$	352	9.7	%
Small and Medium Business
Net revenue	$	3,477	24	%	4	%	$	3,355	22	%
Operating income	$	389	11.2	%	(10	)%	$	435	13.0	%
Consumer
Net revenue	$	3,043	21	%	(12	)%	$	3,454	23	%
Operating income	$	32	1.1	%	(81	)%	$	170	4.9	%

_______________________

^(a)  Operating income percentage of revenue is stated in relation to the respective segment.

• Large Enterprise — During the first quarter of Fiscal 2013, Large Enterprise experienced a 3% decrease in revenue which was due to the sales execution issues we experienced as well as delayed spending from our Large Enterprise customers. Revenue across all product lines decreased, except for services revenue, which increased 9%. Revenue from servers and networking and storage decreased 5% and 17%, respectively, while revenue from software and peripherals, mobility products, and desktop PC revenue decreased 12%, 3%, and 1%, respectively. At a regional level, Large Enterprise revenue from the Americas and the Asia Pacific and Japan region ("APJ") decreased during the first quarter of Fiscal 2013, while revenue from Europe, the Middle East, and Africa ("EMEA") increased. The decline in revenue from the Americas was primarily driven by a decline in revenue from the U.S.

During the first quarter of Fiscal 2013, Large Enterprise's operating income as a percentage of revenue decreased 210 basis points to 9.1%. This decrease was primarily attributable to declines in gross margin for our products, partially offset by an increase in gross margins attributable to our services, including software related. To a lesser extent, the decrease in Large Enterprise's operating income was also impacted by a 4% increase in operating expenses, primarily attributable to higher selling and marketing costs.

41

• Public — During the first quarter of Fiscal 2013, Public experienced a 4% decrease in revenue which was attributable to the sales execution issues we experienced as well as budgetary constraints on public spending. During the first quarter of Fiscal 2013, revenue from all product lines decreased, except for revenue from servers and networking, which was essentially unchanged. Revenue from storage and services decreased 11% and 2%, respectively, while revenue from software and peripherals, mobility products, and desktop PC revenue decreased 7%, 9%, and 2%, respectively. At a regional level, Public revenue from the Americas decreased during the first quarter of Fiscal 2013, primarily driven by a decline in revenue from the U.S., while revenue from APJ and EMEA was essentially unchanged.

During the first quarter of Fiscal 2013, Public's operating income as a percentage of net revenue decreased 190 basis points to 7.8%. This decrease was primarily attributable to declines in gross margin for our products, partially offset by an increase in gross margins attributable to our services, including software related.

• Small and Medium Business — During the first quarter of Fiscal 2013, SMB experienced a 4% increase in revenue which was primarily attributable to increases in enterprise solutions and services revenue, partially offset by a decrease in mobility and desktop PC revenue. Revenue from servers and networking, storage, and services increased 16%, 7%, and 23%, respectively. Revenue from software and peripherals increased 1%, while mobility revenue and revenue from desktop PCs decreased 5% and 2%, respectively. SMB experienced revenue growth across all regions, led by a 10% increase in revenue from APJ.

During the first quarter of Fiscal 2013, SMB's operating income as a percentage of net revenue decreased 180 basis points to 11.2%. This decrease was primarily attributable to declines in gross margin for our products and increased operating expenses, partially offset by an increase in gross margins attributable to our services, including software related.

• Consumer — During the first quarter of Fiscal 2013, Consumer experienced a 12% decrease in revenue. Revenue from all product and services categories decreased during the first quarter of Fiscal 2013, except desktop PC revenue, which increased 2%. The increase in desktop PC revenue was driven by a 13% increase in units sold, largely offset by a 9% decrease in average selling prices. The overall decrease in consumer revenue was primarily attributable to a 15% decline in mobility product revenue, driven by an 11% decrease in units sold and a 5% decrease in average selling prices. Revenue from software and peripherals decreased 9%, and Consumer services revenue decreased 13%, primarily due to a decrease in client units sold. Consumer revenue was impacted in the first quarter of Fiscal 2013 as we limited our participation in lower-value offerings, such as low-value notebooks and software and peripherals, particularly in Growth Countries. In addition, we experienced competition from alternative mobile computing devices, including tablets and smart phones. Consumer experienced declines in revenue across all regions, particularly in the Americas, driven by a decline in revenue from the U.S. Revenue from Growth Countries decreased 6%, although revenue from BRIC continued to increase overall.

During the first quarter of Fiscal 2013, Consumer's operating income as a percentage of net revenue decreased 380 basis points to 1.1%. The decrease in operating income percentage was primarily attributable to the competitive pricing environment we experienced in the first quarter of Fiscal 2013.

42

Revenue by Product and Services Categories

We design, develop, manufacture, market, sell, and support a wide range of products that in many cases are customized to individual customer requirements. Our products are organized into enterprise and client categories. Our enterprise products include servers and networking, and storage products. Client products include mobility and desktop PC products. Our services include a broad range of configurable IT and business services, including support and deployment services, infrastructure, cloud, and security services, and applications and business process services. We also offer software and peripheral products.

The following table summarizes our net revenue by product and services categories for the three months ended May 4, 2012, and April 29, 2011:

	Three Months Ended
	May 4, 2012						April 29, 2011
	Dollars		% of Revenue		% Change		Dollars		% of Revenue
	(in millions, except percentages)
Net revenue:
Enterprise solutions and services:
Enterprise solutions:
Servers and networking	$	2,017	14	%	2	%	$	1,973	13	%
Storage	444		3	%	(8	)%	481		3	%
Services	2,071		14	%	4	%	1,984		13	%
Software and peripherals	2,386		17	%	(7	)%	2,567		17	%
Client:
Mobility	4,236		29	%	(10	)%	4,716		32	%
Desktop PCs	3,268		23	%	(1	)%	3,296		22	%
Total net revenue	$	14,422	100	%	(4	)%	$	15,017	100	%

• Enterprise Solutions and Services

▪Enterprise Solutions:

• Servers and Networking — The increase in our servers and networking revenue for the first quarter of Fiscal 2013 as compared to the first quarter of Fiscal 2012 was primarily driven by our acquisition of Force10 Networks Inc., which expanded our networking offerings, as well as an increase in revenue from our PowerConnect line of networking products. This increase was partially offset by a decrease in revenue, as we saw a decline in average selling prices for our servers, which was largely offset by an increase in unit demand. At the end of the first quarter of Fiscal 2013, we launched our next generation line of servers, and we are seeing a positive response to these new servers.

• Storage — During the first quarter of Fiscal 2013, storage revenue decreased 8%. The decrease in storage revenue was primarily attributable to an anticipated decline in sales of third-party storage products, which was partially offset by revenue from sales of Dell-owned storage products, such as our Compellent products. During the first quarter of Fiscal 2013, sales of Dell-owned storage products increased 24% to 95% of our total storage revenue, compared to 71% in the first quarter of Fiscal 2012. We believe Dell-owned storage offerings will generate higher margins in the long-term.

▪ Services — During the first quarter of Fiscal 2013, services revenue increased 4% to $2.1 billion. This increase was driven by an 8% increase in support and deployment services, which consist of support and extended warranty services, managed deployment, enterprise installation, and configuration services. Our estimated services backlog as of May 4, 2012, and February 3, 2012, was $15.4 billion and $15.5 billion, respectively. We provide information regarding services backlog because we believe it provides useful trend information regarding changes in the size of our services business over time. Services backlog, as defined by us, includes deferred revenue from extended warranties and contracted services backlog. Deferred revenue from extended warranties was $7.0 billion as of May 4, 2012, and February 3, 2012, respectively. Estimated contracted services backlog, which is primarily related to our outsourcing services business, was $8.3 billion and $8.5 billion as of May 4,

43

2012, and February 3, 2012, respectively. See "Part II — Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations — Results of Operations — Revenue by Product and Services categories — Services" in our Annual Report on Form 10-K for the fiscal year ended February 3, 2012 for more information on our services backlog calculation.

• Software and Peripherals — Revenue from sales of software and peripherals (“S&P”) is derived from sales of Dell-branded printers, monitors (not sold with systems), projectors, keyboards, mice, docking stations, and a multitude of third-party peripherals, including televisions, cameras, third-party software sales and related support services, and other products. During the first quarter of Fiscal 2013, S&P revenue decreased 7%. Revenue growth in S&P has been impacted as we continue to reduce our participation in non-strategic areas. In addition, revenue growth in the S&P area was impacted in the first quarter of Fiscal 2013 by a decrease in unit sales of our client products, which affected our ability to attach additional S&P products.

Software revenue from our S&P line of business, which includes stand-alone sales of software license fees and related post-contract customer support, is reported in services revenue, including software related, on our Condensed Consolidated Statements of Income. Software and related support services revenue represented 31% and 33% of services revenue, including software related, for the first quarters of Fiscal 2013 and Fiscal 2012, respectively.

• Client

▪ Mobility — Revenue from mobility products (which include notebooks, mobile workstations, smartphones, and tablets) decreased 10% during the first quarter of Fiscal 2013. This decrease was attributable to a 6% decrease in notebook units sold and a 4% decline in average selling price. During the first quarter of Fiscal 2013, Commercial mobility revenue decreased 5%, while Consumer mobility revenue decreased 15%. During the first quarter of Fiscal 2013, we experienced an increasingly competitive pricing environment in our client business, particularly for our lower-value offerings in Growth Countries. In addition, particularly in our Consumer segment, we are seeing some impact as customers focus on alternative computing devices, including tablets and smartphones.

▪ Desktop PCs — During the first quarter of Fiscal 2013, revenue from desktop PCs (which include desktop computer systems and fixed workstations) decreased 1%. This decrease was driven by a 3% decrease in average selling prices for our desktop PCs, largely offset by a 2% increase in unit sales.

Interest and Other, Net

The following table provides a detailed presentation of interest and other, net for the three months ended May 4, 2012, and April 29, 2011:

	Three Months Ended
	May 4, 2012			April 29, 2011
	(in millions)
Interest and other, net:
Investment income, primarily interest	$	29		$	17
Gains (losses) on investments, net	6			1
Interest expense	(69		)	(62		)
Foreign exchange	10			—
Other	(8		)	2
Interest and other, net	$	(32	)	$	(42	)

During the first quarter of Fiscal 2013, interest and other net, increased $10 million. This increase was attributable to increases in investment income and foreign exchange gains, which were largely offset by increases in interest and other expenses.

44

Income and Other Taxes

Our effective tax rate was 19.8% and 19.2% for the first quarters of Fiscal 2013 and Fiscal 2012, respectively. The slight increase in our effective income tax rate for the first quarter of Fiscal 2013 from the first quarter of Fiscal 2012 was primarily due to a decrease in the proportion of taxable income attributable to lower tax jurisdictions. In addition, our effective tax rate was impacted by the expiration of certain beneficial U.S. tax statutes that have not been extended. Our effective tax rate can fluctuate depending on the geographic distribution of our world-wide earnings, as our foreign earnings are generally taxed at lower rates than in the U.S. In certain jurisdictions, our tax rate is significantly less than the applicable statutory rate as a result of tax holidays. The majority of our foreign income that is subject to these tax holidays and lower tax rates is attributable to Singapore, China, and Malaysia. Our significant tax holidays expire in whole or in part during Fiscal 2016 through Fiscal 2021. The differences between our effective tax rate and the U.S. federal statutory rate of 35% principally resulted from the geographical distribution of taxable income discussed above and permanent differences between the book and tax treatment of certain items.  We continue to assess our business model and its impact in various taxing jurisdictions.

For further discussion regarding tax matters, including the status of income tax audits, see Note 12 of the Notes to the Condensed Consolidated Financial Statements included in “Part I — Item 1 — Financial Statements."

ACCOUNTS RECEIVABLE

We sell products and services directly to customers and through a variety of sales channels, including retail distribution. Our accounts receivable, net was $6.3 billion as of May 4, 2012, which represented a 3% decrease from our balance at February 3, 2012. This decrease in accounts receivable, net was primarily due to a sequential decrease in revenue. We maintain an allowance for doubtful accounts to cover receivables that may be deemed uncollectible. The allowance for losses is based on specific identifiable customer accounts that are deemed at risk and a provision for accounts that are collectively evaluated based on historical bad debt experience. As of May 4, 2012, and February 3, 2012, the allowance for doubtful accounts was $64 million and $63 million, respectively. Based on our assessment, we believe we are adequately reserved for expected credit losses. We monitor the aging of our accounts receivable and continue to take actions to reduce our exposure to credit losses.

DELL FINANCIAL SERVICES AND FINANCING RECEIVABLES

Dell Financial Services ("DFS") offers a wide range of financial services, including originating, collecting, and servicing customer receivables primarily related to the purchase of Dell products. To support the financing needs of our customers internationally, we have aligned with a select number of third-party financial services companies. During Fiscal 2012, we entered into a definitive agreement to acquire CIT Vendor Finance's Dell-related financing assets portfolio and sales and servicing functions in Europe for approximately $400 million. Subject to customary closing, regulatory, and other conditions, we expect to complete this transaction in Fiscal 2014.

At May 4, 2012, and February 3, 2012, our net financing receivables balances were $4.5 billion and $4.7 billion, respectively. To manage the expected net growth in financing receivables, we will continue to balance the use of our own working capital and other sources of liquidity, including securitization programs.

We have securitization programs to fund revolving loans and fixed-term leases and loans through consolidated special purpose entities ("SPEs"), which we account for as secured borrowings. We transfer certain U.S. customer financing receivables to these SPEs, whose purpose is to facilitate the funding of customer receivables through financing arrangements with multi-seller conduits that issue asset-backed debt securities in the capital markets. During the first quarters of Fiscal 2013 and Fiscal 2012, we transferred $536 million and $499 million, respectively, to these SPEs. Our risk of loss related to these securitized receivables is limited to the amount of our over-collateralization in the transferred pool of receivables. At May 4, 2012, and February 3, 2012, the structured financing debt related to all of our secured borrowing securitization programs was $1.4 billion and $1.3 billion, respectively, and the carrying amount of the corresponding financing receivables was $1.6 billion and $1.5 billion, respectively.

We maintain an allowance to cover expected financing receivable credit losses and evaluate credit loss expectations based on our total portfolio. For the three months ended May 4, 2012 and April 29, 2011, the principal charge-off rate for our total portfolio was 4.1% and 5.3%, respectively. The credit quality mix of our financing receivables has improved in recent years due to our underwriting actions and as the mix of high quality commercial accounts in our portfolio has increased. The allowance for losses is determined based on various factors, including historical and anticipated experience, past due receivables, receivable type, and customer risk profile. At May 4, 2012, and February 3, 2012, the allowance for financing receivable losses was $192 million and $202 million, respectively. In general, the loss rates on our financing receivables for the first quarter of Fiscal 2013 continued to improve over the prior year.  However, we do not expect this same level of

45

improvement to continue given the stabilization we have seen in our loss rate over the past few quarters.  We continue to monitor broader economic indicators and their potential impact on future loss performance.  We have an extensive process to manage our exposure to customer risk, including active management of credit lines and our collection activities.  Based on our assessment of the customer financing receivables, we believe that we are adequately reserved.

See Note 5 of the Notes to the Condensed Consolidated Financial Statements included in “Part I — Item 1 — Financial Statements” for additional information about our financing receivables and the associated allowance.

OFF-BALANCE SHEET ARRANGEMENTS

We do not have any off-balance sheet financing arrangements.

46

LIQUIDITY, CAPITAL COMMITMENTS, AND CONTRACTUAL CASH OBLIGATIONS

Current Market Conditions

We regularly monitor economic conditions and associated impacts on the financial markets and our business. We consistently evaluate the financial health of our supplier base, carefully manage customer credit, diversify counterparty risk, and monitor the concentration risk of our cash and cash equivalents balances globally. We routinely monitor our financial exposure to both sovereign and non-sovereign borrowers and counterparties, particularly in Europe in recent quarters. At May 4, 2012, our gross exposures to our customers and investments in Portugal, Ireland, Italy, Greece, and Spain were individually and collectively immaterial.

We monitor credit risk associated with our financial counterparties using various market credit risk indicators such as credit ratings issued by nationally recognized rating agencies and changes in market credit default swap levels. We perform periodic evaluations of our positions with these counterparties and may limit exposure to any one counterparty in accordance with our policies. We monitor and manage these activities depending on current and expected market developments.

We also use derivative instruments to hedge certain foreign currency exposures. We use a combination of forward contracts and purchased options designated as cash flow hedges to protect against the foreign currency exchange rate risks inherent in our forecasted transactions denominated in currencies other than the U.S. dollar.  In addition, we use forward contracts to hedge monetary assets and liabilities denominated in a foreign currency.  See Note 7 of the Notes to the Condensed Consolidated Financial Statements under “Part I — Item 1 — Financial Statements” for more information about our use of derivative instruments.

See “Part I  — Item 1A  — Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended February 3, 2012, for further discussion of risks associated with adverse global economic conditions and instability, and our use of counterparties, and our ability to effectively hedge our exposure to fluctuations in foreign currency exchange rates.

Liquidity

Cash generated from operations is our primary source of operating liquidity. In general, we seek to deploy our capital in a systematically prioritized manner focusing first on requirements for operations, then on growth investments, and finally on returns of cash to stockholders. Our strategy is to deploy capital from any potential source, whether internally generated cash or debt, depending on the adequacy and availability of that source of capital and whether it can be accessed in a cost effective manner. Demands on our domestic cash have increased as a result of our strategic initiatives. We believe that internally generated cash flows, which consist of operating cash flows, are sufficient to support our day-to-day business operations, both domestically and internationally, for at least the next 12 months. Additionally, while cash generated from operations is our primary source of operating liquidity, we use a variety of capital sources to fund the growth in our financing receivables, share repurchases and our needs for less predictable investing and financing decisions such as acquisitions. We have access to external sources of capital, including through issuances of long-term debt, which is rated as investment grade by independent rating agencies, and utilization of our commercial paper program.

The following table summarizes our cash, marketable securities, and available borrowings as of May 4, 2012 and February 3, 2012:

	May 4, 2012		February 3, 2012
	(in millions)
Cash, cash equivalents, and investments:
Cash and cash equivalents	$	12,814	$	13,852
Investments	4,402		4,370
Cash, cash equivalents, and investments	$	17,216	$	18,222
Unsecured revolving credit facilities	3,000		3,000
Total cash, cash equivalents, investments, and available borrowings	$	20,216	$	21,222

In addition, we have a currently effective shelf registration statement under which we may issue up to $3.5 billion of debt securities.

Our senior unsecured revolving credit facilities primarily support our $2.5 billion commercial paper program. Of the credit facilities, $1.0 billion will expire on April 2, 2013, and $2.0 billion will expire on April 15, 2015. No amounts were outstanding under our revolving credit facilities as of May 4, 2012, or February 3, 2012.

47

Of our $17.2 billion of cash, cash equivalents, and investments as of May 4, 2012, $12.8 billion is classified as cash and cash equivalents. Our cash equivalents primarily consist of money market funds and commercial paper. The remaining $4.4 billion of investments is primarily invested in fixed income securities of varying maturities at the date of acquisition. The fair value of our portfolio can be affected by interest rate movements, credit, and liquidity risks. The objective of our investment policy and strategy is to manage our total cash and investments balances to preserve principal and maintain liquidity while maximizing the return on the investment portfolio through the full investment of available funds. We diversify our investment portfolio by investing in multiple types of investment-grade securities and through the use of third-party investment managers.

A significant portion of our income is earned in non-U.S. jurisdictions. As such, we typically operate with 80% to 90% of our cash balances held outside of the U.S. Under current law, earnings available to be repatriated to the U.S. would be subject to U.S. federal income tax, less applicable foreign tax credits. We have provided for the U.S. federal tax liability on these amounts for financial statement purposes, except for foreign earnings that are considered permanently reinvested outside of the U.S. We utilize a variety of tax planning and financing strategies with the objective of having our worldwide cash available in the locations where it is needed. When appropriate, we access our foreign cash balances in a tax efficient manner.

Although there are uncertainties surrounding the global economic environment, due to the overall strength of our financial position, we believe that we currently have adequate access to capital markets. Any future disruptions or additional uncertainty or volatility in those markets may result in higher funding costs for us and could adversely affect our ability to obtain funds.

The following table summarizes our outstanding debt as of May 4, 2012 and February 3, 2012:

	May 4, 2012		February 3, 2012
	(in millions)
Outstanding Debt
Senior notes and debentures	$	6,391	$	6,391
Structured financing debt	1,417		1,360
Commercial Paper	1,188		1,500
Other	3		3
Total debt	$	8,999	$	9,254

During the three months ended May 4, 2012, total debt decreased $255 million, primarily due to a decrease in outstanding commercial paper. We have $1.0 billion in senior notes that will mature during the next twelve months. We expect to use a combination of cash from operations and our available borrowing resources to repay these maturing notes.

We also issue structured financing-related debt to fund our financing receivables as discussed under “Financing Receivables” above. Our securitization programs are structured to operate near their debt capacity. As of May 4, 2012, we had $1.4 billion in outstanding structured financing securitization debt. We balance the use of our securitization programs with working capital and other sources of liquidity to fund growth in our financing receivables. See Note 5 of the Notes to the Condensed Consolidated Financial Statements under “Part I — Item 1 — Financial Statements” for further discussion of our structured financing debt.

We intend to maintain appropriate debt levels based upon cash flow expectations, the overall cost of capital, cash requirements for operations, and discretionary spending, including spending for acquisitions and share repurchases. See Note 6 of the Notes to the Condensed Consolidated Financial Statements under “Part I — Item 1 — Financial Statements” for further discussion of our debt.

Our management team actively monitors the efficiency of our balance sheet under various macroeconomic and competitive scenarios. These scenarios quantify risks to the financial statements and provide a basis for actions necessary to ensure adequate liquidity, both domestically and internationally, to support our acquisition and investment strategy, share repurchase activity and other corporate needs.

48

The following table contains a summary of our Condensed Consolidated Statements of Cash Flows for the respective periods:

	Three Months Ended
	May 4, 2012			April 29, 2011
	(in millions)
Net change in cash from:
Operating activities	$	(138	)	$	465
Investing activities	(365		)	(1,549		)
Financing activities	(532		)	1,170
Effect of exchange rate changes on cash and cash equivalents	(3		)	62
Change in cash and cash equivalents	$	(1,038	)	$	148

Operating Activities — Operating cash flows for the first quarter of Fiscal 2013 decreased compared to the first quarter of Fiscal 2012. Cash used in operating activities during the first quarter of Fiscal 2013 was $138 million, compared to cash provided by operating activities of $465 million during the first quarter of Fiscal 2012. The decrease in operating cash flows from the first quarter of Fiscal 2012 was primarily driven by a decrease in net income as well as unfavorable changes in working capital. See “Key Performance Metrics” below for additional discussion of our cash conversion cycle.

Investing Activities —Investing activities consist of the net of maturities and sales and purchases of investments; net capital expenditures for property, plant, and equipment; and net cash used to fund strategic acquisitions. Cash used in investing activities during the first quarter of Fiscal 2013 was $365 million compared to $1.5 billion during the first quarter of Fiscal 2012. The decrease in cash used in investing activities for the first quarter of Fiscal 2013 was primarily due to lower acquisition spending. Cash used to fund business acquisitions, net of cash acquired, was approximately $245 million during the first quarter of Fiscal 2013 compared to $1.5 billion during the first quarter of Fiscal 2012.

Financing Activities — Financing activities primarily consist of proceeds and repayments from borrowings and the repurchase of our common stock. Cash used by financing activities for the first quarter of Fiscal 2013 was $532 million compared to cash provided by financing activities of $1.2 billion for the first quarter of Fiscal 2012. The decrease in cash provided by financing activities for the first quarter of Fiscal 2013 was primarily due to net proceeds from the issuance of long-term debt of $1.5 billion in the first quarter of Fiscal 2012. In comparison, we did not issue or repay any long-term debt during the first quarter of Fiscal 2013. In addition, during the first quarter of Fiscal 2013, we had a net repayment of $312 million related to commercial paper, while we did not issue or repay any commercial paper during the first quarter of Fiscal 2012.

During the first quarter of Fiscal 2013, we repurchased approximately 17 million shares of common stock for $300 million compared to approximately 31 million shares of common stock for $450 million during the first quarter of Fiscal 2012. As of May 4, 2012, $5.7 billion remained available for future share repurchases.

Key Performance Metrics — Our cash conversion cycle for the first quarter of Fiscal 2013 improved from the first quarter of Fiscal 2012. Our business model allows us to maintain an efficient cash conversion cycle, which compares favorably with that of others in our industry.

The following table presents the components of our cash conversion cycle for the three months ended May 4, 2012 and April 29, 2011:

	Three Months Ended
	May 4, 2012		April 29, 2011
Days of sales outstanding(a)	43		40
Days of supply in inventory(b)	12		10
Days in accounts payable(c)	(87	)	(81	)
Cash conversion cycle	(32	)	(31	)

_____________________

^(a)  Days of sales outstanding (“DSO”) calculates the average collection period of our receivables. DSO is based on the ending net trade receivables and the most recent quarterly revenue for each period. DSO also includes the effect of product costs related to customer shipments not yet recognized as revenue that are classified in other current assets. DSO is calculated by adding accounts receivable, net of allowance for doubtful accounts, and customer shipments in transit and dividing that sum by average net revenue per day for the current quarter (90 days). At May 4, 2012, and April 29, 2011, DSO and days of customer shipments not yet recognized were 39 and 4 days, and 37 and 3 days, respectively.

49

^(b)  Days of supply in inventory (“DSI”) measures the average number of days from procurement to sale of our product. DSI is based on ending inventory and most recent quarterly cost of sales for each period. DSI is calculated by dividing inventory by average cost of goods sold per day for the current quarter (90 days).

^(c)  Days in accounts payable (“DPO”) calculates the average number of days our payables remain outstanding before payment. DPO is based on ending accounts payable and most recent quarterly cost of sales for each period. DPO is calculated by dividing accounts payable by average cost of goods sold per day for the current quarter (90 days).

The one day improvement from the prior year quarter was driven by a six day improvement in DPO, the effects of which were offset in part by a three day increase in DSO and a two day increase in DSI. The improvement in DPO was driven by the timing of payments in the first quarter of Fiscal 2013. The three day increase in DSO was due to a shift in the mix of receivables towards customers with longer payment terms. The two day increase in DSI was primarily attributable to the optimization of our supply chain, which required an increase in work-in-process inventory and an increase in strategic purchases of materials.

We defer the cost of revenue associated with customer shipments not yet recognized as revenue until these shipments are delivered. These deferred costs are included in our reported DSO because we believe this reporting results in a more accurate presentation of our DSO and cash conversion cycle. These deferred costs are recorded in other current assets in our Condensed Consolidated Statements of Financial Position and totaled $522 million and $497 million, at May 4, 2012, and April 29, 2011, respectively.

We believe that we can generate cash flow from operations in excess of net income over the long term and can operate our cash conversion cycle in the mid negative 30 day range.

Capital Commitments

Share Repurchase Program — We have a share repurchase program that authorizes us to purchase shares of our common stock through a systematic program of open market purchases in order to increase shareholder value and manage dilution resulting from shares issued under our equity compensation plans. However, we do not currently have a policy that requires the repurchase of common stock to offset share-based compensation arrangements. For more information regarding our share repurchases, see “Part II — Item 2 — Unregistered Sales of Equity Securities and Use of Proceeds.”

Capital Expenditures — During the first quarters of Fiscal 2013 and Fiscal 2012, we spent $142 million and $137 million, respectively, on property, plant, and equipment primarily in connection with our global expansion efforts and infrastructure investments made to support future growth. Product demand, product mix, and the increased use of contract manufacturers, as well as ongoing investments in operating and information technology infrastructure, influence the level and prioritization of our capital expenditures. Aggregate capital expenditures for Fiscal 2013, which will be primarily related to infrastructure investments and strategic initiatives, are currently expected to total approximately $600 million to $650 million. These expenditures will be primarily funded from our cash flows from operating activities.

Purchase Obligations— We utilize several suppliers to manufacture sub-assemblies for our products. Our efficient supply chain management allows us to enter into flexible and mutually beneficial purchase arrangements with our suppliers in order to minimize inventory risk. Consistent with industry practice, we acquire raw materials or other goods and services, including product components, by issuing to suppliers authorizations to purchase based on our projected demand and manufacturing needs.

50

RECENT ACCOUNTING PRONOUNCEMENTS

See Note 1 of the Notes to the Condensed Consolidated Financial Statements included in “Part I — Item 1 — Financial Statements” for a description of recent accounting pronouncements, including the expected dates of adoption and estimated effects on our results of operations, financial condition, and cash flows.

51

ITEM 3.  — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

For a description of market risks, see “Part II — Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations — Market Risk” in our Annual Report on Form 10-K for the fiscal year ended February 3, 2012. Our exposure to market risks has not changed materially from the exposure described in the Annual Report on Form 10-K.

ITEM 4 — CONTROLS AND PROCEDURES

This report includes the certifications of our Chief Executive Officer and Chief Financial Officer required by Rule 13a-14 under the Securities Exchange Act of 1934 (the "Exchange Act"). See Exhibits 31.1 and 31.2. This Item 4 includes information concerning the controls and control evaluations referred to in those certifications.

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosures.

In connection with the preparation of this report, our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of May 4, 2012. Based on that evaluation, our management has concluded that our disclosure controls and procedures were effective as of May 4, 2012.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting during the first quarter of Fiscal 2013 that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

ITEM 1 — LEGAL PROCEEDINGS

The information required by this item is incorporated herein by reference to the information set forth under the caption “Legal Matters” in Note 11 of the Notes to the Condensed Consolidated Financial Statements included in “Part I — Item 1 — Financial Statements.”

Additional information on our commitments and contingencies can be found in our Annual Report on Form 10-K for the fiscal year ended February 3, 2012.

ITEM 1A — RISK FACTORS

In addition to the other information set forth in this report, the factors discussed in "Part I — Item 1A — Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended February 3, 2012 could materially affect our business, financial condition, or operating results. The risks described in our Annual Report on Form 10-K and our subsequent SEC reports are not the only risks facing us. There are additional risks and uncertainties not currently known to us or that we currently deem to be immaterial that may also materially adversely affect our business, financial condition, or operating results.

52

ITEM 2 — UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

PURCHASES OF COMMON STOCK

Share Repurchase Program

We have a share repurchase program that authorizes us to purchase shares of common stock in order to increase shareholder value and manage dilution resulting from shares issued under our equity compensation plans. However, we do not currently have a policy that requires the repurchase of common stock in conjunction with share-based payment arrangements. The following table sets forth information regarding our repurchases or acquisitions of common stock during the first quarter of Fiscal 2013 and the remaining authorized amount of future purchases under our share repurchase program:

	Total Number of Shares Purchased (a)	Weighted Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (b)	Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (b)
Period
	(in millions, except average price paid per share)
Repurchases from February 6, 2012 through March 2, 2012	9	$	17.74	9	$	5,846
Repurchases from March 5, 2012 through March 30, 2012	8	$	17.11	8	$	5,702
Repurchases from April 2, 2012 through May 4, 2012	—	$	—	—	$	5,702
Total	17	$	17.43	17

_____________________

^(a)Includes 2,215 shares withheld to cover employee tax obligations for restricted stock awards vested during the quarter.

^(b) Between 1996 and 2007, our Board of Directors authorized share repurchase programs to repurchase up to $40 billion of our common stock over an unspecified amount of time. On September 13, 2011, we announced that our Board of Directors had authorized an additional $5 billion for share repurchases under the program, bringing the aggregate amount of common stock we can repurchase to $45 billion over an unspecified amount of time. As of May 4, 2012, $5.7 billion remained available for future share repurchases.

53

ITEM 6. EXHIBITS

Exhibits — See Index to Exhibits below following the signature page to this report.

54

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

DELL INC.
By:	/s/  THOMAS W. SWEET
	Thomas W. Sweet
	Vice President, Corporate Finance and
	Chief Accounting Officer
	(On behalf of registrant and as principal accounting officer)

Date: May 31, 2012

55

INDEX TO EXHIBITS

Exhibit No.			Description of Exhibit
3.1		—	Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of Dell's Quarterly Report on Form 10-Q for the fiscal quarter ended April 29, 2011, Commission File No. 0-17017)
3.2		—	Restated Bylaws, as amended and effective as of August 16, 2010 (incorporated by reference to Exhibit 3.2 of Dell's Quarterly Report on Form 10-Q for the fiscal quarter ended July 30, 2010, Commission File No. 0-17017)
4.1		—	Indenture, dated as of April 27, 1998, between Dell Computer Corporation and Chase Bank of Texas, National Association (incorporated by reference to Exhibit 99.2 of Dell's Current Report on Form 8-K filed April 28, 1998, Commission File No. 0-17017)
4.2		—	Officers' Certificate pursuant to Section 301 of the Indenture establishing the terms of Dell's 7.10% Senior Debentures Due 2028 (incorporated by reference to Exhibit 99.4 of Dell's Current Report on Form 8-K filed April 28, 1998, Commission File No. 0-17017)
4.3		—	Form of Dell's 7.10% Senior Debentures Due 2028 (incorporated by reference to Exhibit 99.6 of Dell's Current Report on Form 8-K filed April 28, 1998, Commission File No. 0-17017)
4.4		—	Indenture, dated as of April 17, 2008, between Dell Inc. and The Bank of New York Mellon Trust Company, N.A. (formerly The Bank of New York Trust Company, N.A.), as trustee (including the form of notes) (incorporated by reference to Exhibit 4.1 of Dell's Current Report on Form 8-K filed April 17, 2008, Commission File No. 0-17017)
4.5		—	Indenture, dated as of April 6, 2009, between Dell Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 of Dell's Current Report on Form 8-K filed April 6, 2009, Commission File No. 0-17017)
4.6		—	First Supplemental Indenture, dated April 6, 2009, between Dell Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 of Dell's Current Report on Form 8-K filed April 6, 2009, Commission File No. 0-17017)
4.7		—	Form of 5.625% Notes due 2014 (incorporated by reference to Exhibit 4.3 of Dell's Current Report on Form 8-K filed April 6, 2009, Commission File No. 0‑17017)
4.8		—	Second Supplemental Indenture, dated June 15, 2009, between Dell Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 of Dell's Current Report on Form 8-K filed June 15, 2009, Commission File No. 0-17017)
4.9		—	Form of 3.375% Notes due 2012 (incorporated by reference to Exhibit 4.2 of Dell's Current Report on Form 8-K filed June 15, 2009, Commission File No. 0‑17017)
4.10		—	Form of 5.875% Notes due 2019 (incorporated by reference to Exhibit 4.3 of Dell's Current Report on Form 8-K filed June 15, 2009, Commission File No. 0‑17017)
4.11		—	Third Supplemental Indenture, dated September 10, 2010, between Dell Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 of Dell's Current Report on Form 8-K filed September 10, 2010, Commission File No. 0-17017)
4.12		—	Form of 1.40% Notes due 2013 (incorporated by reference to Exhibit 4.2 of Dell's Current Report on Form 8-K filed September 10, 2010, Commission File No. 0-17017)
4.13		—	Form of 2.30% Notes due 2015 (incorporated by reference to Exhibit 4.3 of Dell's Current Report on Form 8-K filed September 10, 2010, Commission File No. 0-17017)
4.14		—	Form of 5.40% Notes due 2040 (incorporated by reference to Exhibit 4.4 of Dell's Current Report on Form 8-K filed September 10, 2010, Commission File No. 0-17017)
4.15		—	Fourth Supplemental Indenture, dated March 31, 2011, between Dell Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 of Dell's Current Report on Form 8-K filed March 31, 2011, Commission File No. 0-17017)
4.16		—	Form of Floating Rate Notes due 2014 (incorporated by reference to Exhibit 4.2 of Dell's Current Report on Form 8-K filed March 31, 2011, Commission File No. 0-17017)
4.17		—	Form of 2.100% Notes due 2014 (incorporated by reference to Exhibit 4.3 of Dell's Current Report on Form 8-K filed March 31, 2011, Commission File No. 0-17017)
4.18		—	Form of 3.100% Notes due 2016 (incorporated by reference to Exhibit 4.4 of Dell's Current Report on Form 8-K filed March 31, 2011, Commission File No. 0-17017)
4.19		—	Form of 4.625% Notes due 2021 (incorporated by reference to Exhibit 4.5 of Dell's Current Report on Form 8-K filed March 31, 2011, Commission File No. 0-17017)
10.1	†	—	Form of Protection of Sensitive Information, Noncompetition and Nonsolicitation Agreement
12.1	†	—	Computation of ratio of earnings to fixed charges

56

Exhibit No.				Description of Exhibit
31.1	†		—	Certification of Michael S. Dell, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	†		—	Certification of Brian T. Gladden, Senior Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	††		—	Certifications of Michael S. Dell, Chairman and Chief Executive Officer, and Brian T. Gladden, Senior Vice President and Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101	.INS§		—	XBRL Instance Document
101	.SCH§		—	XBRL Taxonomy Extension Schema Document
101	.CAL§		—	XBRL Taxonomy Extension Calculation Linkbase Document.
101	.LAB§		—	XBRL Taxonomy Extension Label Linkbase Document.
101	.PRE§		—	XBRL Taxonomy Extension Presentation Linkbase Document.
101	.DEF§		—	XBRL Taxonomy Extension Definition Linkbase Document.
†		Filed with this report.
††		Furnished with this report.
§		Furnished with this report. In accordance with Rule 406T of Regulation S-T, the information in these exhibits shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

57

EX-10.1

EXHIBIT 10.1

Protection of Sensitive Information, Noncompetition and Nonsolicitation Agreement

Executive is employed by Dell Inc., a Delaware corporation, its subsidiaries, affiliates, successors and assigns ("Dell"), in a position of trust and confidence. Dell expects Executive to play a critical role in Dell's future business operations and desires to provide Executive with the strategic tools and commitments necessary to enable Executive to help Dell achieve its long-term goals. Likewise, Dell seeks to protect its sensitive, confidential and proprietary information, trade secrets and good will. Therefore, the Parties have agreed as follows:

1. Although Executive's employment remains at-will, if Executive's employment is terminated by Dell without Cause (as defined herein), Dell will pay Executive an amount equal to two years’ base salary, as severance, which Executive will receive upon Executive's execution of a Severance Agreement and Release in a form acceptable to Dell within 21 days of being presented with such an Agreement and Release. Dell will have no obligation to offer or pay a severance to any Executive who resigns from Dell for any reason or is terminated by Dell for Cause (as defined herein), and all provisions of this Agreement, including paragraph 4a, will remain in full force and effect with respect to any such Executive.

Notwithstanding any other payment schedule provided herein to the contrary, if Executive is deemed on the date of termination to be a “specified employee” within the meaning of that term under Section 409A(a)(2)(B)(i) of the Internal Revenue Code of 1986, as amended (the “Code Section 409A”), then any payment under this Agreement that is considered “non-qualified deferred compensation” under Code Section 409A payable on account of a “separation from service,” such payment shall be made within 30 days following the earlier of (A) the expiration of the six (6)-month period measured from the date of such “separation from service”, and (B) the date of the Executive’s death (the “Delay Period”), to the extent required under Code Section 409A. Upon the expiration of the Delay Period, all payments delayed pursuant to the previous sentence shall be paid to Executive in a lump sum. Notwithstanding the other provisions hereof, this Agreement is intended to comply with the requirements of Section 409A of the Internal Revenue Code of 1986, as amended (“Code Section 409A”), to the extent applicable, and this Agreement shall be interpreted to avoid any penalty sanctions under Code Section 409A. Accordingly, all provisions herein, or incorporated by reference, shall be construed and interpreted to comply with Code Section 409A and, if necessary, any such provision shall be deemed amended to comply with the Code Section 409A and regulations thereunder. If any payment or benefit cannot be provided or made at the time specified herein without incurring sanctions under Code Section 409A, then such benefit or payment shall be provided in full at the earliest time thereafter when such sanctions will not be imposed. While this Agreement is intended to comply with Code Section 409A, neither Dell or any of its affiliates makes or has made any representation, warranty or guarantee of any federal, state or local tax consequences of your entitlements under this Agreement, including, but not limited to, under Code Section 409A.

For purposes of this agreement, "Cause" means: (a) a violation of Executive’s obligations regarding confidentiality or the protection of sensitive, confidential or proprietary information, or trade secrets; (b) an act or omission by Executive resulting in Executive being charged with a criminal offense which constitutes a felony or involves moral turpitude or dishonesty; (c) conduct by Executive which constitutes poor performance, gross neglect, insubordination, willful misconduct, or a breach of Dell’s Code of Conduct or a fiduciary duty to Dell or its shareholders; or (d) Dell Senior Management’s determination that Executive violated state or federal law relating to the workplace environment, including, without limitation, laws relating to sexual harassment or age, sex, race, or other prohibited discrimination. During Executive's employment with Dell, Dell agrees to provide Executive with Sensitive Information (as that term is defined below) and to associate Executive with Dell's good will.

2. "Sensitive Information" means that subset of Dell confidential and proprietary information, and trade secrets that is not generally disclosed to non-management employees of Dell. Sensitive Information includes, but is not limited to, the following:

a. Technical information of Dell, its customers or other third parties that is in use, planned, or under development, such as but not limited to: manufacturing and/or research processes or strategies (including design rules, device characteristics, process flow, manufacturing capabilities and yields); computer product, process and/or devices (including device specification, system architectures, logic designs, circuit implementations); software product (including operating system adaptations or enhancements, language compilers, interpreters, translators, design and evaluation tools and application programs); and any other databases, methods, know-how, formulae, compositions, technological data, technological prototypes, processes, discoveries, machines, inventions and similar items;

b. Business information of Dell, its customers or other third parties, such as but not limited to: actual and anticipated relationships between Dell and other companies; financial information (including sales levels, pricing, profit levels and other unpublished financial data); global procurement processes, strategies or information; information relating to customer or vendor relationships (including performance requirements, development and delivery schedules, device and/or product pricing and/or quantities, customer lists, customer preferences, financial information, credit information; and similar items;

c. Personnel information of Dell, such as but not limited to: information relating to employees of Dell (including information related to staffing, performance, skills, qualifications, abilities and compensation); key talent information; scaling calls; organizational human resource planning information; and similar items; and

d. Information relating to future plans of Dell, its customers or other third parties, such as but not limited to: marketing strategies; new product research; pending projects and proposals; proprietary production processes; research and development strategies; potential acquisitions; and similar items.

3. Executive agrees not to use, publish, misappropriate, or disclose any Sensitive Information, or other confidential information, proprietary information or trade secrets during or after Executive's employment, except as required in the performance of Executive's duties for Dell or as expressly authorized in writing by Dell.

4. To protect Sensitive Information, Executive agrees to the following restrictive covenants:

a. While Executive is employed by Dell and for the twelve-month period immediately following the end of Executive's employment with Dell, Executive will not, except as required to perform Executive's duties for Dell, in any geographic region for which Executive had direct or indirect responsibility on behalf of Dell or in any geographic region for which Executive had Sensitive Information, perform duties or services for a Direct Competitor, whether as an employee, consultant, principal, advisor, board member or any other capacity, that are substantially similar to the duties or services Executive performed for Dell at any time during the last twenty-four months of Executive's employment with Dell, or that require Executive to use, disclose or otherwise take advantage of any Sensitive Information obtained in the course of Executive’s employment with Dell.

b. While Executive is employed by Dell and for the twelve-month period immediately following the end of Executive's employment with Dell, Executive will not, except as required to perform Executive's duties for Dell, directly or indirectly, solicit (or assist another in soliciting) (i) any of Dell's customers or prospective customers with whom Executive had contact on behalf of Dell during the last twelve months of Executive's employment with Dell; or (ii) any of Dell's customers or prospective customers about whom Executive had any Sensitive Information during the last twenty-four months of Executive's employment with Dell.

c. While Executive is employed by Dell and for the twelve-month period immediately following the end of Executive's employment with Dell, Executive will not, except as required to perform Executive's duties for Dell, encourage (or assist another in encouraging) any supplier, business partner, or vendor of Dell with whom Executive had any contact on behalf of Dell within the last twenty-four months of Executive's employment with Dell or about whom Executive had any Sensitive Information to terminate or diminish its relationship with Dell.

d. While Executive is employed by Dell and for the twelve-month period immediately following the end of Executive's employment with Dell, Executive will not, except as required to perform Executive's duties for Dell, directly or indirectly solicit (or assist another in soliciting) for employment, consulting, or other service engagement any employee, contractor, or consultant of Dell or any person who was an employee, contractor, or consultant of Dell at any time during the last twenty-four months of Executive's employment with Dell.

e. While Executive is employed by Dell and for the twelve-month period immediately following the end of Executive's employment with Dell, Executive will not, except as required to perform Executive's duties for Dell, directly or indirectly advise, assist, attempt to influence or otherwise induce or persuade (or assist another in advising, attempting to influence or otherwise inducing or persuading) any person employed by Dell to end his or her employment relationship with Dell.

“Direct Competitor” means any entity or other business concern that offers or plans to offer products or services that are materially competitive with any of the products or services being manufactured, offered, marketed, or are actively developed by Dell as of the date of Executive’s execution of this Agreement or the date Executive’s employment with Dell ends, whichever is later. By way of illustration, and not by limitation, at the time of execution of this Agreement, Executive and Dell agree that the following companies meet the definition of Direct Competitor: Accenture, Acer, Apple, CDW, Cognizant, Computer Sciences Corporation, EMC, Hewlett-Packard, IBM, Infosys, Lenovo, Oracle, Tata, and Wipro.

Executive understands and agrees that the foregoing list of Direct Competitors represents an example of entities which compete with Dell in a material way, and are thus considered Dell Direct Competitors. Executive further understands and agrees: (a) that other entities are or may become Direct Competitors based on whether they compete with Dell in a material way; (b) that entities may become Direct Competitors, among other ways, as a result of Dell entering a new area of business or growing in an area of business or a competitor entering a new area of business or growing in an area of business; and (c) that the above illustrative list is in no way meant to limit the definition of Direct Competitor to that list or any other finite list.

5. Executive represents and agrees that, following the end of Executive's employment with Dell, Executive will be willing and able to engage in employment not prohibited by this Agreement. If Executive subsequently desires to pursue an opportunity prohibited by the terms of this Agreement, Executive agrees to make written request to Dell's Human Resources

Senior Vice President for a modification of the restrictions contained in this Agreement prior to pursuing the opportunity, such request to include the name and address of the entity or business concern involved (if any) and the title, nature, and duties of the activity Executive wishes to pursue.

6. Dell and Executive agree and believe that the terms of this Agreement are reasonable and do not impose a greater restraint than necessary to protect Dell's Sensitive Information, good will, and Dell's other legitimate business interests. If a court of competent jurisdiction holds this not to be the case, Dell and Executive agree that the terms of this Agreement are hereby automatically reformed and rewritten to the extent necessary to make the Agreement valid and enforceable. Dell and Executive also agree to request that the Court not invalidate or ignore the terms of this Agreement but instead to honor this provision by reforming or modifying any overbroad or otherwise invalid terms to the extent needed to render the terms valid and enforceable and then enforcing the Agreement as reformed or modified. It is the express intent of Dell and Executive that the terms of this Agreement be enforced to the full extent permitted by law.

7. Executive acknowledges and agrees that a violation of this Agreement would cause irreparable harm to Dell, and Executive agrees that Dell will be entitled to an injunction restraining any violation or further violation of such provisions. In this connection, Executive covenants that Executive will not assert in any proceeding that any given violation or further violation of the covenants contained in this Agreement: (i) will not result in irreparable harm to Dell; or (ii) could be remedied adequately at law. Dell's right to injunctive relief shall be cumulative and in addition to any other remedies provided by law or equity.

8. This agreement supplements Executive's other agreements regarding the protection of Dell's sensitive, confidential or proprietary information, trade secrets and good will and supersedes any prior agreements entitled "Protection of Sensitive Information, Noncompetition and Nonsolicitation Agreement." No waiver of this Agreement will be effective unless it is in writing and signed by Dell's Chief Executive Officer. This Agreement may not be superseded by any other agreement between Executive and Dell unless such agreement specifically and expressly states that it is intended to supersede the Protection of Sensitive Information, Noncompetition and Nonsolicitation Agreement between Executive and Dell. 

9. This Agreement will not be effective until you have acknowledged and agreed to the terms and conditions set forth herein by executing this Agreement in the space provided below. Once signed, please fax the Agreement to 512-283-2775.

I have carefully read this Agreement. I understand and accept its terms. I agree that I will continue to be bound by the provisions of this Agreement after my employment with Dell has ended.

Signature_________________________ Dell Executive Printed Name_________________________

Date_________________________

Dell Inc.

By:__________________________

Sam Guess

VP, Compensation and Benefits

EX-12.1

EXHIBIT 12.1

DELL INC.

RATIO OF EARNINGS TO FIXED CHARGES

	Three Months Ended		Fiscal Year Ended
	May 4, 2012		February 3, 2012		January 28, 2011		January 29, 2010		January 30, 2009		February 1, 2008
	(in millions, except ratios)
Earnings
Pre-tax income from continuing operations	$	792	$	4,240	$	3,350	$	2,024	$	3,324	$	3,827
Add: Fixed Charges adjusted for capitalized interest	78		315		228		191		132		84
Add: Noncontrolling interest	—		—		—		—		—		29
Total	$	870	$	4,555	$	3,578	$	2,215	$	3,456	$	3,940
Fixed Charges(a)
Interest Expense	$	69	$	279	$	199	$	160	$	93	$	45
Capitalized interest	—		—		—		—		—		—
Estimate of interest in rent expense	9		36		29		31		39		39
Total	$	78	$	315	$	228	$	191	$	132	$	84
Ratio of Earnings to Fixed Charges	11		14		16		12		26		47

____________________________

^(a)  Fixed charges included in the calculation of this ratio consist of: (i) interest expensed, plus (ii) interest capitalized (when applicable), plus (iii) a reasonable estimation of the interest factor included in rental expense.

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF MICHAEL S. DELL, CHAIRMAN AND

CHIEF EXECUTIVE OFFICER, PURSUANT TO RULE 13a-14(a) UNDER

THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Michael S. Dell, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Dell Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

May 31, 2012	/s/ MICHAEL S. DELL
	Michael S. Dell
	Chairman and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF BRIAN T. GLADDEN, SENIOR VICE PRESIDENT AND

CHIEF FINANCIAL OFFICER, PURSUANT TO RULE 13a-14(a) UNDER

THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Brian T. Gladden, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Dell Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

May 31, 2012	/s/ BRIAN T. GLADDEN
	Brian T. Gladden
	Senior Vice President and Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATIONS OF MICHAEL S. DELL, CHAIRMAN AND CHIEF EXECUTIVE OFFICER,

AND BRIAN T. GLADDEN, SENIOR VICE PRESIDENT

AND CHIEF FINANCIAL OFFICER, PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned officers of Dell Inc. hereby certify that (a) Dell Inc.'s Quarterly Report on Form 10-Q for the quarter ended May 4, 2012, as filed with the Securities and Exchange Commission, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (b) information contained in the report fairly presents, in all material respects, the financial condition and results of operations of Dell Inc.

Date:	May 31, 2012	/s/ MICHAEL S. DELL
		Michael S. Dell
		Chairman and Chief Executive Officer

Date:	May 31, 2012	/s/ BRIAN T. GLADDEN
		Brian T. Gladden
		Senior Vice President and Chief Financial Officer

XML

Financial Services, Allowances for Losses (Details 1) (USD $) In Millions, unless otherwise specified	3 Months Ended
	May 04, 2012	Apr. 29, 2011
Financing Receivable, Allowance for Credit Losses
Balance at beginning of period	$ 202	$ 241
Recoveries	13	20
Provision charged to income statement	37	27
Balance at end of period	192	217
Principal
Financing Receivable, Allowance for Credit Losses
Charge-offs	(51)	(60)
Interest
Financing Receivable, Allowance for Credit Losses
Charge-offs	(9)	(11)
Revolving Loans
Financing Receivable, Allowance for Credit Losses
Balance at beginning of period	179	214
Recoveries	12	19
Provision charged to income statement	36	27
Balance at end of period	169	191
Revolving Loans | Principal
Financing Receivable, Allowance for Credit Losses
Charge-offs	(49)	(58)
Revolving Loans | Interest
Financing Receivable, Allowance for Credit Losses
Charge-offs	(9)	(11)
Fixed-term loans
Financing Receivable, Allowance for Credit Losses
Balance at beginning of period	23	27
Recoveries	1	1
Provision charged to income statement	1	0
Balance at end of period	23	26
Fixed-term loans | Principal
Financing Receivable, Allowance for Credit Losses
Charge-offs	(2)	(2)
Fixed-term loans | Interest
Financing Receivable, Allowance for Credit Losses
Charge-offs	$ 0	$ 0

XML

Goodwill and Intangible Assets, Future Amortization Expense of Finite-Lived Intangible Assets (Details 2) (USD $) In Millions, unless otherwise specified	3 Months Ended
	May 04, 2012	Feb. 03, 2012
Future amortization expense of finite lived intangible assets
Fiscal Year 2013 (remaining nine months)	$ 299
Fiscal Year 2014	376
Fiscal Year 2015	283
Fiscal Year 2016	237
Fiscal Year 2017	195
Thereafter	351
Total	$ 1,741	$ 1,797

XML

Derivative Instruments and Hedging Activities, Gain (Loss) (Details 1) (USD $) In Millions, unless otherwise specified	3 Months Ended
	May 04, 2012	Apr. 29, 2011
Derivative Instruments, Gain (Loss)
Gain (Loss) Recognized in Accumulated OCI, Net of Tax, on Derivatives (Effective Portion)	$ (25)	$ (235)
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	(14)	(167)
Gain (Loss) Recognized in Income on Derivative (Ineffective Portion)	0	0
Total net revenue
Derivative Instruments, Gain (Loss)
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	(3)	(150)
Total cost of net revenue
Derivative Instruments, Gain (Loss)
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	(11)	(17)
Interest and other, net
Derivative Instruments, Gain (Loss)
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	0	0
Gain (Loss) Recognized in Income on Derivative (Ineffective Portion)	0	0
Interest rate contracts
Derivative Instruments, Gain (Loss)
Gain (Loss) Recognized in Accumulated OCI, Net of Tax, on Derivatives (Effective Portion)	0	0
Foreign exchange contracts
Derivative Instruments, Gain (Loss)
Gain (Loss) Recognized in Accumulated OCI, Net of Tax, on Derivatives (Effective Portion)	$ (25)	$ (235)

XML

Goodwill and Intangible Assets (Details Textual) (USD $) In Millions, unless otherwise specified	3 Months Ended
	May 04, 2012	Apr. 29, 2011
Amortization expense related to finite-lived intangible assets	$ 110	$ 92

XML

Borrowings (Details Textual) (USD $)	May 04, 2012	Feb. 03, 2012
Short-term Debt
Estimated Fair Value of debt	$ 9,500,000,000
Secured Debt	1,400,000,000
Short-term Secured Debt and Long-term Secured Debt, Current	991,000,000
Commercial paper	1,188,000,000	1,500,000,000
Line of Credit Facility, Maximum Borrowing Capacity	3,000,000,000
Commercial Paper Program	2,500,000,000
Line of Credit Facility, Amount Outstanding	0
Secured Debt
Short-term Debt
Short-term Debt, Weighted Average Interest Rate	0.25%	0.28%
Commercial paper
Short-term Debt
Short-term Debt, Weighted Average Interest Rate	0.27%	0.23%
Expires on April 2, 2013
Short-term Debt
Line of Credit Facility, Maximum Borrowing Capacity	1,000,000,000
Expires on April 15, 2015
Short-term Debt
Line of Credit Facility, Maximum Borrowing Capacity	$ 2,000,000,000

XML

Inventories (Details) (USD $) In Millions, unless otherwise specified	May 04, 2012	Feb. 03, 2012
Inventories, net:
Production materials	$ 785	$ 753
Work-in-process	312	239
Finished goods	375	412
Total	$ 1,472	$ 1,404

XML

Commitments and Contingencies (Details) (EUR €)	Dec. 23, 2009
Minimum
Commitments and Contingencies
Copyright Levy Assessed	€ 3.15
Maximum
Commitments and Contingencies
Copyright Levy Assessed	€ 13.65

XML

Investments (Tables)

3 Months Ended

May 04, 2012

Investments, Debt and Equity Securities [Abstract]

Investments

	May 4, 2012									February 3, 2012
	Fair Value		Cost		Unrealized Gain		Unrealized (Loss)			Fair Value		Cost		Unrealized Gain		Unrealized (Loss)
	(in millions)
Investments:
Non- U.S. government and agencies	$	30	$	30	$	—	$	—		$	24	$	24	$	—	$	—
Commercial paper	314		314		—		—			434		434		—		—
U.S. corporate	394		393		1		—			336		335		1		—
International corporate	163		163		—		—			172		172		—		—
Total short-term investments	901		900		1		—			966		965		1		—
Non- U.S. government and agencies	123		123		—		—			70		70		—		—
U.S. corporate	2,409		2,395		15		(1		)	2,332		2,322		12		(2		)
International corporate	843		838		5		—			883		880		4		(1		)
Equity and other securities	126		126		—		—			119		119		—		—
Total long-term investments	3,501		3,482		20		(1		)	3,404		3,391		16		(3		)
Total investments	$	4,402	$	4,382	$	21	$	(1	)	$	4,370	$	4,356	$	17	$	(3	)

XML

Derivative Instruments and Hedging Activites (Details Textual) (USD $) In Millions, unless otherwise specified	3 Months Ended
	May 04, 2012	Apr. 29, 2011	Feb. 03, 2012
Derivative [Line Items]
Gain (loss) on foreign currency forward contracts	$ 12	$ 42
Accumulated Other Comprehensive Loss, Cumulative Changes from Cash Flow Hedges, Effect Net of Tax	$ 51		$ 40
Cash Flow Hedging
Derivative [Line Items]
Maximum Remaining Maturity of Foreign Currency Derivatives	12 months
Not Designated as Hedging Instrument
Derivative [Line Items]
Maximum Remaining Maturity of Foreign Currency Derivatives	3 months
Minimum
Derivative [Line Items]
Length of Time Hedged in Interest Rate Cash Flow Hedge	30 months
Maximum
Derivative [Line Items]
Length of Time Hedged in Interest Rate Cash Flow Hedge	42 months

XML

Financial Services, Financing Receivables by Credit Quality Indicator (Details 4) (USD $) In Millions, unless otherwise specified	May 04, 2012	Feb. 03, 2012
Accounts, Notes, Loans and Financing Receivable
Customer receivables, gross	$ 4,371	$ 4,539
Revolving Loans
Accounts, Notes, Loans and Financing Receivable
Customer receivables, gross	1,956	2,096
Fixed-term loans
Accounts, Notes, Loans and Financing Receivable
Customer receivables, gross	2,415	2,443
Dell Preferred Account (DPA) | Owned since inception | Revolving Loans
Accounts, Notes, Loans and Financing Receivable
Best	199	220
Good	387	412
Mixed	776	814
Customer receivables, gross	1,362	1,446
Dell Preferred Account (DPA) | Purchased | Revolving Loans
Accounts, Notes, Loans and Financing Receivable
Best	24	28
Good	71	80
Mixed	195	229
Customer receivables, gross	290	337
Non-Commercial | Owned since inception | Fixed-term loans
Accounts, Notes, Loans and Financing Receivable
Best	2	2
Good	19	14
Mixed	17	14
Customer receivables, gross	38	30
Non-Commercial | Purchased | Fixed-term loans
Accounts, Notes, Loans and Financing Receivable
Best	4	4
Good	29	32
Mixed	26	31
Customer receivables, gross	59	67
Dell Business Credit (DBC) | Revolving Loans
Accounts, Notes, Loans and Financing Receivable
Best	105	111
Good	95	98
Mixed	104	104
Customer receivables, gross	304	313
Small Commercial | Fixed-term loans
Accounts, Notes, Loans and Financing Receivable
Best	95	91
Good	73	74
Mixed	96	85
Customer receivables, gross	264	250
Medium & Large Commerical | Fixed-term loans
Accounts, Notes, Loans and Financing Receivable
Best	1,430	1,504
Good	396	363
Mixed	228	229
Customer receivables, gross	$ 2,054	$ 2,096

XML

Investments (Details Textual)	3 Months Ended
	May 04, 2012
Schedule of Available-for-sale Securities
Debt securities contractual maturity period	three years or less

XML

Goodwill and Intangible Assets (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	May 04, 2012
Goodwill Allocated To Company Business Segments
Balance at beginning of period	$ 5,838
Goodwill acquired during the period	159
Adjustments	8
Balance at end of period	6,005
Large Enterprise
Goodwill Allocated To Company Business Segments
Balance at beginning of period	2,222
Goodwill acquired during the period	57
Adjustments	3
Balance at end of period	2,282
Public
Goodwill Allocated To Company Business Segments
Balance at beginning of period	2,547
Goodwill acquired during the period	56
Adjustments	2
Balance at end of period	2,605
Small and Medium Business
Goodwill Allocated To Company Business Segments
Balance at beginning of period	759
Goodwill acquired during the period	46
Adjustments	3
Balance at end of period	808
Consumer
Goodwill Allocated To Company Business Segments
Balance at beginning of period	310
Goodwill acquired during the period	0
Adjustments	0
Balance at end of period	$ 310

XML

Segment Information (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	May 04, 2012	Apr. 29, 2011
Net revenue:
Total net revenue	$ 14,422	$ 15,017
Consolidated operating income:
Operating income	824	1,212
Broad based long-term incentives	(84)	(97)
Amortization of intangible assets	(110)	(92)
Severance and facility actions and acquisition-related costs	(76)	(72)
Large Enterprise
Net revenue:
Net revenue	4,436	4,587
Consolidated operating income:
Operating income	402	516
Public
Net revenue:
Net revenue	3,466	3,621
Consolidated operating income:
Operating income	271	352
Small and Medium Business
Net revenue:
Net revenue	3,477	3,355
Consolidated operating income:
Operating income	389	435
Consumer
Net revenue:
Net revenue	3,043	3,454
Consolidated operating income:
Operating income	32	170
Operating Segments
Consolidated operating income:
Operating income	$ 1,094	$ 1,473

XML

Derivative Instruments and Hedging Activities (Details) (USD $) In Millions, unless otherwise specified	May 04, 2012	Feb. 03, 2012
Notional Amounts of Outstanding Derivative Instruments
Designated as cash flow hedging instruments, Foreign Exchange Contracts	$ 4,230	$ 4,549
Non-designated as hedging instruments, Foreign Exchange Contracts	394	168
Total	4,624	4,717
Designated as fair value hedging instruments, Interest Rate Contracts	800	650
Designated as cash flow hedging instruments, Interest Rate Contracts	806	751
Non-designated as hedging instruments, Interest Rate Contracts	142	132
Total	$ 1,748	$ 1,533

XML

Inventories (Notes)

3 Months Ended

May 04, 2012

Inventory, Net [Abstract]

Inventories

NOTE 2 — INVENTORIES

	May 4, 2012		February 3, 2012
	(in millions)
Inventories, net:
Production materials	$	785	$	753
Work-in-process	312		239
Finished goods	375		412
Total	$	1,472	$	1,404

XML

Financial Services, Financing Receivables Held by Consolidated VIEs, Net (Details 5) (USD $) In Millions, unless otherwise specified	May 04, 2012	Feb. 03, 2012
Financing receivables held by consolidated VIEs, net:
Short-term, net	$ 1,117	$ 1,096
Long-term, net	455	429
Financing receivables held by consolidated VIEs, net	$ 1,572	$ 1,525

XML

Goodwill and Intangible Assets (Tables)

3 Months Ended

May 04, 2012

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill Allocated To Company Business Segments

	Large Enterprise		Public		Small and Medium Business		Consumer		Total
	(in millions)
Balance at February 3, 2012	$	2,222	$	2,547	$	759	$	310	$	5,838
Goodwill acquired during the period	57		56		46		—		159
Adjustments	3		2		3		—		8
Balance at May 4, 2012	$	2,282	$	2,605	$	808	$	310	$	6,005

Intangible assets associated with completed acquisitions

	May 4, 2012							February 3, 2012
	Gross		Accumulated Amortization			Net		Gross		Accumulated Amortization			Net
	(in millions)
Customer relationships	$	1,592	$	(552	)	$	1,040	$	1,569	$	(506	)	$	1,063
Technology	1,183		(548		)	635		1,156		(490		)	666
Non-compete agreements	71		(45		)	26		70		(42		)	28
Tradenames	84		(44		)	40		81		(41		)	40
Amortizable intangible assets	2,930		(1,189		)	1,741		2,876		(1,079		)	1,797
In-process research and development	34		—			34		34		—			34
Indefinite lived intangible assets	26		—			26		26		—			26
Total intangible assets	$	2,990	$	(1,189	)	$	1,801	$	2,936	$	(1,079	)	$	1,857

Future amortization expense of finite lived intangible assets

Fiscal Years	(in millions)
2013 (remaining nine months)	$	299
2014	376
2015	283
2016	237
2017	195
Thereafter	351
Total	$	1,741

XML

Derivative Instruments and Hedging Activities (Tables)

3 Months Ended

May 04, 2012

Derivative Instruments and Hedges, Assets [Abstract]

Notional Amounts of Outstanding Derivatives

	May 4, 2012		February 3, 2012
	(in millions)
Foreign Exchange Contracts
Designated as cash flow hedging instruments	$	4,230	$	4,549
Non-designated as hedging instruments	394		168
Total	$	4,624	$	4,717
Interest Rate Contracts
Designated as fair value hedging instruments	$	800	$	650
Designated as cash flow hedging instruments	806		751
Non-designated as hedging instruments	142		132
Total	$	1,748	$	1,533

Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance

Derivatives in Cash Flow Hedging Relationships	Gain (Loss) Recognized in Accumulated OCI, Net of Tax, on Derivatives (Effective Portion)			Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)			Location of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion)	Gain (Loss) Recognized in Income on Derivative (Ineffective Portion)
(in millions)
For the three months ended May 4, 2012
				Total net revenue	$	(3	)
Foreign exchange contracts	$	(25	)	Total cost of net revenue	(11		)
Interest rate contracts	—			Interest and other, net	—			Interest and other, net	$	—
Total	$	(25	)		$	(14	)		$	—
For the three months ended April 29, 2011
				Total net revenue	$	(150	)
Foreign exchange contracts	$	(235	)	Total cost of net revenue	(17		)
Interest rate contracts	—			Interest and other, net	—			Interest and other, net	$	—
Total	$	(235	)		$	(167	)		$	—

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value

	May 4, 2012
	Other Current Assets			Other Non- Current Assets		Other Current Liabilities			Other Non-Current Liabilities			Total Fair Value
				(in millions)
Derivatives Designated as Hedging Instruments
Foreign exchange contracts in an asset position	$	151		$	—	$	24		$	—		$	175
Foreign exchange contracts in a liability position	(111		)	—		(31		)	—			(142		)
Interest rate contracts in an asset position	—			9		—			—			9
Interest rate contracts in a liability position	—			—		—			(2		)	(2		)
Net asset (liability)	40			9		(7		)	(2		)	40
Derivatives not Designated as Hedging Instruments
Foreign exchange contracts in an asset position	51			—		3			—			54
Foreign exchange contracts in a liability position	(16		)	—		(13		)	—			(29		)
Net asset (liability)	35			—		(10		)	—			25
Total derivatives at fair value	$	75		$	9	$	(17	)	$	(2	)	$	65
	February 3, 2012
	Other Current Assets			Other Non- Current Assets		Other Current Liabilities			Other Non-Current Liabilities			Total Fair Value
				(in millions)
Derivatives Designated as Hedging Instruments
Foreign exchange contracts in an asset position	$	266		$	—	$	2		$	—		$	268
Foreign exchange contracts in a liability position	(140		)	—		(7		)	—			(147		)
Interest rate contracts in an asset position	—			8		—			—			8
Interest rate contracts in a liability position	—			—		—			(3		)	(3		)
Net asset (liability)	126			8		(5		)	(3		)	126
Derivatives not Designated as Hedging Instruments
Foreign exchange contracts in an asset position	67			—		1			—			68
Foreign exchange contracts in a liability position	(61		)	—		(10		)	—			(71		)
Net asset (liability)	6			—		(9		)	—			(3		)
Total derivatives at fair value	$	132		$	8	$	(14	)	$	(3	)	$	123

XML

Warranty and Deferred Extended Warranty Revenue (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	May 04, 2012	Apr. 29, 2011
Warranty liability:
Warranty liability at beginning of period	$ 888	$ 895
Costs accrued for new warranty contracts and changes in estimates for pre-existing warranties	283	293
Service obligations honored	(309)	(257)
Warranty liability at end of period	862	931
Current portion	558	620
Non-current portion	304	311
Warranty liability at end of period	862	931
Deferred extended warranty revenue:
Deferred extended warranty revenue at beginning of period	7,002	6,416
Revenue deferred for new extended warranties	1,006	1,068
Revenue Recognized	(964)	(895)
Deferred extended warranty revenue at end of period	7,044	6,589
Current portion	3,308	3,060
Non-current portion	3,736	3,529
Deferred extended warranty revenue at end of period	$ 7,044	$ 6,589

XML

Financial Services (Details Textual) (USD $)	3 Months Ended
	May 04, 2012 month	Apr. 29, 2011	Feb. 03, 2012
Accounts, Notes, Loans and Financing Receivable
Financing provided to customers for equipment and related software and services through DFS	$ 812,000,000	$ 855,000,000
Repayment of revolving loan transactions	12
Receivables under special programs	295,000,000		328,000,000
Future maturities of minimum lease payments, in Fiscal Year 2013	936,000,000
Future maturities of minimum lease payments, in Fiscal Year 2014	833,000,000
Future maturities of minimum lease payments, in Fiscal Year 2015	411,000,000
Future maturities of minimum lease payments, in Fiscal Year 2016	73,000,000
Future maturities of minimal lease payment, in Fiscal 2017 and beyond	8,000,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance	388,000,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net	156,000,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion Period	3 years
Customer receivables funded via securitization through SPEs	536,000,000	499,000,000
General terms of securitization programs	12
Structured financing debt related to fixed term leases, loans and revolving loans	1,400,000,000		1,300,000,000
Total debt capacity related to the loan securitization programs	$ 1,400,000,000
Minimum
Accounts, Notes, Loans and Financing Receivable
Duration of special programs	6 months
Duration Of Leases With Business Customers	2 years
Range of Fixed Term Loan	3 years
Duration of debt	12 months
Maximum
Accounts, Notes, Loans and Financing Receivable
Duration of special programs	12 months
Duration Of Leases With Business Customers	4 years
Range of Fixed Term Loan	4 years
Duration of debt	36 months

XML

Warranty and Deferred Extended Warranty Revenue (Tables)

3 Months Ended

May 04, 2012

Extended Product Warranty Disclosure [Abstract]

Warranty And Deferred Extended Warranty Revenue

	Three Months Ended
	May 4, 2012			April 29, 2011
	(in millions)
Warranty liability:
Warranty liability at beginning of period	$	888		$	895
Costs accrued for new warranty contracts and changes in estimates for pre-existing warranties(a)(b)	283			293
Service obligations honored	(309		)	(257		)
Warranty liability at end of period	$	862		$	931
Current portion	$	558		$	620
Non-current portion	304			311
Warranty liability at end of period	$	862		$	931
	Three Months Ended
	May 4, 2012			April 29, 2011
	(in millions)
Deferred extended warranty revenue:
Deferred extended warranty revenue at beginning of period	$	7,002		$	6,416
Revenue deferred for new extended warranties(b)	1,006			1,068
Revenue recognized	(964		)	(895		)
Deferred extended warranty revenue at end of period	$	7,044		$	6,589
Current portion	$	3,308		$	3,060
Non-current portion	3,736			3,529
Deferred extended warranty revenue at end of period	$	7,044		$	6,589

____________________

^(a)  Changes in cost estimates related to pre-existing warranties are aggregated with accruals for new standard warranty contracts. Dell's warranty liability process does not differentiate between estimates made for pre-existing warranties and new warranty obligations.

^(b)  Includes the impact of foreign currency exchange rate fluctuations.

XML

Earnings Per Share (Tables)

3 Months Ended

May 04, 2012

Earnings Per Share [Abstract]

Earnings Per Share

	Three Months Ended
	May 4, 2012		April 29, 2011
	(in millions, except per share amounts)
Numerator:
Net income	$	635	$	945
Denominator:
Weighted-average shares outstanding:
Basic	1,759		1,908
Effect of dilutive options, restricted stock units, restricted stock, and other	15		15
Diluted	1,774		1,923
Earnings per share:
Basic	$	0.36	$	0.50
Diluted	$	0.36	$	0.49

XML

Basis of Presentation (Notes)

3 Months Ended

May 04, 2012

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization, Consolidation and Presentation of Financial Statements Disclosure

NOTE 1 — BASIS OF PRESENTATION

Basis of Presentation

The accompanying Condensed Consolidated Financial Statements of Dell Inc. (individually and together with its consolidated subsidiaries, "Dell") should be read in conjunction with the Consolidated Financial Statements and accompanying Notes filed with the U.S. Securities and Exchange Commission ("SEC") in Dell's Annual Report on Form 10-K for the fiscal year ended February 3, 2012 ("Fiscal 2012"). The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). In the opinion of management, the accompanying Condensed Consolidated Financial Statements reflect all adjustments of a normal recurring nature considered necessary to fairly state the financial position of Dell and its consolidated subsidiaries at May 4, 2012, the results of its operations and corresponding comprehensive income for the three months ended May 4, 2012, and April 29, 2011, and its cash flows for the three months ended May 4, 2012, and April 29, 2011.

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in Dell's Condensed Consolidated Financial Statements and the accompanying Notes. Actual results could differ materially from those estimates. The results of operations and corresponding comprehensive income for the three months ended May 4, 2012, and April 29, 2011, and the cash flows for the three months ended May 4, 2012, and April 29, 2011, are not necessarily indicative of the results to be expected for the full fiscal year or for any other fiscal period.

Dell's fiscal year is the 52 or 53 week period ending on the Friday nearest January 31. The fiscal year ending February 1, 2013 ("Fiscal 2013"), will be a 52 week period.

In the first quarter of Fiscal 2013, Dell made certain segment realignments in order to conform to the way Dell now internally manages segment performance. Dell has recast prior period amounts to provide visibility and comparability. None of these changes impact Dell's previously reported consolidated net revenue, gross margin, operating income, net income, or earnings per share. See Note 14 of the Notes to the Condensed Consolidated Financial Statements for more information.

Recently Issued Accounting Pronouncements

Comprehensive Income — In June 2011, the FASB issued new guidance on presentation of comprehensive income. The new guidance eliminates the option to present components of other comprehensive income as part of the statement of changes in stockholders' equity and requires an entity to present either one continuous statement of net income and other comprehensive income or two separate, but consecutive statements. This new guidance relates only to presentation. Dell began presenting a separate Condensed Consolidated Statement of Comprehensive Income in the first quarter of the fiscal year ending February 1, 2013.

Intangibles- Goodwill and Other — In September 2011, the FASB issued new guidance that simplified how entities test goodwill for impairment. After assessment of certain qualitative factors, if it is determined to be more likely than not that the fair value of a reporting unit is less than its carrying amount, entities must perform the quantitative analysis of the goodwill impairment test. Otherwise, the quantitative test becomes optional. Dell adopted this new guidance in the first quarter of the fiscal year ending February 1, 2013. Goodwill is tested for impairment on an annual basis in the second fiscal quarter, or sooner if an indicator of impairment occurs. The adoption of this guidance did not impact Dell's Condensed Consolidated Financial Statements.

Disclosures about Offsetting Assets and Liabilities — In December 2011, the FASB issued new guidance that will enhance disclosure requirements about the nature of an entity’s right to offset and related arrangements associated with its financial instruments and derivative instruments. This new guidance requires the disclosure of the gross amounts subject to rights of offset, amounts offset in accordance with the accounting standards followed, and the related net exposure. This new guidance will be effective for Dell for the first quarter of the fiscal year ending January 31, 2014. Early adoption is not permitted. Other than requiring additional disclosures, Dell does not expect that this new guidance will impact Dell's Condensed Consolidated Financial Statements.

XML

Segment Information (Tables)

3 Months Ended

May 04, 2012

Segment Reporting [Abstract]

Segment Revenues And Consolidated Segment Reporting Income

	Three Months Ended
	May 4, 2012			April 29, 2011
	(in millions)
Net revenue:
Large Enterprise	$	4,436		$	4,587
Public	3,466			3,621
Small and Medium Business	3,477			3,355
Consumer	3,043			3,454
Total	$	14,422		$	15,017
Consolidated operating income:
Large Enterprise	$	402		$	516
Public	271			352
Small and Medium Business	389			435
Consumer	32			170
Segment operating income	1,094			1,473
Broad based long-term incentives(a)	(84		)	(97		)
Amortization of intangible assets	(110		)	(92		)
Severance and facility actions and acquisition-related costs (a)(b)	(76		)	(72		)
Total	$	824		$	1,212

____________________ 

^(a)  Broad based long-term incentives includes stock-based compensation and other long-term incentive awards, but excludes any costs related to acquisitions.

^(b)  Acquisition-related costs consist primarily of retention payments, integration costs, and consulting fees.

XML

Financial Services, Financing Receivables Aging (Details 2) (USD $) In Millions, unless otherwise specified	May 04, 2012	Feb. 03, 2012
Financing Receivable, Recorded Investment, Past Due
Current	$ 3,978	$ 4,063
1-90 Days Past due	328	382
Greater than 90 days past due	65	94
Customer receivables, gross	4,371	4,539
Revolving Loans
Financing Receivable, Recorded Investment, Past Due
Customer receivables, gross	1,956	2,096
Revolving Loans | Dell Preferred Account (DPA) | Owned since inception
Financing Receivable, Recorded Investment, Past Due
Current	1,188	1,249
1-90 Days Past due	135	148
Greater than 90 days past due	39	49
Customer receivables, gross	1,362	1,446
Revolving Loans | Dell Preferred Account (DPA) | Purchased
Financing Receivable, Recorded Investment, Past Due
Current	240	272
1-90 Days Past due	38	47
Greater than 90 days past due	12	18
Customer receivables, gross	290	337
Revolving Loans | Dell Business Credit (DBC)
Financing Receivable, Recorded Investment, Past Due
Current	267	272
1-90 Days Past due	30	33
Greater than 90 days past due	7	8
Customer receivables, gross	304	313
Fixed-term loans
Financing Receivable, Recorded Investment, Past Due
Customer receivables, gross	2,415	2,443
Fixed-term loans | Non-Commercial | Owned since inception
Financing Receivable, Recorded Investment, Past Due
Current	37	29
1-90 Days Past due	1	1
Greater than 90 days past due	0	0
Customer receivables, gross	38	30
Fixed-term loans | Non-Commercial | Purchased
Financing Receivable, Recorded Investment, Past Due
Current	54	61
1-90 Days Past due	4	5
Greater than 90 days past due	1	1
Customer receivables, gross	59	67
Fixed-term loans | Small Commercial
Financing Receivable, Recorded Investment, Past Due
Current	250	234
1-90 Days Past due	13	12
Greater than 90 days past due	1	4
Customer receivables, gross	264	250
Fixed-term loans | Medium & Large Commerical
Financing Receivable, Recorded Investment, Past Due
Current	1,942	1,946
1-90 Days Past due	107	136
Greater than 90 days past due	5	14
Customer receivables, gross	$ 2,054	$ 2,096

XML

Goodwill and Intangible Assets, Intangible Assets (Details 1) (USD $) In Millions, unless otherwise specified	May 04, 2012	Feb. 03, 2012
Intangible assets associated with completed acquisitions
Gross Carrying Amount	$ 2,930	$ 2,876
Accumulated Amortization	(1,189)	(1,079)
Amortizable intangible assets	1,741	1,797
Intangible Assets Gross Excluding Goodwill	2,990	2,936
Net Carrying Amount	1,801	1,857
Customer relationships
Intangible assets associated with completed acquisitions
Gross Carrying Amount	1,592	1,569
Accumulated Amortization	(552)	(506)
Net Carrying Amount	1,040	1,063
Technology
Intangible assets associated with completed acquisitions
Gross Carrying Amount	1,183	1,156
Accumulated Amortization	(548)	(490)
Net Carrying Amount	635	666
Non-compete agreements
Intangible assets associated with completed acquisitions
Gross Carrying Amount	71	70
Accumulated Amortization	(45)	(42)
Net Carrying Amount	26	28
Trade names
Intangible assets associated with completed acquisitions
Gross Carrying Amount	84	81
Accumulated Amortization	(44)	(41)
Net Carrying Amount	40	40
In-process research and development
Intangible assets associated with completed acquisitions
Indefinite lived intangible assets	34	34
Indefinite lived intangible assets
Intangible assets associated with completed acquisitions
Indefinite lived intangible assets	$ 26	$ 26

XML

Consolidated Statements of Financial Position (USD $) In Millions, unless otherwise specified	May 04, 2012	Feb. 03, 2012
Current assets:
Cash and cash equivalents	$ 12,814	$ 13,852
Short-term investments	901	966
Accounts receivable, net	6,289	6,476
Short-term financing receivables, net	3,200	3,327
Inventories, net	1,472	1,404
Other current assets	3,369	3,423
Total current assets	28,045	29,448
Property, plant and equipment, net	2,119	2,124
Long-term investments	3,501	3,404
Long-term financing receivables, net	1,342	1,372
Goodwill	6,005	5,838
Purchased intangible assets, net	1,801	1,857
Other non-current assets	476	490
Total assets	43,289	44,533
Current liabilities:
Short-term debt	3,186	2,867
Accounts payable	10,970	11,656
Accrued and other	3,076	3,934
Short-term deferred services revenue	3,582	3,544
Total current liabilities	20,814	22,001
Long-term debt	5,813	6,387
Long-term deferred services revenue	3,837	3,836
Other non-current liabilities	3,468	3,392
Total liabilities	33,932	35,616
Commitments and contingencies (Note 11)
Stockholders' equity:
Common stock and capital in excess of $.01 par value; shares authorized: 7,000; shares issued: 3,407 and 3,390, respectively; shares outstanding: 1,761 for each period presented	12,313	12,187
Treasury stock at cost: 1,171 and 1,154 shares, respectively	(31,745)	(31,445)
Retained earnings	28,871	28,236
Accumulated other comprehensive loss	(82)	(61)
Total stockholders’ equity	9,357	8,917
Total liabilities and stockholders' equity	$ 43,289	$ 44,533

XML

Borrowings (Details) (USD $) In Millions, unless otherwise specified	May 04, 2012	Feb. 03, 2012	May 04, 2012 2012 Notes	Feb. 03, 2012 2012 Notes	Jun. 10, 2009 2012 Notes	May 04, 2012 2013A Notes	Feb. 03, 2012 2013A Notes	Apr. 17, 2008 2013A Notes	May 04, 2012 2013B Notes	Feb. 03, 2012 2013B Notes	Sep. 07, 2010 2013B Notes	May 04, 2012 2014A Notes	Feb. 03, 2012 2014A Notes	Apr. 01, 2009 2014A Notes	May 04, 2012 2014B Notes	Feb. 03, 2012 2014B Notes	Mar. 28, 2011 2014B Notes	May 04, 2012 2014C Notes	Feb. 03, 2012 2014C Notes	Mar. 28, 2011 2014C Notes	May 04, 2012 2015 Notes	Feb. 03, 2012 2015 Notes	Sep. 07, 2010 2015 Notes	May 04, 2012 2016 Notes	Feb. 03, 2012 2016 Notes	Mar. 28, 2011 2016 Notes	May 04, 2012 2018 Notes	Feb. 03, 2012 2018 Notes	Apr. 17, 2008 2018 Notes	May 04, 2012 2019 Notes	Feb. 03, 2012 2019 Notes	Jun. 10, 2009 2019 Notes	May 04, 2012 2021 Notes	Feb. 03, 2012 2021 Notes	Mar. 28, 2011 2021 Notes	May 04, 2012 2038 Notes	Feb. 03, 2012 2038 Notes	Apr. 17, 2008 2038 Notes	May 04, 2012 2040 Notes	Feb. 03, 2012 2040 Notes	Sep. 07, 2010 2040 Notes	May 04, 2012 2028 Notes	Feb. 03, 2012 2028 Notes	Apr. 03, 1998 2028 Notes
Debt Instrument
Long-term debt			$ 400	$ 400		$ 604	$ 605		$ 499	$ 499		$ 500	$ 500		$ 300	$ 300		$ 400	$ 400		$ 701	$ 701		$ 401	$ 401		$ 501	$ 501		$ 603	$ 602		$ 398	$ 398		$ 400	$ 400		$ 300	$ 300		$ 384	$ 384
Long-term structured financing debt	969	920
Less: current portion of long-term debt	(1,547)	(924)
Total long-term debt	5,813	6,387
Commercial paper	1,188	1,500
Short-term structured financing debt	448	440
Current portion of long-term debt	1,547	924
Other	3	3
Total short-term debt	3,186	2,867
Total debt	8,999	9,254
Notes Issued, Long-term debt					$ 400			$ 600			$ 500			$ 500			$ 300			$ 400			$ 700			$ 400			$ 500			$ 600			$ 400			$ 400			$ 300			$ 300
Stated interest rate for each instrument					3.375%			4.70%			1.40%			5.625%						2.10%			2.30%			3.10%			5.65%			5.875%			4.625%			6.50%			5.40%			7.10%

XML

Condensed Consolidated Statements of Comprehensive Income (Parenthetical) (USD $) In Millions, unless otherwise specified	3 Months Ended
	May 04, 2012	Apr. 29, 2011
Total other comprehensive income (loss), tax benefit (expense)
Total other comprehensive income (loss), tax benefit (expense)	$ (9)	$ 0

XML

Earnings Per Share (Details) (USD $) In Millions, except Per Share data, unless otherwise specified	3 Months Ended
	May 04, 2012	Apr. 29, 2011
Earnings Per Share [Abstract]
Net income	$ 635	$ 945
Weighted Average Number of Shares Outstanding, Diluted
Basic	1,759	1,908
Effect of dilutive options, restricted stock units, restricted stock, and other	15	15
Diluted	1,774	1,923
Earnings Per Share
Earnings per share - basic	$ 0.36	$ 0.50
Earnings per share - diluted	$ 0.36	$ 0.49

XML

Fair Value Measurements (Details Textual) (USD $) In Millions, unless otherwise specified	3 Months Ended
	May 04, 2012	Feb. 03, 2012
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Maturity Period Of Cash Equivalents	90
Cost-method Investments, Aggregate Carrying Amount	$ 13	$ 12

XML

Basis of Presentation (Policies)

3 Months Ended

May 04, 2012

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying Condensed Consolidated Financial Statements of Dell Inc. (individually and together with its consolidated subsidiaries, "Dell") should be read in conjunction with the Consolidated Financial Statements and accompanying Notes filed with the U.S. Securities and Exchange Commission ("SEC") in Dell's Annual Report on Form 10-K for the fiscal year ended February 3, 2012 ("Fiscal 2012"). The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). In the opinion of management, the accompanying Condensed Consolidated Financial Statements reflect all adjustments of a normal recurring nature considered necessary to fairly state the financial position of Dell and its consolidated subsidiaries at May 4, 2012, the results of its operations and corresponding comprehensive income for the three months ended May 4, 2012, and April 29, 2011, and its cash flows for the three months ended May 4, 2012, and April 29, 2011.

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in Dell's Condensed Consolidated Financial Statements and the accompanying Notes. Actual results could differ materially from those estimates. The results of operations and corresponding comprehensive income for the three months ended May 4, 2012, and April 29, 2011, and the cash flows for the three months ended May 4, 2012, and April 29, 2011, are not necessarily indicative of the results to be expected for the full fiscal year or for any other fiscal period.

Dell's fiscal year is the 52 or 53 week period ending on the Friday nearest January 31. The fiscal year ending February 1, 2013 ("Fiscal 2013"), will be a 52 week period.

In the first quarter of Fiscal 2013, Dell made certain segment realignments in order to conform to the way Dell now internally manages segment performance. Dell has recast prior period amounts to provide visibility and comparability. None of these changes impact Dell's previously reported consolidated net revenue, gross margin, operating income, net income, or earnings per share. See Note 14 of the Notes to the Condensed Consolidated Financial Statements for more information.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

Comprehensive Income — In June 2011, the FASB issued new guidance on presentation of comprehensive income. The new guidance eliminates the option to present components of other comprehensive income as part of the statement of changes in stockholders' equity and requires an entity to present either one continuous statement of net income and other comprehensive income or two separate, but consecutive statements. This new guidance relates only to presentation. Dell began presenting a separate Condensed Consolidated Statement of Comprehensive Income in the first quarter of the fiscal year ending February 1, 2013.

Intangibles- Goodwill and Other — In September 2011, the FASB issued new guidance that simplified how entities test goodwill for impairment. After assessment of certain qualitative factors, if it is determined to be more likely than not that the fair value of a reporting unit is less than its carrying amount, entities must perform the quantitative analysis of the goodwill impairment test. Otherwise, the quantitative test becomes optional. Dell adopted this new guidance in the first quarter of the fiscal year ending February 1, 2013. Goodwill is tested for impairment on an annual basis in the second fiscal quarter, or sooner if an indicator of impairment occurs. The adoption of this guidance did not impact Dell's Condensed Consolidated Financial Statements.

Disclosures about Offsetting Assets and Liabilities — In December 2011, the FASB issued new guidance that will enhance disclosure requirements about the nature of an entity’s right to offset and related arrangements associated with its financial instruments and derivative instruments. This new guidance requires the disclosure of the gross amounts subject to rights of offset, amounts offset in accordance with the accounting standards followed, and the related net exposure. This new guidance will be effective for Dell for the first quarter of the fiscal year ending January 31, 2014. Early adoption is not permitted. Other than requiring additional disclosures, Dell does not expect that this new guidance will impact Dell's Condensed Consolidated Financial Statements.

XML

Investments (Details) (USD $) In Millions, unless otherwise specified	May 04, 2012	Feb. 03, 2012
Investments:
Unrealized gains of investments	$ 21	$ 17
Unrealized losses of investments	(1)	(3)
Total investments at amortized cost	4,382	4,356
Total investments at fair value	4,402	4,370
Short-term Investments
Investments:
Amortized cost of debt securities	900	965
Unrealized gains of investments	1	1
Unrealized losses of investments	0	0
Fair value of debt securities	901	966
Short-term Investments | Non- U.S. government and agencies
Investments:
Amortized cost of debt securities	30	24
Unrealized gains of investments	0	0
Unrealized losses of investments	0	0
Fair value of debt securities	30	24
Short-term Investments | Commercial paper
Investments:
Amortized cost of debt securities	314	434
Unrealized gains of investments	0	0
Unrealized losses of investments	0	0
Fair value of debt securities	314	434
Short-term Investments | U.S. corporate
Investments:
Amortized cost of debt securities	393	335
Unrealized gains of investments	1	1
Unrealized losses of investments	0	0
Fair value of debt securities	394	336
Short-term Investments | International corporate
Investments:
Amortized cost of debt securities	163	172
Unrealized gains of investments	0	0
Unrealized losses of investments	0	0
Fair value of debt securities	163	172
Long-term investments
Investments:
Amortized cost of debt securities	3,482	3,391
Unrealized gains of investments	20	16
Unrealized losses of investments	(1)	(3)
Fair value of debt securities	3,501	3,404
Amortized cost of equity and other securities	126	119
Fair value of equity and other securities	126	119
Long-term investments | Non- U.S. government and agencies
Investments:
Amortized cost of debt securities	123	70
Unrealized gains of investments	0	0
Unrealized losses of investments	0	0
Fair value of debt securities	123	70
Long-term investments | U.S. corporate
Investments:
Amortized cost of debt securities	2,395	2,322
Unrealized gains of investments	15	12
Unrealized losses of investments	(1)	(2)
Fair value of debt securities	2,409	2,332
Long-term investments | International corporate
Investments:
Amortized cost of debt securities	838	880
Unrealized gains of investments	5	4
Unrealized losses of investments	0	(1)
Fair value of debt securities	843	883
Long-term investments | Equity and other securities
Investments:
Unrealized gains of investments	0	0
Unrealized losses of investments	$ 0	$ 0

XML

Fair Value Measurements (Tables)

3 Months Ended

May 04, 2012

Fair Value Disclosures [Abstract]

Fair Value, Assets and Liabilities Measured on Recurring Basis

	May 4, 2012								February 3, 2012
	Level 1(a)		Level 2 (a)		Level 3		Total		Level 1 (a)		Level 2 (a)		Level 3		Total
	Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs				Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
							(in millions)
Assets:
Cash equivalents:
Money market funds	$	9,246	$	—	$	—	$	9,246	$	8,370	$	—	$	—	$	8,370
Commercial paper	—		—		—		—		—		2,011		—		2,011
U.S. corporate	—		—		—		—		—		5		—		5
Debt securities:
Non- U.S. government and agencies	—		153		—		153		—		94		—		94
Commercial paper	—		314		—		314		—		434		—		434
U.S. corporate	—		2,803		—		2,803		—		2,668		—		2,668
International corporate	—		1,006		—		1,006		—		1,055		—		1,055
Equity and other securities	2		111		—		113		2		105		—		107
Derivative instruments	—		84		—		84		—		140		—		140
Total assets	$	9,248	$	4,471	$	—	$	13,719	$	8,372	$	6,512	$	—	$	14,884
Liabilities:
Derivative instruments	$	—	$	19	$	—	$	19	$	—	$	17	$	—	$	17
Total liabilities	$	—	$	19	$	—	$	19	$	—	$	17	$	—	$	17

____________________

^(a) Dell did not transfer any securities between levels during the three months ended May 4, 2012 or during the twelve months ended February 3, 2012.

XML

Consolidated Statements of Cash Flows (USD $) In Millions, unless otherwise specified	3 Months Ended
	May 04, 2012	Apr. 29, 2011
Cash flows from operating activities:
Net income	$ 635	$ 945
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	248	216
Stock-based compensation expense	95	99
Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies	(10)	0
Deferred income taxes	47	(63)
Provision for doubtful accounts — including financing receivables	63	47
Other	(5)	(5)
Changes in assets and liabilities, net of effects from acquisitions:
Accounts receivable	161	471
Financing receivables	71	21
Inventories	(68)	38
Other assets	48	110
Accounts payable	(671)	(925)
Deferred services revenue	33	191
Accrued and other liabilities	(785)	(680)
Change in cash from operating activities	(138)	465
Cash flows from investing activities:
Purchases	(673)	(240)
Maturities and sales	640	222
Capital expenditures	(142)	(137)
Proceeds from sale of facilities and land	0	12
Collections on purchased financing receivables	55	67
Acquisitions, net of cash received	(245)	(1,473)
Change in cash from investing activities	(365)	(1,549)
Cash flows from financing activities:
Repurchases of common stock	(324)	(450)
Issuance of common stock under employee plans	38	10
Issuance (repayment) of commercial paper (maturity 90 days or less), net	13	0
Proceeds from debt	596	1,930
Repayments of debt	(863)	(323)
Other	8	3
Change in cash from financing activities	(532)	1,170
Effect of exchange rate changes on cash and cash equivalents	(3)	62
Change in cash and cash equivalents	(1,038)	148
Cash and cash equivalents at beginning of the period	13,852	13,913
Cash and cash equivalents at the end of the period	$ 12,814	$ 14,061

XML

Condensed Consolidated Statements of Financial Position (Parenthetical) (USD $) In Millions, except Per Share data, unless otherwise specified	May 04, 2012	Feb. 03, 2012
Stockholders' Equity Attributable to Parent [Abstract]
Common Stock, Par or Stated Value Per Share	$ 0.01	$ 0.01
Common Stock, Shares Authorized	7,000	7,000
Common Stock, Shares, Issued	3,407	3,390
Common Stock, Shares, Outstanding	1,761	1,761
Treasury Stock, Shares	1,171	1,154

XML

Warranty and Deferred Extended Warranty Revenue (Notes)

3 Months Ended

May 04, 2012

Extended Product Warranty Disclosure [Abstract]

Warranty and Deferred Extended Warranty Revenue

NOTE 10 — WARRANTY AND DEFERRED EXTENDED WARRANTY REVENUE

Dell records liabilities for its standard limited warranties at the time of sale for the estimated costs that may be incurred. The liability for standard warranties is included in accrued and other current liabilities and other non-current liabilities in the Condensed Consolidated Statements of Financial Position. Revenue from the sale of extended warranties is recognized over the term of the contract or when the service is completed, and the costs associated with these contracts are recognized as incurred. Deferred extended warranty revenue is included in deferred services revenue in the Condensed Consolidated Statements of Financial Position. Changes in Dell's liabilities for standard limited warranties and deferred services revenue related to extended warranties are presented in the following tables for the periods indicated:

	Three Months Ended
	May 4, 2012			April 29, 2011
	(in millions)
Warranty liability:
Warranty liability at beginning of period	$	888		$	895
Costs accrued for new warranty contracts and changes in estimates for pre-existing warranties(a)(b)	283			293
Service obligations honored	(309		)	(257		)
Warranty liability at end of period	$	862		$	931
Current portion	$	558		$	620
Non-current portion	304			311
Warranty liability at end of period	$	862		$	931
	Three Months Ended
	May 4, 2012			April 29, 2011
	(in millions)
Deferred extended warranty revenue:
Deferred extended warranty revenue at beginning of period	$	7,002		$	6,416
Revenue deferred for new extended warranties(b)	1,006			1,068
Revenue recognized	(964		)	(895		)
Deferred extended warranty revenue at end of period	$	7,044		$	6,589
Current portion	$	3,308		$	3,060
Non-current portion	3,736			3,529
Deferred extended warranty revenue at end of period	$	7,044		$	6,589

____________________

^(a)  Changes in cost estimates related to pre-existing warranties are aggregated with accruals for new standard warranty contracts. Dell's warranty liability process does not differentiate between estimates made for pre-existing warranties and new warranty obligations.

^(b)  Includes the impact of foreign currency exchange rate fluctuations.

XML

Document and Entity Information	3 Months Ended
	May 04, 2012	May 24, 2012
Document and Entity Information [Abstract]
Entity Registrant Name	DELL INC
Entity Central Index Key	0000826083
Document Type	10-Q
Document Fiscal Period Focus	Q1
Document Period End Date	May 04, 2012
Amendment Flag	false
Document Fiscal Year Focus	2013
Current Fiscal Year End Date	--02-01
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Well-known Seasoned Issuer	No
Entity Filer Category	Large Accelerated Filer
Entity Common Stock Shares Outstanding		1,749,010,893

XML

Commitments and Contingencies (Notes)

3 Months Ended

May 04, 2012

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies Disclosure

NOTE 11 — COMMITMENTS AND CONTINGENCIES

Legal Matters— Dell is involved in various claims, suits, assessments, investigations, and legal proceedings that arise from time to time in the ordinary course of its business, including those identified below, consisting of matters involving consumer, antitrust, tax, intellectual property, and other issues on a global basis. Dell accrues a liability when it believes that it is both probable that a liability has been incurred and that it can reasonably estimate the amount of the loss. Dell reviews these accruals at least quarterly and adjusts them to reflect ongoing negotiations, settlements, rulings, advice of legal counsel, and other relevant information. To the extent new information is obtained and Dell's views on the probable outcomes of claims, suits, assessments, investigations, or legal proceedings change, changes in Dell's accrued liabilities would be recorded in the period in which such determination is made. For some matters, the amount of liability is not probable or the amount cannot be reasonably estimated and therefore accruals have not been made. The following is a discussion of Dell's significant legal matters and other proceedings:

Copyright Levies — Dell's obligation to collect and remit copyright levies in certain European Union (“EU”) countries may be affected by the resolution of legal proceedings pending in Germany against various companies, including Dell's German subsidiary, and elsewhere in the EU against other companies in Dell's industry. The plaintiffs in those proceedings, some of which are described below, generally seek to impose or modify the levies with respect to sales of such equipment as multifunction devices, phones, personal computers, and printers, alleging that such products enable the copying of copyrighted materials. Some of the proceedings also challenge whether the levy schemes in those countries comply with EU law. Certain EU member countries that do not yet impose levies on digital devices are expected to implement legislation to enable them to extend existing levy schemes, while some other EU member countries are expected to limit the scope of levy schemes and their applicability in the digital hardware environment. Dell, other companies, and various industry associations have opposed the extension of levies to the digital environment and have advocated alternative models of compensation to rights holders. Dell continues to collect levies in certain EU countries where it has determined that based on local laws it is probable that Dell has a payment obligation. The amount of levies is generally based on the number of products sold and the per-product amounts of the levies, which vary. In all other matters, Dell does not believe there is a probable and estimable claim. As such, Dell has not accrued any liability nor collected any levies.

On December 29, 2005, Zentralstelle Für private Überspielungrechte (“ZPÜ”), a joint association of various German collecting societies, instituted arbitration proceedings against Dell's German subsidiary before the Board of Arbitration at the German Patent and Trademark Office in Munich, and subsequently filed a lawsuit in the German Regional Court in Munich on February 21, 2008, seeking levies to be paid on each personal computer sold by Dell in Germany through the end of calendar year 2007. On December 23, 2009, ZPÜ and the German industry association, BCH, reached a settlement regarding audio-video copyright levy litigation (with levies ranging from €3.15 to €13.65 per unit). Dell joined this settlement on February 23, 2010 and has paid the amounts due under the settlement. However, because the settlement agreement expired on December 31, 2010, the amount of levies payable after calendar year 2010, as well as Dell's ability to recover such amounts through increased prices, remains uncertain.

German courts are also considering a lawsuit originally filed in July 2004 by VG Wort, a German collecting society representing certain copyright holders, against Hewlett-Packard Company in the Stuttgart Civil Court seeking levies on printers, and a lawsuit originally filed in September 2003 by the same plaintiff against Fujitsu Siemens Computer GmbH in Munich Civil Court in Munich, Germany seeking levies on personal computers. In each case, the civil and appellate courts held that the subject classes of equipment were subject to levies. In July 2011, the German Federal Supreme Court, to which the lower court holdings have been appealed, referred each case to the Court of Justice of the European Union, submitting a number of legal questions on the interpretation of the European Copyright Directive which the German Federal Supreme Court deems necessary for its decision. Dell has not accrued any liability in either matter, as Dell does not believe there is a probable and estimable claim.

Proceedings seeking to impose or modify copyright levies for sales of digital devices also have been instituted in courts in Spain and in other EU member states. Even in countries where Dell is not a party to such proceedings, decisions in those cases could impact Dell's business and the amount of copyright levies Dell may be required to collect.

The ultimate resolution of these proceedings and the associated financial impact to Dell, if any, including the number of units potentially affected, the amount of levies imposed, and the ability of Dell to recover such amounts remains uncertain at this time. Should the courts determine there is liability for previous units shipped beyond the amount of levies Dell has collected or accrued, Dell would be liable for such incremental amounts. Recovery of any such amounts from others by Dell would be possible only on future collections related to future shipments.

Chad Brazil and Steven Seick v Dell Inc. — Chad Brazil and Steven Seick filed a class action suit against Dell in March 2007 in the U.S. District Court for the Northern District of California. The plaintiffs allege that Dell advertised discounts on its products from false “regular” prices, in violation of California law. The plaintiffs seek compensatory damages, disgorgement of profits from the alleged false advertising, injunctive relief, punitive damages and attorneys' fees. In December 2010, the District Court certified a class consisting of all California residents who had purchased certain products advertised with a former sales price on the consumer segment of Dell's website during an approximately four year period between March 2003 and June 2007. During the first quarter of Fiscal 2012, the plaintiffs and Dell reached a class-wide settlement in principle regarding the dispute on terms that are not material to Dell, and on October 28, 2011 the District Court granted final approval of the settlement. Since the final approval, an objector to the settlement has filed a notice of appeal to the Ninth Circuit Court of Appeals with regard to approval of the settlement. While there can be no assurances with respect to litigation, Dell believes it is unlikely that the settlement will be overturned on appeal.

Convolve Inc. v Dell Inc. — Convolve, Inc. sued Dell, Western Digital Corporation (“Western Digital”), Hitachi Global Storage Technologies, Inc., and Hitachi Ltd. (collectively “Hitachi”) on June 18, 2008 in the Eastern District of Texas, Marshall Division, alleging that the defendants infringe United States Patent No. 4,916,635 (entitled “Shaping Command Inputs to Minimize Unwanted Dynamics”) and United States Patent No. 6,314,473 (entitled “System for Removing Selected Unwanted Frequencies in Accordance with Altered Settings in a User Interface of a Data Storage Device”). Western Digital and Hitachi are hard drive suppliers of Dell. The plaintiff sought damages for each product with an allegedly infringing hard drive sold by Dell, plus exemplary damages for allegedly willful infringement. On July 26, 2011, a jury found that the patents had been infringed and awarded the plaintiff an amount that is not material to Dell. The jury decision is subject to final approval and entry by the judge.

Other Litigation — The various legal proceedings in which Dell is involved include commercial litigation and a variety of patent suits. In some of these cases, Dell is the sole defendant. More often, particularly in the patent suits, Dell is one of a number of defendants in the electronics and technology industries. Dell is actively defending a number of patent infringement suits, and several pending claims are in various stages of evaluation. While the number of patent cases has grown over time, Dell does not currently anticipate that any of these matters will have a material adverse effect on Dell's business, financial condition, results of operations, or cash flows.

As of May 4, 2012, Dell does not believe there is a reasonable possibility that a material loss exceeding the amounts already accrued for these or other proceedings or matters may have been incurred. However, since the ultimate resolution of any such proceedings and matters is inherently unpredictable, Dell's business, financial condition, results of operations, or cash flows could be materially affected in any particular period by unfavorable outcomes in one or more of these proceedings or matters. Whether the outcome of any claim, suit, assessment, investigation, or legal proceeding, individually or collectively, could have a material adverse effect on Dell's business, financial condition, results of operations, or cash flows will depend on a number of variables, including the nature, timing, and amount of any associated expenses, amounts paid in settlement, damages or other remedies or consequences.

XML

Consolidated Statements of Income (USD $) In Millions, except Per Share data, unless otherwise specified	3 Months Ended
	May 04, 2012	Apr. 29, 2011
Net revenue:
Products	$ 11,423	$ 12,059
Services, including software related	2,999	2,958
Total net revenue	14,422	15,017
Cost of net revenue:
Products	9,330	9,436
Services, including software related	2,025	2,149
Total cost of net revenue	11,355	11,585
Gross margin	3,067	3,432
Operating expenses:
Selling, general, and administrative	2,009	2,025
Research, development, and engineering	234	195
Total operating expenses	2,243	2,220
Operating income	824	1,212
Interest and other, net	(32)	(42)
Income before income taxes	792	1,170
Income tax provision	157	225
Net income	$ 635	$ 945
Earnings per share:
Basic	$ 0.36	$ 0.50
Diluted	$ 0.36	$ 0.49
Weighted-average shares outstanding:
Basic	1,759	1,908
Diluted	1,774	1,923

XML

Financial Services (Notes)

3 Months Ended

May 04, 2012

Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]

Financial Services

NOTE 5 — FINANCIAL SERVICES

Dell Financial Services

Dell offers or arranges various financing options and services for its business and consumer customers in the U.S. and Canada through Dell Financial Services (“DFS”). DFS's key activities include the origination, collection, and servicing of customer receivables primarily related to the purchase of Dell products and services. In some cases, Dell may originate financing activities for its commercial customers related to the purchase of third-party technology products that complement Dell's portfolio of products and services. New financing originations, which represent the amounts of financing provided by DFS to customers for equipment and related software and services, including third-party originations, were approximately $812 million and $855 million for the three months ended May 4, 2012, and April 29, 2011, respectively. The results of DFS are included in the business segment where the customer receivable was originated.

Dell's financing receivables are aggregated into the following categories:

• Revolving loans — Revolving loans offered under private label credit financing programs provide qualified customers with a revolving credit line for the purchase of products and services offered by Dell. These private label credit financing programs are referred to as Dell Preferred Account (“DPA”) and Dell Business Credit (“DBC”). The DPA product is primarily offered to individual customers, and the DBC product is primarily offered to small and medium commercial customers. Revolving loans in the U.S. bear interest at a variable annual percentage rate that is tied to the prime rate. Based on historical payment patterns, revolving loan transactions are typically repaid within 12 months on average. Revolving loans are included in short-term financing receivables. From time to time, account holders may have the opportunity to finance their Dell purchases with special programs during which, if the outstanding balance is paid in full by a specific date, no interest is charged. These special programs generally range from 6 to 12 months. As of May 4, 2012, and February 3, 2012, receivables under these special programs were $295 million and $328 million, respectively.

• Fixed-term sales-type leases and loans — Dell enters into sales-type lease arrangements with customers who desire lease financing. Leases with business customers have fixed terms of generally two to four years. Future maturities of minimum lease payments at May 4, 2012, were as follows: Fiscal 2013 - $936 million; Fiscal 2014 - $833 million; Fiscal 2015 - $411 million; Fiscal 2016 - $73 million; Fiscal 2017 and beyond - $8 million. Dell also offers fixed-term loans to qualified small businesses, large commercial accounts, governmental organizations, educational entities, and certain individual customers. These loans are repaid in equal payments including interest and have defined terms of generally three to four years.

Customer receivables include revolving loans and fixed-term leases and loans resulting primarily from the sale of Dell products and services. Based on how Dell assesses risk and determines the appropriate allowance levels, Dell has two portfolio segments, (1) fixed-term leases and loans and (2) revolving loans. Portfolio segments are further segregated into classes. During the first quarter of Fiscal 2013, Dell re-aligned the presentation of these classes based on products, customer type, credit risk evaluation, and whether the receivable was owned by Dell since its inception or was purchased subsequent to its inception. Prior to the first quarter of Fiscal 2013, portfolio classes were based on operating segment and whether the receivable was owned by Dell since its inception or was purchased subsequent to its inception. This change in presentation during the first quarter of Fiscal 2013 affected disclosures only and had no impact on how credit risk is assessed or on reserve rates.

The following table summarizes the components of Dell's financing receivables segregated by portfolio segment as of May 4, 2012, and February 3, 2012:

	May 4, 2012									February 3, 2012
	Revolving			Fixed-term			Total			Revolving			Fixed-term			Total
	(in millions)
Financing Receivables, net:
Customer receivables, gross	$	1,956		$	2,415		$	4,371		$	2,096		$	2,443		$	4,539
Allowances for losses	(169		)	(23		)	(192		)	(179		)	(23		)	(202		)
Customer receivables, net	1,787			2,392			4,179			1,917			2,420			4,337
Residual interest	—			363			363			—			362			362
Financing receivables, net	$	1,787		$	2,755		$	4,542		$	1,917		$	2,782		$	4,699
Short-term	$	1,787		$	1,413		$	3,200		$	1,917		$	1,410		$	3,327
Long-term	—			1,342			1,342			—			1,372			1,372
Financing receivables, net	$	1,787		$	2,755		$	4,542		$	1,917		$	2,782		$	4,699

The following table summarizes the changes in the allowance for financing receivable losses for the respective periods:

	Three Months Ended
	May 4, 2012									April 29, 2011
	Revolving			Fixed- term			Total			Revolving			Fixed- term			Total
	(in millions)
Allowance for financing receivable losses:
Balance at beginning of period	$	179		$	23		$	202		$	214		$	27		$	241
Principal charge-offs	(49		)	(2		)	(51		)	(58		)	(2		)	(60		)
Interest charge-offs	(9		)	—			(9		)	(11		)	—			(11		)
Recoveries	12			1			13			19			1			20
Provision charged to income statement	36			1			37			27			—			27
Balance at end of period	$	169		$	23		$	192		$	191		$	26		$	217

The following table summarizes the aging of Dell's customer receivables, gross, including accrued interest, as of May 4, 2012, and February 3, 2012, segregated by class:

	May 4, 2012								February 3, 2012
	Current		Past Due 1 — 90 Days		Past Due > 90 Days		Total		Current		Past Due 1 — 90 Days		Past Due > 90 Days		Total
	(in millions)
Revolving — DPA
Owned since inception	$	1,188	$	135	$	39	$	1,362	$	1,249	$	148	$	49	$	1,446
Purchased	240		38		12		290		272		47		18		337
Fixed-term — Non-Commercial
Owned since inception	37		1		—		38		29		1		—		30
Purchased	54		4		1		59		61		5		1		67
Revolving — DBC(a)	267		30		7		304		272		33		8		313
Fixed-term — Small Commercial(a)	250		13		1		264		234		12		4		250
Fixed-term — Medium and Large Commercial(a)	1,942		107		5		2,054		1,946		136		14		2,096
Total customer receivables, gross	$	3,978	$	328	$	65	$	4,371	$	4,063	$	382	$	94	$	4,539

_________________ 

^(a) Includes purchased receivables that are not significant to any portfolio class.

DFS Acquisitions

In Fiscal 2012, Dell entered into a definitive agreement to acquire CIT Vendor Finance's Dell-related financing assets portfolio and sales and servicing functions in Europe. The acquisition of these assets will enable global expansion of Dell's direct finance model. Subject to customary closing, regulatory, and other conditions, Dell expects to complete this transaction in Fiscal 2014.

Purchased Credit-Impaired Loans

During the third quarter of Fiscal 2011, Dell purchased a portfolio of revolving loan receivables from CIT Group Inc. Prior to the acquisition, it was evident that Dell would not collect on all contractually required principal and interest payments. As a result, these receivables met the definition of Purchased Credit-Impaired (“PCI”) loans. At May 4, 2012, the outstanding balance of these receivables, including principal and accrued interest, was $388 million and the carrying amount was $156 million.

The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is accreted into interest income using the effective yield method based on the expected future cash flows over the estimated lives of the PCI loans.

The following table shows activity for the accretable yield on the PCI loans for the three months ended May 4, 2012, and April 29, 2011. Dell expects the remaining balance of the accretable yield as of May 4, 2012 to accrete over the next three years, using the effective interest method.

	Three Months Ended
	May 4, 2012			April 29, 2011
	(in millions)
Accretable Yield:
Balance at beginning of period	$	142		$	137
Accretion	(20		)	(21		)
Prospective yield adjustment	—			35
Balance at end of period	$	122		$	151

Credit Quality

The following tables summarize customer receivables, gross, including accrued interest by credit quality indicator segregated by class, as of May 4, 2012, and February 3, 2012. For DPA revolving and fixed-term loans to individual customers, Dell makes credit decisions based on propriety scorecards, which include the customer's credit history, payment history, credit usage, and other credit agency-related elements. For commercial customers, an internal grading system is utilized that assigns a credit level score based on a number of considerations, including liquidity, operating performance, and industry outlook. These credit level scores range from one to sixteen for medium and large commercial customers, which includes governmental customers. The credit level scores for DBC and small commercial customers generally range from one to six. The categories shown in the tables below segregate customer receivables based on the relative degrees of credit risk. The credit quality categories cannot be compared between the different classes as loss experience in each class varies substantially. The credit quality indicators for DPA revolving accounts are primarily as of each quarter-end date, and all others are generally updated on a periodic basis.

For the receivables shown in the below table, the higher quality category includes prime accounts which are generally of a higher credit quality that are comparable to U.S. customer FICO scores of 720 or above. The mid-category represents the mid-tier accounts that are comparable to U.S. FICO scores from 660 to 719. The lower category is generally sub-prime and represents lower credit quality accounts that are comparable to FICO scores below 660.

	May 4, 2012								February 3, 2012
	Higher		Mid		Lower		Total		Higher		Mid		Lower		Total
	(in millions)
Revolving — DPA
Owned since inception	$	199	$	387	$	776	$	1,362	$	220	$	412	$	814	$	1,446
Purchased	$	24	$	71	$	195	$	290	$	28	$	80	$	229	$	337
Fixed-term — Non-Commercial
Owned since inception	$	2	$	19	$	17	$	38	$	2	$	14	$	14	$	30
Purchased	$	4	$	29	$	26	$	59	$	4	$	32	$	31	$	67

For the receivables shown in the table below, the higher quality category includes receivables that are generally within Dell's top two internal credit quality levels, which typically have the lowest loss experience.  The middle category generally falls within credit levels three and four, and the lower category generally falls within Dell's bottom two credit levels, which experience higher loss rates. Although both fixed-term and revolving products generally rely on a six-level internal rating system, the grading criteria and classifications are different as the loss performance varies between these product and customer sets.  Therefore, the credit levels are not comparable between the small commercial fixed-term and DBC revolving classes.

	May 4, 2012								February 3, 2012
	Higher		Mid		Lower		Total		Higher		Mid		Lower		Total
	(in millions)
Revolving — DBC	$	105	$	95	$	104	$	304	$	111	$	98	$	104	$	313
Fixed-term — Small Commercial(a)	$	95	$	73	$	96	$	264	$	91	$	74	$	85	$	250

_________________ 

^(a) During the first quarter of Fiscal 2013, Dell re-defined its internal scoring categorization for its small Commercial fixed-term customers. In connection with this change, Dell has re-categorized existing customers and has recast prior period credit quality categories for these customers to conform to the current year's classification.  This change has no impact on Dell's allowance for loss rates. 

For the receivables shown in the below table, Dell's internal credit level scoring has been aggregated to their most comparable external commercial rating agency equivalents. Investment grade generally represents the highest credit quality accounts, non-investment grade represents middle quality accounts, and sub-standard represents the lowest quality accounts.

	May 4, 2012								February 3, 2012
	Investment		Non-Investment		Sub-Standard		Total		Investment		Non-Investment		Sub-Standard		Total
	(in millions)
Fixed-term — Medium and Large Commercial	$	1,430	$	396	$	228	$	2,054	$	1,504	$	363	$	229	$	2,096

Asset Securitizations

Dell transfers certain U.S. customer financing receivables to Special Purpose Entities (“SPEs”) which meet the definition of a Variable Interest Entity ("VIE") and are consolidated into Dell's Condensed Consolidated Financial Statements. The SPEs are bankruptcy remote legal entities with separate assets and liabilities. The purpose of the SPEs is to facilitate the funding of customer receivables in the capital markets. These SPEs have entered into financing arrangements with multi-seller conduits that, in turn, issue asset-backed debt securities in the capital markets. Dell's risk of loss related to securitized receivables is limited to the amount of Dell's right to receive collections for assets securitized exceeding the amount required to pay interest, principal, and other fees and expenses related to the asset-backed securities. Dell provides credit enhancement to the securitization in the form of over-collateralization. Customer receivables funded via securitization through SPEs were $536 million and $499 million during the first quarters Fiscal 2013 and Fiscal 2012, respectively.

The following table shows financing receivables held by the consolidated VIEs:

	May 4, 2012		February 3, 2012
	(in millions)
Financing receivables held by consolidated VIEs, net:
Short-term, net	$	1,117	$	1,096
Long-term, net	455		429
Financing receivables held by consolidated VIEs, net	$	1,572	$	1,525

Dell's securitization programs are generally effective for 12 months and are subject to an annual renewal process. These programs contain standard structural features related to the performance of the securitized receivables. The structural features include defined credit losses, delinquencies, average credit scores, and excess collections above or below specified levels. In the event one or more of these criteria are not met and Dell is unable to restructure the program, no further funding of receivables will be permitted and the timing of Dell's expected cash flows from over-collateralization will be delayed. At May 4, 2012, these criteria were met.

Structured Financing Debt

The structured financing debt related to the fixed-term lease and loan programs and the revolving loan securitization program was $1.4 billion and $1.3 billion as of May 4, 2012, and February 3, 2012, respectively. The debt is collateralized solely by the financing receivables in the programs. The debt has a variable interest rate and an average duration of 12 to 36 months based on the terms of the underlying financing receivables. As of May 4, 2012, the total debt capacity related to the securitization programs was $1.4 billion. Dell's securitization programs are structured to operate near their debt capacity. See Note 6 of the Notes to the Condensed Consolidated Financial Statements for additional information regarding the structured financing debt.

Dell enters into interest rate swap agreements to effectively convert a portion of the structured financing debt from a floating rate to a fixed rate.  The interest rate swaps qualify for hedge accounting treatment as cash flow hedges.  See Note 7 of the Notes to the Condensed Consolidated Financial Statements for additional information about interest rate swaps.

XML

Investments (Notes)

3 Months Ended

May 04, 2012

Investments, Debt and Equity Securities [Abstract]

Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure

NOTE 4 — INVESTMENTS

The following table summarizes, by major security type, the fair value and amortized cost of Dell's investments. All debt security investments with remaining maturities in excess of one year and substantially all equity and other securities are recorded as long-term investments in the Condensed Consolidated Statements of Financial Position.

	May 4, 2012									February 3, 2012
	Fair Value		Cost		Unrealized Gain		Unrealized (Loss)			Fair Value		Cost		Unrealized Gain		Unrealized (Loss)
	(in millions)
Investments:
Non- U.S. government and agencies	$	30	$	30	$	—	$	—		$	24	$	24	$	—	$	—
Commercial paper	314		314		—		—			434		434		—		—
U.S. corporate	394		393		1		—			336		335		1		—
International corporate	163		163		—		—			172		172		—		—
Total short-term investments	901		900		1		—			966		965		1		—
Non- U.S. government and agencies	123		123		—		—			70		70		—		—
U.S. corporate	2,409		2,395		15		(1		)	2,332		2,322		12		(2		)
International corporate	843		838		5		—			883		880		4		(1		)
Equity and other securities	126		126		—		—			119		119		—		—
Total long-term investments	3,501		3,482		20		(1		)	3,404		3,391		16		(3		)
Total investments	$	4,402	$	4,382	$	21	$	(1	)	$	4,370	$	4,356	$	17	$	(3	)

Dell's investments in debt securities are classified as available-for-sale. Equity and other securities primarily relate to investments held in Dell's Deferred Compensation Plan, which are classified as trading securities.  The remaining equity and other securities are initially recorded at cost and reduced for any impairment losses. Security classes reported at fair value use the specific identification method. The fair value of Dell's portfolio can be affected by interest rate movements, credit, and liquidity risks. Dell's investments in debt securities have contractual maturities of three years or less.

XML

Inventories (Tables)

3 Months Ended

May 04, 2012

Inventory, Net [Abstract]

Inventories

	May 4, 2012		February 3, 2012
	(in millions)
Inventories, net:
Production materials	$	785	$	753
Work-in-process	312		239
Finished goods	375		412
Total	$	1,472	$	1,404

XML

Income and Other Taxes (Notes)

3 Months Ended

May 04, 2012

Income Tax Disclosure [Abstract]

Income and Other Taxes

NOTE 12 — INCOME AND OTHER TAXES

Dell's effective income tax rate was 19.8% and 19.2% for the first quarters of Fiscal 2013 and Fiscal 2012, respectively. The slight year-over-year increase in Dell's effective income tax rate for the three months ended May 4, 2012, was primarily attributable to a decrease in the proportion of taxable income attributable to lower tax jurisdictions. In addition, Dell's effective tax rate was impacted by the expiration of certain beneficial U.S. tax statutes that have not been extended. The differences between the estimated effective income tax rates and the U.S. federal statutory rate of 35% principally result from Dell's geographical distribution of taxable income and differences between the book and tax treatment of certain items. In certain jurisdictions, Dell's tax rate is significantly less than the applicable statutory rate as a result of tax holidays. Dell's significant tax holidays expire in whole or in part during Fiscal 2016 through Fiscal 2021. Many of these tax holidays and reduced tax rates may be extended when certain conditions are met or may be terminated early if certain conditions are not met. The income tax rate for future quarters of Fiscal 2013 will be impacted by the actual mix of jurisdictions in which income is generated.

Dell is currently under income tax audits in various jurisdictions, including the United States. The tax periods open to examination by the major taxing jurisdictions to which Dell is subject include fiscal years 1999 through 2011. As a result of these audits, Dell maintains ongoing discussions and negotiations relating to tax matters with the taxing authorities in these various jurisdictions. Dell believes that it has provided adequate reserves related to all matters contained in tax periods open to examination.

Dell's U.S. federal income tax returns for fiscal years 2007 through 2009 are currently under examination by the Internal Revenue Service (“IRS”). The IRS issued a Revenue Agent's Report for fiscal years 2004 through 2006 proposing certain assessments primarily related to transfer pricing matters. Dell disagrees with certain of the proposed assessments and has contested them through the IRS administrative appeals procedures. The IRS has remanded the audit for tax years 2004 through 2006 back to examination for further review. Should Dell experience an unfavorable outcome in the IRS matter, such an outcome could have a material impact on its results of operations, financial position, and cash flows.

Judgment is required in evaluating our uncertain tax positions and determining our provision for income taxes. Dell's net unrecognized tax benefits, included in other non-current liabilities in its Condensed Consolidated Statement of Financial Position, were $2.6 billion as of May 4, 2012, and as of February 3, 2012. If recognized, these tax benefits would favorably affect Dell's effective tax rate. Although the timing of income tax audit resolutions and negotiations with taxing authorities is highly uncertain, Dell does not anticipate a significant change to the total amount of unrecognized income tax benefits within the next 12 months.

Dell takes certain non-income tax positions in the jurisdictions in which it operates and has received certain non-income tax assessments from various jurisdictions. Dell believes that a material loss in these matters is not probable and it is not reasonably possible that a material loss exceeding amounts already accrued has been incurred.  Dell believes its positions in these non-income tax litigation matters are supportable and that it will ultimately prevail. In the normal course of business, Dell's positions and conclusions related to its non-income taxes could be challenged and assessments may be made. To the extent new information is obtained and Dell's views on its positions, probable outcomes of assessments, or litigation change, changes in estimates to Dell's accrued liabilities would be recorded in the period in which such determination is made.

XML

Acquisitions (Notes)

3 Months Ended

May 04, 2012

Business Combinations [Abstract]

Acquisitions

NOTE 8 — ACQUISITIONS

During the three months ended May 4, 2012, Dell completed its acquisitions of all of the outstanding shares of AppAssure Software, Inc. and Clerity Solutions, Inc. Cash used for acquisitions, net of cash acquired, which primarily consisted of AppAssure Software Inc. and Clerity Solutions, Inc.,was $245 million for the three months ended May 4, 2012.

Subsequent to May 4, 2012, Dell completed its acquisitions of SonicWALL Inc. (“SonicWALL”), Wyse Technology, Inc., ("Wyse Technology"), and Make Technologies Inc. The total estimated purchase price for all of the outstanding shares for all of these acquisitions, which primarily consists of SonicWALL and Wyse Technology, was approximately $2.2 billion. As of the date of issuance of these financial statements, the initial purchase accounting was not complete for these acquisitions. SonicWALL is a global technology company that offers advanced network security and data protection. Wyse Technology is a global provider of client computing solutions designed to extend desktop virtualization offerings.

All of the above acquisitions will be integrated into Dell's Commercial segments. There was no contingent consideration related to any of these acquisitions. Dell has not presented pro forma results of operations for the foregoing acquisitions because they are not material to Dell's Condensed Consolidated Results of Operations, Statement of Comprehensive Income, Financial Position, or Cash Flows on either an individual or an aggregate basis.

XML

Earnings Per Share (Details Textual) In Millions, unless otherwise specified	3 Months Ended
	May 04, 2012	Apr. 29, 2011
Earnings Per Share [Abstract]
Stock-based incentive awards, shares excluded from calculation of diluted earnings per share	106	167

XML

Borrowings (Notes)

3 Months Ended

May 04, 2012

Debt Disclosure [Abstract]

Borrowings

NOTE 6 — BORROWINGS

The following table summarizes Dell's outstanding debt as of the dates indicated:

	May 4, 2012			February 3, 2012
	(in millions)
Long-Term Debt
Notes
$400 million issued on June 10, 2009, at 3.375% due June 2012 (“2012 Notes”)(a)	$	400		$	400
$600 million issued on April 17, 2008, at 4.70% due April 2013 (“2013A Notes”)(a)(b)	604			605
$500 million issued on September 7, 2010, at 1.40% due September 2013 (“2013B Notes”)	499			499
$500 million issued on April 1, 2009, at 5.625% due April 2014 (“2014A Notes”)(b)	500			500
$300 million issued on March 28, 2011, with a floating rate due April 2014 (“2014B Notes”)	300			300
$400 million issued on March 28, 2011, at 2.10% due April 2014 (“2014C Notes”)	400			400
$700 million issued on September 7, 2010, at 2.30% due September 2015 (“2015 Notes”)(b)	701			701
$400 million issued on March 28, 2011, at 3.10% due April 2016 (“2016 Notes”)(b)	401			401
$500 million issued on April 17, 2008, at 5.65% due April 2018 (“2018 Notes”)(b)	501			501
$600 million issued on June 10, 2009, at 5.875% due June 2019 (“2019 Notes”)(b)	603			602
$400 million issued on March 28, 2011, at 4.625% due April 2021 (“2021 Notes”)	398			398
$400 million issued on April 17, 2008, at 6.50% due April 2038 (“2038 Notes”)	400			400
$300 million issued on September 7, 2010, at 5.40% due September 2040 (“2040 Notes”)	300			300
Senior Debentures
$300 million issued on April 3, 1998, at 7.10% due April 2028 ("Senior Debentures")(a)	384			384
Other
Long-term structured financing debt	969			920
Less: current portion of long-term debt	(1,547		)	(924		)
Total long-term debt	5,813			6,387
Short-Term Debt
Commercial paper	1,188			1,500
Short-term structured financing debt	448			440
Current portion of long-term debt	1,547			924
Other	3			3
Total short-term debt	3,186			2,867
Total debt	$	8,999		$	9,254

____________________ 

^(a) Includes the impact of interest rate swap terminations.

^(b) Includes hedge accounting adjustments.

The estimated fair value of total debt at May 4, 2012, was approximately $9.5 billion. The fair values of the structured financing debt and other short-term debt approximate their carrying values as their interest rates vary with the market. The carrying value of the Senior Debentures, the 2012 Notes and the 2013A Notes includes an unamortized amount related to the termination of interest rate swap agreements, which were previously designated as hedges of the debt. See Note 7 of the Notes to the Condensed Consolidated Financial Statements for additional information about interest rate swaps. The weighted average interest rate for the short-term structured financing debt and other as of May 4, 2012, and February 3, 2012, was 0.25% and 0.28%, respectively.

Structured Financing Debt — As of May 4, 2012, Dell had $1.4 billion outstanding in structured financing debt, which was related to the fixed-term lease and loan programs and the revolving loan securitization program. Of the $1.4 billion outstanding in structured financing related debt, $991 million was current as of May 4, 2012. See Note 5 and Note 7 of the Notes to the Condensed Consolidated Financial Statements for further discussion of the structured financing debt and the interest rate swap agreements that hedge a portion of that debt.

Commercial Paper — As of May 4, 2012, and February 3, 2012, there was $1.2 billion and $1.5 billion, respectively, outstanding under the commercial paper program. The weighted average interest rate on outstanding commercial paper as of May 4, 2012, and February 3, 2012 was 0.27% and 0.23%, respectively. Dell has $3.0 billion in senior unsecured revolving credit facilities, primarily to support its $2.5 billion commercial paper program. Of these credit facilities, $1.0 billion will expire on April 2, 2013, and $2.0 billion will expire on April 15, 2015. There were no outstanding advances under the revolving credit facilities as of May 4, 2012.

The indentures governing the Notes shown in the above table, the Senior Debentures, and the structured financing debt contain customary events of default, including failure to make required payments, failure to comply with certain agreements or covenants, and certain events of bankruptcy and insolvency. The indentures also contain covenants limiting Dell's ability to create certain liens; enter into sale-and-lease back transactions; and consolidate or merge with, or convey, transfer or lease all or substantially all of its assets to, another person. The senior unsecured revolving credit facilities require compliance with conditions that must be satisfied prior to any borrowing, as well as ongoing compliance with specified affirmative and negative covenants, including maintenance of a minimum interest coverage ratio.  Dell was in compliance with all financial covenants as of May 4, 2012.

XML

Derivative Instruments and Hedging Activities (Notes)

3 Months Ended

May 04, 2012

Derivative Instruments and Hedges, Assets [Abstract]

Derivative Instruments and Hedging Activities

NOTE 7 — DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Derivative Instruments

As part of its risk management strategy, Dell uses derivative instruments, primarily forward contracts and purchased options, to hedge certain foreign currency exposures and interest rate swaps to manage the exposure of its debt portfolio to interest rate risk. Dell's objective is to offset gains and losses resulting from these exposures with gains and losses on the derivative contracts used to hedge the exposures, thereby reducing volatility of earnings and protecting fair values of assets and liabilities. Dell assesses hedge effectiveness both at the onset of the hedge and at regular intervals throughout the life of the derivative and recognizes any ineffective portion of the hedge, as well as amounts not included in the assessment of effectiveness, in earnings as a component of interest and other, net.

Foreign Exchange Risk

Dell uses a combination of forward contracts and purchased options designated as cash flow hedges to protect against the foreign currency exchange rate risks inherent in its forecasted transactions denominated in currencies other than the U.S. dollar. The risk of loss associated with purchased options is limited to premium amounts paid for the option contracts. The risk of loss associated with forward contracts is equal to the exchange rate differential from the time the contract is entered into until the time it is settled. The majority of these contracts typically expire in 12 months or less.

Dell assessed hedge ineffectiveness for foreign exchange contracts designated as cash flow hedges for the three months ended May 4, 2012, and April 29, 2011, and determined that such ineffectiveness was not material. During the three months ended May 4, 2012 ,and April 29, 2011, Dell did not discontinue any cash flow hedges related to foreign exchange contracts that had a material impact on Dell's results of operations, as substantially all forecasted foreign currency transactions were realized in Dell's actual results.

In addition, Dell uses forward contracts to hedge monetary assets and liabilities denominated in a foreign currency. These contracts generally expire in three months or less, are considered economic hedges and are not designated. The change in the fair value of these instruments represents a natural hedge as their gains and losses offset the changes in the underlying fair value of the monetary assets and liabilities due to movements in currency exchange rates. Dell recognized gains for the change in fair value of these foreign currency forward contracts for the three months ended May 4, 2012, and April 29, 2011, of $12 million and $42 million, respectively.

Interest Rate Risk

Dell uses interest rate swaps to hedge the variability in cash flows related to the interest rate payments on structured financing debt. The interest rate swaps economically convert the variable rate on the structured financing debt to a fixed interest rate to match the underlying fixed rate being received on fixed term customer leases and loans. The duration of these contracts typically ranges from 30 to 42 months. Certain of these swaps are designated as cash flow hedges. Hedge ineffectiveness for interest rate swaps designated as cash flow hedges was not material for the three months ended May 4, 2012, and April 29, 2011.

Periodically, Dell also uses interest rate swaps designated as fair value hedges to modify the market risk exposures in connection with long-term debt to achieve primarily LIBOR-based floating interest expense. As of May 4, 2012, Dell had outstanding interest rate swaps that economically hedge a portion of its interest rate exposure on certain tranches of its long-term debt. Hedge ineffectiveness for interest rate swaps designated as fair value hedges was not material for the three months ended May 4, 2012. Dell did not have any interest rate contracts designated as fair value hedges at April 29, 2011.

Notional Amounts of Outstanding Derivative Instruments

The notional amounts of Dell's outstanding derivative instruments are as follows as of the dates indicated:

	May 4, 2012		February 3, 2012
	(in millions)
Foreign Exchange Contracts
Designated as cash flow hedging instruments	$	4,230	$	4,549
Non-designated as hedging instruments	394		168
Total	$	4,624	$	4,717
Interest Rate Contracts
Designated as fair value hedging instruments	$	800	$	650
Designated as cash flow hedging instruments	806		751
Non-designated as hedging instruments	142		132
Total	$	1,748	$	1,533

Derivative Instruments Additional Information

The unrealized net loss for interest rate swaps and foreign currency exchange contracts, recorded as a component of accumulated other comprehensive loss in the Condensed Consolidated Statement of Financial Position, as of May 4, 2012, and February 3, 2012, was $51 million and $40 million, respectively.

Dell has reviewed the existence and nature of credit-risk-related contingent features in derivative trading agreements with its counterparties. Certain agreements contain clauses under which, if Dell's credit ratings were to fall below investment grade upon a change of control of Dell, counterparties would have the right to terminate those derivative contracts where Dell is in a net liability position. As of May 4, 2012, there had been no such triggering events.

Effect of Derivative Instruments on the Consolidated Statements of Financial Position and the Consolidated Statements of Income

Derivatives in Cash Flow Hedging Relationships	Gain (Loss) Recognized in Accumulated OCI, Net of Tax, on Derivatives (Effective Portion)			Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)			Location of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion)	Gain (Loss) Recognized in Income on Derivative (Ineffective Portion)
(in millions)
For the three months ended May 4, 2012
				Total net revenue	$	(3	)
Foreign exchange contracts	$	(25	)	Total cost of net revenue	(11		)
Interest rate contracts	—			Interest and other, net	—			Interest and other, net	$	—
Total	$	(25	)		$	(14	)		$	—
For the three months ended April 29, 2011
				Total net revenue	$	(150	)
Foreign exchange contracts	$	(235	)	Total cost of net revenue	(17		)
Interest rate contracts	—			Interest and other, net	—			Interest and other, net	$	—
Total	$	(235	)		$	(167	)		$	—

Fair Value of Derivative Instruments in the Consolidated Statements of Financial Position

Dell presents its foreign exchange derivative instruments on a net basis in the Condensed Consolidated Statements of Financial Position due to the right of offset by its counterparties under master netting arrangements. The fair value of those derivative instruments presented on a gross basis as of each date indicated below was as follows:

	May 4, 2012
	Other Current Assets			Other Non- Current Assets		Other Current Liabilities			Other Non-Current Liabilities			Total Fair Value
				(in millions)
Derivatives Designated as Hedging Instruments
Foreign exchange contracts in an asset position	$	151		$	—	$	24		$	—		$	175
Foreign exchange contracts in a liability position	(111		)	—		(31		)	—			(142		)
Interest rate contracts in an asset position	—			9		—			—			9
Interest rate contracts in a liability position	—			—		—			(2		)	(2		)
Net asset (liability)	40			9		(7		)	(2		)	40
Derivatives not Designated as Hedging Instruments
Foreign exchange contracts in an asset position	51			—		3			—			54
Foreign exchange contracts in a liability position	(16		)	—		(13		)	—			(29		)
Net asset (liability)	35			—		(10		)	—			25
Total derivatives at fair value	$	75		$	9	$	(17	)	$	(2	)	$	65
	February 3, 2012
	Other Current Assets			Other Non- Current Assets		Other Current Liabilities			Other Non-Current Liabilities			Total Fair Value
				(in millions)
Derivatives Designated as Hedging Instruments
Foreign exchange contracts in an asset position	$	266		$	—	$	2		$	—		$	268
Foreign exchange contracts in a liability position	(140		)	—		(7		)	—			(147		)
Interest rate contracts in an asset position	—			8		—			—			8
Interest rate contracts in a liability position	—			—		—			(3		)	(3		)
Net asset (liability)	126			8		(5		)	(3		)	126
Derivatives not Designated as Hedging Instruments
Foreign exchange contracts in an asset position	67			—		1			—			68
Foreign exchange contracts in a liability position	(61		)	—		(10		)	—			(71		)
Net asset (liability)	6			—		(9		)	—			(3		)
Total derivatives at fair value	$	132		$	8	$	(14	)	$	(3	)	$	123

XML

Goodwill and Intangible Assets (Notes)

3 Months Ended

May 04, 2012

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Intangible Assets

NOTE 9 — GOODWILL AND INTANGIBLE ASSETS

Goodwill

Goodwill allocated to Dell's business segments as of May 4, 2012, and February 3, 2012, and changes in the carrying amount of goodwill for the three months ended May 4, 2012, were as follows:

	Large Enterprise		Public		Small and Medium Business		Consumer		Total
	(in millions)
Balance at February 3, 2012	$	2,222	$	2,547	$	759	$	310	$	5,838
Goodwill acquired during the period	57		56		46		—		159
Adjustments	3		2		3		—		8
Balance at May 4, 2012	$	2,282	$	2,605	$	808	$	310	$	6,005

Goodwill is tested for impairment on an annual basis during the second fiscal quarter, or sooner if an indicator of impairment occurs. Based on the results of the annual impairment test, no impairment of goodwill existed at July 30, 2011. Further, no triggering events have transpired since July 30, 2011 that would indicate a potential impairment of goodwill as of May 4, 2012. Dell did not have any accumulated goodwill impairment charges as of May 4, 2012.

Intangible Assets

Dell's intangible assets associated with completed acquisitions at May 4, 2012, and February 3, 2012, were as follows:

	May 4, 2012							February 3, 2012
	Gross		Accumulated Amortization			Net		Gross		Accumulated Amortization			Net
	(in millions)
Customer relationships	$	1,592	$	(552	)	$	1,040	$	1,569	$	(506	)	$	1,063
Technology	1,183		(548		)	635		1,156		(490		)	666
Non-compete agreements	71		(45		)	26		70		(42		)	28
Tradenames	84		(44		)	40		81		(41		)	40
Amortizable intangible assets	2,930		(1,189		)	1,741		2,876		(1,079		)	1,797
In-process research and development	34		—			34		34		—			34
Indefinite lived intangible assets	26		—			26		26		—			26
Total intangible assets	$	2,990	$	(1,189	)	$	1,801	$	2,936	$	(1,079	)	$	1,857

Amortization expense related to finite-lived intangible assets was approximately $110 million and $92 million for the three months ended May 4, 2012, and April 29, 2011, respectively. There were no material impairment charges related to intangible assets for the three months ended May 4, 2012, and April 29, 2011.

Estimated future annual pre-tax amortization expense of finite-lived intangible assets as of May 4, 2012, over the next five fiscal years and thereafter is as follows:

Fiscal Years	(in millions)
2013 (remaining nine months)	$	299
2014	376
2015	283
2016	237
2017	195
Thereafter	351
Total	$	1,741

XML

Fair Value Measurements (Details) (Fair Value, Measurements, Recurring, USD $) In Millions, unless otherwise specified	May 04, 2012	Feb. 03, 2012
Fair Value, Assets and Liabilities Measured on Recurring Basis
Derivative instruments Assets	$ 84	$ 140
Total assets	13,719	14,884
Derivative instruments Liabilities	19	17
Total liabilities	19	17
Fair Value, Inputs, Level 1
Fair Value, Assets and Liabilities Measured on Recurring Basis
Derivative instruments Assets	0	0
Total assets	9,248	8,372
Derivative instruments Liabilities	0	0
Total liabilities	0	0
Fair Value, Inputs, Level 2
Fair Value, Assets and Liabilities Measured on Recurring Basis
Derivative instruments Assets	84	140
Total assets	4,471	6,512
Derivative instruments Liabilities	19	17
Total liabilities	19	17
Fair Value, Inputs, Level 3
Fair Value, Assets and Liabilities Measured on Recurring Basis
Derivative instruments Assets	0	0
Total assets	0	0
Derivative instruments Liabilities	0	0
Total liabilities	0	0
Money market funds
Fair Value, Assets and Liabilities Measured on Recurring Basis
Cash equivalents	9,246	8,370
Money market funds | Fair Value, Inputs, Level 1
Fair Value, Assets and Liabilities Measured on Recurring Basis
Cash equivalents	9,246	8,370
Money market funds | Fair Value, Inputs, Level 2
Fair Value, Assets and Liabilities Measured on Recurring Basis
Cash equivalents	0	0
Money market funds | Fair Value, Inputs, Level 3
Fair Value, Assets and Liabilities Measured on Recurring Basis
Cash equivalents	0	0
Commercial paper
Fair Value, Assets and Liabilities Measured on Recurring Basis
Cash equivalents	0	2,011
Commercial paper | Fair Value, Inputs, Level 1
Fair Value, Assets and Liabilities Measured on Recurring Basis
Cash equivalents	0	0
Commercial paper | Fair Value, Inputs, Level 2
Fair Value, Assets and Liabilities Measured on Recurring Basis
Cash equivalents	0	2,011
Commercial paper | Fair Value, Inputs, Level 3
Fair Value, Assets and Liabilities Measured on Recurring Basis
Cash equivalents	0	0
U.S. corporate
Fair Value, Assets and Liabilities Measured on Recurring Basis
Cash equivalents	0	5
Securities	2,803	2,668
U.S. corporate | Fair Value, Inputs, Level 1
Fair Value, Assets and Liabilities Measured on Recurring Basis
Cash equivalents	0	0
Securities	0	0
U.S. corporate | Fair Value, Inputs, Level 2
Fair Value, Assets and Liabilities Measured on Recurring Basis
Cash equivalents	0	5
Securities	2,803	2,668
U.S. corporate | Fair Value, Inputs, Level 3
Fair Value, Assets and Liabilities Measured on Recurring Basis
Cash equivalents	0	0
Securities	0	0
Non- U.S. government and agencies
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	153	94
Non- U.S. government and agencies | Fair Value, Inputs, Level 1
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	0	0
Non- U.S. government and agencies | Fair Value, Inputs, Level 2
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	153	94
Non- U.S. government and agencies | Fair Value, Inputs, Level 3
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	0	0
Commercial paper
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	314	434
Commercial paper | Fair Value, Inputs, Level 1
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	0	0
Commercial paper | Fair Value, Inputs, Level 2
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	314	434
Commercial paper | Fair Value, Inputs, Level 3
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	0	0
International corporate
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	1,006	1,055
International corporate | Fair Value, Inputs, Level 1
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	0	0
International corporate | Fair Value, Inputs, Level 2
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	1,006	1,055
International corporate | Fair Value, Inputs, Level 3
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	0	0
Equity and other securities
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	113	107
Equity and other securities | Fair Value, Inputs, Level 1
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	2	2
Equity and other securities | Fair Value, Inputs, Level 2
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	111	105
Equity and other securities | Fair Value, Inputs, Level 3
Fair Value, Assets and Liabilities Measured on Recurring Basis
Securities	$ 0	$ 0

XML

Acquisitions (Details) (USD $)	3 Months Ended
	May 04, 2012	Apr. 29, 2011	May 31, 2012
Business Acquisitions
Payments to Acquire Businesses, Net of Cash Acquired	$ 245,000,000	$ 1,473,000,000
Business Acquisition, Cost of Acquired Entity, Cash Paid			$ 2,200,000,000

XML

Segment Information (Notes)

3 Months Ended

May 04, 2012

Segment Reporting [Abstract]

Segment Information

NOTE 14 — SEGMENT INFORMATION

The business segments disclosed in the accompanying Condensed Consolidated Financial Statements are based on information reviewed by Dell's management to evaluate the business segment results. Dell's measure of segment operating income for management reporting purposes excludes severance and facility closure expenses and acquisition-related charges, broad based long-term incentives, and amortization of intangible assets.

Dell's four global business segments are Large Enterprise, Public, Small and Medium Business (“SMB”), and Consumer. Large Enterprise includes sales of IT infrastructure and service solutions to large global and national corporate customers. Public includes sales to educational institutions, governments, health care organizations, and law enforcement agencies, among others. SMB includes sales of complete IT solutions to small and medium-sized businesses. Consumer includes sales to individual consumers and retailers around the world.

In the first quarter of Fiscal 2013, Dell made certain segment realignments in order to conform to the way Dell now internally manages segment performance.  These realignments affected all of Dell's operating segments, but primarily consisted of the transfer of small office business customers from its SMB operating segment to its Consumer segment.  Dell has recast prior period amounts to provide visibility and comparability.  None of these changes impact Dell's previously reported consolidated net revenue, gross margin, operating income, net income, or earnings per share.

The following table presents net revenue by Dell's reportable global segments as well as a reconciliation of consolidated segment operating income to Dell's consolidated operating income:

	Three Months Ended
	May 4, 2012			April 29, 2011
	(in millions)
Net revenue:
Large Enterprise	$	4,436		$	4,587
Public	3,466			3,621
Small and Medium Business	3,477			3,355
Consumer	3,043			3,454
Total	$	14,422		$	15,017
Consolidated operating income:
Large Enterprise	$	402		$	516
Public	271			352
Small and Medium Business	389			435
Consumer	32			170
Segment operating income	1,094			1,473
Broad based long-term incentives(a)	(84		)	(97		)
Amortization of intangible assets	(110		)	(92		)
Severance and facility actions and acquisition-related costs (a)(b)	(76		)	(72		)
Total	$	824		$	1,212

____________________ 

^(a)  Broad based long-term incentives includes stock-based compensation and other long-term incentive awards, but excludes any costs related to acquisitions.

^(b)  Acquisition-related costs consist primarily of retention payments, integration costs, and consulting fees.

XML

Financial Services (Tables)

3 Months Ended

May 04, 2012

Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]

Company Financing Receivable

	May 4, 2012									February 3, 2012
	Revolving			Fixed-term			Total			Revolving			Fixed-term			Total
	(in millions)
Financing Receivables, net:
Customer receivables, gross	$	1,956		$	2,415		$	4,371		$	2,096		$	2,443		$	4,539
Allowances for losses	(169		)	(23		)	(192		)	(179		)	(23		)	(202		)
Customer receivables, net	1,787			2,392			4,179			1,917			2,420			4,337
Residual interest	—			363			363			—			362			362
Financing receivables, net	$	1,787		$	2,755		$	4,542		$	1,917		$	2,782		$	4,699
Short-term	$	1,787		$	1,413		$	3,200		$	1,917		$	1,410		$	3,327
Long-term	—			1,342			1,342			—			1,372			1,372
Financing receivables, net	$	1,787		$	2,755		$	4,542		$	1,917		$	2,782		$	4,699

Allowance For Financing Receivables Losses

	Three Months Ended
	May 4, 2012									April 29, 2011
	Revolving			Fixed- term			Total			Revolving			Fixed- term			Total
	(in millions)
Allowance for financing receivable losses:
Balance at beginning of period	$	179		$	23		$	202		$	214		$	27		$	241
Principal charge-offs	(49		)	(2		)	(51		)	(58		)	(2		)	(60		)
Interest charge-offs	(9		)	—			(9		)	(11		)	—			(11		)
Recoveries	12			1			13			19			1			20
Provision charged to income statement	36			1			37			27			—			27
Balance at end of period	$	169		$	23		$	192		$	191		$	26		$	217

Financing Receivables Aging

	May 4, 2012								February 3, 2012
	Current		Past Due 1 — 90 Days		Past Due > 90 Days		Total		Current		Past Due 1 — 90 Days		Past Due > 90 Days		Total
	(in millions)
Revolving — DPA
Owned since inception	$	1,188	$	135	$	39	$	1,362	$	1,249	$	148	$	49	$	1,446
Purchased	240		38		12		290		272		47		18		337
Fixed-term — Non-Commercial
Owned since inception	37		1		—		38		29		1		—		30
Purchased	54		4		1		59		61		5		1		67
Revolving — DBC(a)	267		30		7		304		272		33		8		313
Fixed-term — Small Commercial(a)	250		13		1		264		234		12		4		250
Fixed-term — Medium and Large Commercial(a)	1,942		107		5		2,054		1,946		136		14		2,096
Total customer receivables, gross	$	3,978	$	328	$	65	$	4,371	$	4,063	$	382	$	94	$	4,539

_________________ 

^(a) Includes purchased receivables that are not significant to any portfolio class.

Accretable Yield Activity

	Three Months Ended
	May 4, 2012			April 29, 2011
	(in millions)
Accretable Yield:
Balance at beginning of period	$	142		$	137
Accretion	(20		)	(21		)
Prospective yield adjustment	—			35
Balance at end of period	$	122		$	151

Customer Receivable by Credit Quality Indicator

	May 4, 2012								February 3, 2012
	Higher		Mid		Lower		Total		Higher		Mid		Lower		Total
	(in millions)
Revolving — DBC	$	105	$	95	$	104	$	304	$	111	$	98	$	104	$	313
Fixed-term — Small Commercial(a)	$	95	$	73	$	96	$	264	$	91	$	74	$	85	$	250

_________________ 

^(a) During the first quarter of Fiscal 2013, Dell re-defined its internal scoring categorization for its small Commercial fixed-term customers. In connection with this change, Dell has re-categorized existing customers and has recast prior period credit quality categories for these customers to conform to the current year's classification.  This change has no impact on Dell's allowance for loss rates. 

	May 4, 2012								February 3, 2012
	Higher		Mid		Lower		Total		Higher		Mid		Lower		Total
	(in millions)
Revolving — DPA
Owned since inception	$	199	$	387	$	776	$	1,362	$	220	$	412	$	814	$	1,446
Purchased	$	24	$	71	$	195	$	290	$	28	$	80	$	229	$	337
Fixed-term — Non-Commercial
Owned since inception	$	2	$	19	$	17	$	38	$	2	$	14	$	14	$	30
Purchased	$	4	$	29	$	26	$	59	$	4	$	32	$	31	$	67

	May 4, 2012								February 3, 2012
	Investment		Non-Investment		Sub-Standard		Total		Investment		Non-Investment		Sub-Standard		Total
	(in millions)
Fixed-term — Medium and Large Commercial	$	1,430	$	396	$	228	$	2,054	$	1,504	$	363	$	229	$	2,096

Customer Receivables Included In Consolidated Vies Net

	May 4, 2012		February 3, 2012
	(in millions)
Financing receivables held by consolidated VIEs, net:
Short-term, net	$	1,117	$	1,096
Long-term, net	455		429
Financing receivables held by consolidated VIEs, net	$	1,572	$	1,525

XML

Derivative Instruments and Hedging Activities, Fair Value (Details 2) (USD $) In Millions, unless otherwise specified	May 04, 2012	Feb. 03, 2012
Derivatives, Fair Value
Net asset (liability)	$ 65	$ 123
Other Current Assets
Derivatives, Fair Value
Net asset (liability)	75	132
Other Non-Current Assets
Derivatives, Fair Value
Net asset (liability)	9	8
Other Current Liabilities
Derivatives, Fair Value
Net asset (liability)	(17)	(14)
Other Non-Current Liabilities
Derivatives, Fair Value
Net asset (liability)	(2)	(3)
Designated as Hedging Instrument
Derivatives, Fair Value
Net asset (liability)	40	126
Designated as Hedging Instrument | Other Current Assets
Derivatives, Fair Value
Net asset (liability)	40	126
Designated as Hedging Instrument | Other Non-Current Assets
Derivatives, Fair Value
Net asset (liability)	9	8
Designated as Hedging Instrument | Other Current Liabilities
Derivatives, Fair Value
Net asset (liability)	(7)	(5)
Designated as Hedging Instrument | Other Non-Current Liabilities
Derivatives, Fair Value
Net asset (liability)	(2)	(3)
Designated as Hedging Instrument | Interest rate contracts
Derivatives, Fair Value
Derivative assets designated as hedging instruments	9	8
Derivative liabilities designated as hedging instruments	(2)	(3)
Designated as Hedging Instrument | Interest rate contracts | Other Current Assets
Derivatives, Fair Value
Derivative assets designated as hedging instruments	0	0
Derivative liabilities designated as hedging instruments	0	0
Designated as Hedging Instrument | Interest rate contracts | Other Non-Current Assets
Derivatives, Fair Value
Derivative assets designated as hedging instruments	9	8
Derivative liabilities designated as hedging instruments	0	0
Designated as Hedging Instrument | Interest rate contracts | Other Current Liabilities
Derivatives, Fair Value
Derivative assets designated as hedging instruments	0	0
Derivative liabilities designated as hedging instruments	0	0
Designated as Hedging Instrument | Interest rate contracts | Other Non-Current Liabilities
Derivatives, Fair Value
Derivative assets designated as hedging instruments	0	0
Derivative liabilities designated as hedging instruments	(2)	(3)
Designated as Hedging Instrument | Foreign exchange contracts
Derivatives, Fair Value
Derivative assets designated as hedging instruments	175	268
Derivative liabilities designated as hedging instruments	(142)	(147)
Designated as Hedging Instrument | Foreign exchange contracts | Other Current Assets
Derivatives, Fair Value
Derivative assets designated as hedging instruments	151	266
Derivative liabilities designated as hedging instruments	(111)	(140)
Designated as Hedging Instrument | Foreign exchange contracts | Other Non-Current Assets
Derivatives, Fair Value
Derivative assets designated as hedging instruments	0	0
Derivative liabilities designated as hedging instruments	0	0
Designated as Hedging Instrument | Foreign exchange contracts | Other Current Liabilities
Derivatives, Fair Value
Derivative assets designated as hedging instruments	24	2
Derivative liabilities designated as hedging instruments	(31)	(7)
Designated as Hedging Instrument | Foreign exchange contracts | Other Non-Current Liabilities
Derivatives, Fair Value
Derivative assets designated as hedging instruments	0	0
Derivative liabilities designated as hedging instruments	0	0
Not Designated as Hedging Instrument
Derivatives, Fair Value
Net asset (liability)	25	(3)
Not Designated as Hedging Instrument | Other Current Assets
Derivatives, Fair Value
Net asset (liability)	35	6
Not Designated as Hedging Instrument | Other Non-Current Assets
Derivatives, Fair Value
Net asset (liability)	0	0
Not Designated as Hedging Instrument | Other Current Liabilities
Derivatives, Fair Value
Net asset (liability)	(10)	(9)
Not Designated as Hedging Instrument | Other Non-Current Liabilities
Derivatives, Fair Value
Net asset (liability)	0	0
Not Designated as Hedging Instrument | Foreign exchange contracts
Derivatives, Fair Value
Derivative assets designated as hedging instruments	54	68
Derivative liabilities designated as hedging instruments	(29)	(71)
Not Designated as Hedging Instrument | Foreign exchange contracts | Other Current Assets
Derivatives, Fair Value
Derivative assets designated as hedging instruments	51	67
Derivative liabilities designated as hedging instruments	(16)	(61)
Not Designated as Hedging Instrument | Foreign exchange contracts | Other Non-Current Assets
Derivatives, Fair Value
Derivative assets designated as hedging instruments	0	0
Derivative liabilities designated as hedging instruments	0	0
Not Designated as Hedging Instrument | Foreign exchange contracts | Other Current Liabilities
Derivatives, Fair Value
Derivative assets designated as hedging instruments	3	1
Derivative liabilities designated as hedging instruments	(13)	(10)
Not Designated as Hedging Instrument | Foreign exchange contracts | Other Non-Current Liabilities
Derivatives, Fair Value
Derivative assets designated as hedging instruments	0	0
Derivative liabilities designated as hedging instruments	$ 0	$ 0

XML

Financial Services, Accretable Yield (Details 3) (USD $) In Millions, unless otherwise specified	3 Months Ended
	May 04, 2012	Apr. 29, 2011
Accretable Yield:
Balance at beginning of period	$ 142	$ 137
Accretion	(20)	(21)
Prospective yield adjustment	0	35
Balance at end of period	$ 122	$ 151

XML

Condensed Consolidated Statements of Comprehensive Income (USD $) In Millions, unless otherwise specified	3 Months Ended
	May 04, 2012	Apr. 29, 2011
Net income	$ 635	$ 945
Other comprehensive income, net of tax
Foreign currency translation adjustments	(8)	74
Available-for-sale investments
Change in unrealized gain or loss	0	1
Less: reclassification adjustment for net (gains) losses included in net income	(2)	(1)
Net change	(2)	0
Cash Flow Hedges
Change in unrealized gain or loss	(25)	(235)
Less: reclassification adjustment for net (gains) losses included in net income	14	167
Net change	(11)	(68)
Total other comprehensive income (loss), net of tax benefit (expense) of $(9) and $0, respectively	(21)	6
Comprehensive income, net of tax	$ 614	$ 951

XML

Fair Value Measurements (Notes)

3 Months Ended

May 04, 2012

Fair Value Disclosures [Abstract]

Fair Value Measurements

NOTE 3 — FAIR VALUE MEASUREMENTS

The following table presents Dell's hierarchy for its assets and liabilities measured at fair value on a recurring basis as of May 4, 2012, and February 3, 2012:

	May 4, 2012								February 3, 2012
	Level 1(a)		Level 2 (a)		Level 3		Total		Level 1 (a)		Level 2 (a)		Level 3		Total
	Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs				Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
							(in millions)
Assets:
Cash equivalents:
Money market funds	$	9,246	$	—	$	—	$	9,246	$	8,370	$	—	$	—	$	8,370
Commercial paper	—		—		—		—		—		2,011		—		2,011
U.S. corporate	—		—		—		—		—		5		—		5
Debt securities:
Non- U.S. government and agencies	—		153		—		153		—		94		—		94
Commercial paper	—		314		—		314		—		434		—		434
U.S. corporate	—		2,803		—		2,803		—		2,668		—		2,668
International corporate	—		1,006		—		1,006		—		1,055		—		1,055
Equity and other securities	2		111		—		113		2		105		—		107
Derivative instruments	—		84		—		84		—		140		—		140
Total assets	$	9,248	$	4,471	$	—	$	13,719	$	8,372	$	6,512	$	—	$	14,884
Liabilities:
Derivative instruments	$	—	$	19	$	—	$	19	$	—	$	17	$	—	$	17
Total liabilities	$	—	$	19	$	—	$	19	$	—	$	17	$	—	$	17

____________________

^(a) Dell did not transfer any securities between levels during the three months ended May 4, 2012 or during the twelve months ended February 3, 2012.

The following section describes the valuation methodologies Dell uses to measure financial instruments at fair value:

Cash Equivalents— The majority of Dell's cash equivalents in the above table consists of money market funds and corporate commercial paper, all with original maturities of 90 days or less and valued at fair value.  The valuations of these securities are based on quoted prices in active markets for identical assets, when available, or pricing models whereby all significant inputs are observable or can be derived from or corroborated by observable market data. Dell reviews security pricing and assesses liquidity on a quarterly basis.

Debt Securities— The majority of Dell's debt securities consists of various fixed income securities such as U.S. corporate, international corporate, and commercial paper. Valuation is based on pricing models whereby all significant inputs, including benchmark yields, reported trades, broker-dealer quotes, issue spreads, benchmark securities, bids, offers, and other market related data,are observable or can be derived from or corroborated by observable market data for substantially the full term of the asset. Inputs are documented in accordance with the fair value measurements hierarchy. Dell reviews security pricing and assesses liquidity on a quarterly basis. See Note 4 of the Notes to the Condensed Consolidated Financial Statements for additional information about investments.

Equity and Other Securities— The majority of Dell's investments in equity and other securities consists of various mutual funds held in Dell's Deferred Compensation Plan. The valuation of these securities is based on pricing models whereby all significant inputs are observable or can be derived from or corroborated by observable market data. The Level 1 position consists of an equity investment which began trading during Fiscal 2012.  The valuation is based on quoted prices in active markets.  This investment was previously accounted for under the cost method. 

Derivative Instruments— Dell's derivative financial instruments consist primarily of foreign currency forward and purchased option contracts and interest rate swaps. The fair value of the portfolio is determined using valuation models based on market observable inputs, including interest rate curves, forward and spot prices for currencies, and implied volatilities. Credit risk is factored into the fair value calculation of Dell's derivative instrument portfolio.  For interest rate derivative instruments, credit risk is determined at the contract levelwith the use of credit default spreads of either Dell, when in a net liability position, or the relevant counterparty, when in a net asset position.  For foreign exchange derivative instruments, credit risk is determined in a similar manner, except that the credit default spread is applied based on the net position of eachcounterparty with the use of the appropriate credit default spreads.See Note 7 of the Notes to the Condensed Consolidated Financial Statements for a description of Dell's derivative financial instrument activities.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis— Certain assets are measured at fair value on a nonrecurring basis and therefore are not included in the recurring fair value table above. These assets consist primarily of investments accounted for under the cost method and non-financial assets such as goodwill and intangible assets. Investments accounted for under the cost method included in equity and other securities approximated $13 million and $12 million, as of May 4, 2012, and February 3, 2012, respectively. Goodwill and intangible assets are measured at fair value initially and subsequently when there is an indicator of impairment and the impairment is recognized. See Note 9 of the Notes to the Condensed Consolidated Financial Statements for additional information about goodwill and intangible assets.

XML

Income and Other Taxes (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	May 04, 2012	Apr. 29, 2011	Feb. 03, 2012
Income Tax Disclosure [Abstract]
Effective Income Tax Rate, Continuing Operations	19.80%	19.20%
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate	35.00%
Unrecognized Tax Benefits that Would Impact Effective Tax Rate	$ 2,600		$ 2,600

XML

Borrowings (Tables)

3 Months Ended

May 04, 2012

Debt Disclosure [Abstract]

Borrowings

	May 4, 2012			February 3, 2012
	(in millions)
Long-Term Debt
Notes
$400 million issued on June 10, 2009, at 3.375% due June 2012 (“2012 Notes”)(a)	$	400		$	400
$600 million issued on April 17, 2008, at 4.70% due April 2013 (“2013A Notes”)(a)(b)	604			605
$500 million issued on September 7, 2010, at 1.40% due September 2013 (“2013B Notes”)	499			499
$500 million issued on April 1, 2009, at 5.625% due April 2014 (“2014A Notes”)(b)	500			500
$300 million issued on March 28, 2011, with a floating rate due April 2014 (“2014B Notes”)	300			300
$400 million issued on March 28, 2011, at 2.10% due April 2014 (“2014C Notes”)	400			400
$700 million issued on September 7, 2010, at 2.30% due September 2015 (“2015 Notes”)(b)	701			701
$400 million issued on March 28, 2011, at 3.10% due April 2016 (“2016 Notes”)(b)	401			401
$500 million issued on April 17, 2008, at 5.65% due April 2018 (“2018 Notes”)(b)	501			501
$600 million issued on June 10, 2009, at 5.875% due June 2019 (“2019 Notes”)(b)	603			602
$400 million issued on March 28, 2011, at 4.625% due April 2021 (“2021 Notes”)	398			398
$400 million issued on April 17, 2008, at 6.50% due April 2038 (“2038 Notes”)	400			400
$300 million issued on September 7, 2010, at 5.40% due September 2040 (“2040 Notes”)	300			300
Senior Debentures
$300 million issued on April 3, 1998, at 7.10% due April 2028 ("Senior Debentures")(a)	384			384
Other
Long-term structured financing debt	969			920
Less: current portion of long-term debt	(1,547		)	(924		)
Total long-term debt	5,813			6,387
Short-Term Debt
Commercial paper	1,188			1,500
Short-term structured financing debt	448			440
Current portion of long-term debt	1,547			924
Other	3			3
Total short-term debt	3,186			2,867
Total debt	$	8,999		$	9,254

____________________ 

^(a) Includes the impact of interest rate swap terminations.

^(b) Includes hedge accounting adjustments.

XML

Financial Services (Details) (USD $) In Millions, unless otherwise specified	May 04, 2012	Feb. 03, 2012	Apr. 29, 2011	Jan. 28, 2011
Accounts, Notes, Loans and Financing Receivable
Loans and Leases Receivable, Gross, Carrying Amount	$ 4,371	$ 4,539
Allowances for losses	(192)	(202)	(217)	(241)
Customer receivables, net	4,179	4,337
Residual interest	363	362
Financing receivables, net	4,542	4,699
Short-term	3,200	3,327
Long-term	1,342	1,372
Revolving Loans
Accounts, Notes, Loans and Financing Receivable
Loans and Leases Receivable, Gross, Carrying Amount	1,956	2,096
Allowances for losses	(169)	(179)	(191)	(214)
Customer receivables, net	1,787	1,917
Residual interest	0	0
Financing receivables, net	1,787	1,917
Short-term	1,787	1,917
Long-term	0	0
Fixed-term loans
Accounts, Notes, Loans and Financing Receivable
Loans and Leases Receivable, Gross, Carrying Amount	2,415	2,443
Allowances for losses	(23)	(23)	(26)	(27)
Customer receivables, net	2,392	2,420
Residual interest	363	362
Financing receivables, net	2,755	2,782
Short-term	1,413	1,410
Long-term	$ 1,342	$ 1,372

XML

Earnings Per Share (Notes)

3 Months Ended

May 04, 2012

Earnings Per Share [Abstract]

Earnings Per Share

NOTE 13 — EARNINGS PER SHARE

Basic earnings per share is based on the weighted-average effect of all common shares issued and outstanding and is calculated by dividing net income by the weighted-average shares outstanding during the period. Diluted earnings per share is calculated by dividing net income by the weighted-average number of common shares used in the basic earnings per share calculation plus the number of common shares that would be issued assuming exercise or conversion of all potentially dilutive common shares outstanding. Dell excludes equity instruments from the calculation of diluted earnings per share if the effect of including such instruments is anti-dilutive. Accordingly, certain stock-based incentive awards have been excluded from the calculation of diluted earnings per share totaling 106 million and 167 million common shares for the three months ended May 4, 2012, and April 29, 2011, respectively.

The following table sets forth the computation of basic and diluted earnings per share for the three months ended May 4, 2012, and April 29, 2011:

	Three Months Ended
	May 4, 2012		April 29, 2011
	(in millions, except per share amounts)
Numerator:
Net income	$	635	$	945
Denominator:
Weighted-average shares outstanding:
Basic	1,759		1,908
Effect of dilutive options, restricted stock units, restricted stock, and other	15		15
Diluted	1,774		1,923
Earnings per share:
Basic	$	0.36	$	0.50
Diluted	$	0.36	$	0.49