Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Principal Amount | Fair Value | |||||||
CORPORATE BONDS - 12.46% | ||||||||
Communications - 3.89% | ||||||||
AMC Entertainment Holdings Inc, 7.50%, 02/15/2029 | $ | 6,890,000 | $ | 4,444,050 | ||||
Charter Communications Operating Capital, 3.500%, 03/01/2042 | 5,000,000 | 3,453,290 | ||||||
CommScope Inc, 8.25%, 03/01/2027 | 2,958,000 | 1,405,050 | ||||||
Diamond Sports Group LLC / Diamond Sports Finance Co., 5.375%, 08/15/2026(a) | 2,000,000 | 145,000 | ||||||
DISH Network Corp, 11.75%, 11/15/2027 | 2,000,000 | 2,082,500 | ||||||
Level 3 Financing Inc, 10.50%, 05/15/2030 | 2,000,000 | 1,990,000 | ||||||
13,519,890 | ||||||||
Consumer Discretionary - 1.91% | ||||||||
Adtalem Global Education, Inc., 5.500%, 03/01/2028(a) | 4,195,000 | 3,990,494 | ||||||
RR Donnelley & Sons Co., 8.250%, 07/01/2027(a) | 935,000 | 926,557 | ||||||
RR Donnelley & Sons Co., 9.750%, 07/31/2028(a) | 1,730,000 | 1,734,325 | ||||||
6,651,376 | ||||||||
Consumer Staples - 3.14% | ||||||||
Altria Group, Inc., 4.250%, 08/09/2042 | 10,614,000 | 8,708,129 | ||||||
BAT Capital Corp., 3.7340%, 09/25/2040 | 3,000,000 | 2,224,334 | ||||||
10,932,463 | ||||||||
Energy - 0.95% | ||||||||
Transocean Inc., 7.450%, 04/15/2027 | 3,573,000 | 3,322,890 | ||||||
Financials - 1.52% | ||||||||
Credit Suisse AG, 0.000% (Variable Rate), 07/31/2030(h) | 10,000 | 8,052 | ||||||
Credit Suisse AG, 0.000% (Variable Rate), 10/30/2030(h) | 420,000 | 273,147 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 04/30/2030(h) | 25,000 | 16,988 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 07/31/2030(h) | 80,000 | 51,958 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 10/30/2030(h) | 80,000 | 53,857 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 09/26/2033(h) | 428,000 | 254,783 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 10/31/2033(h) | 266,000 | 158,599 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 02/28/2034(h) | 478,000 | 286,114 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 03/31/2034(h) | 302,000 | 179,398 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 04/30/2034(h) | 66,000 | 39,140 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 05/30/2034(h) | 89,000 | 54,341 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 06/30/2034(h) | 460,000 | 268,319 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 07/31/2034(h) | 25,000 | 14,536 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 08/29/2034(h) | 171,000 | 102,684 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 09/30/2034(h) | 319,000 | 191,138 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 10/08/2034(h) | 32,000 | 19,098 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 10/31/2034(h) | 641,000 | 376,965 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 11/28/2034(h) | 256,000 | 153,927 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 01/30/2035(h) | 244,000 | 142,944 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 02/27/2035(h) | 36,000 | 20,850 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 03/31/2035(h) | 641,000 | 375,763 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 02/29/2036(h) | 61,000 | 34,764 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 04/28/2036(h) | 10,000 | 6,085 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 06/30/2036(h) | 40,000 | 24,197 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 08/31/2036(h) | 2,289,000 | 1,423,282 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 09/30/2036(h) | 40,000 | 24,323 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 11/29/2036(h) | 103,000 | 61,795 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 01/31/2037(h) | 224,000 | 133,552 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 03/31/2037(h) | 747,000 | 453,239 | ||||||
Morgan Stanley, 0.000% (Variable Rate), 04/28/2037(h) | 40,000 | 23,654 |
Annual Report | January 31, 2024 | 19 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Principal Amount | Fair Value | |||||||
Morgan Stanley, 0.000% (Variable Rate), 05/31/2037(h) | $ | 25,000 | $ | 16,065 | ||||
Morgan Stanley, 0.000% (Variable Rate), 08/31/2037(h) | 58,000 | 34,715 | ||||||
5,278,272 | ||||||||
Leisure Facilities & Services - 0.03% | ||||||||
Selina Hospitality PLC, 6.000%, 11/01/2026(a) | 7,539,000 | 117,608 | ||||||
Materials - 0.25% | ||||||||
Cleveland-Cliffs Steel Corp., 7.000%, 03/15/2027 | 880,000 | 875,600 | ||||||
Real Estate - 0.60% | ||||||||
China Evergrande Group, 8.250%, 03/23/2022(b)(e) | 13,307,000 | 149,704 | ||||||
China Evergrande Group, 9.500%, 04/11/2022(b)(e) | 2,253,000 | 25,346 | ||||||
China Evergrande Group, 11.500%, 01/22/2023(b)(e) | 6,500,000 | 73,125 | ||||||
China Evergrande Group, 10.000%, 04/11/2023(b)(e) | 7,018,000 | 78,953 | ||||||
China Evergrande Group, 7.500%, 06/28/2023(b)(e) | 15,065,000 | 169,481 | ||||||
China Evergrande Group, 12.000%, 01/22/2024(b)(e) | 5,701,000 | 64,136 | ||||||
China Evergrande Group, 9.500%, 03/29/2024(b)(e) | 10,811,000 | 121,624 | ||||||
China Evergrande Group, 10.500%, 04/11/2024(b)(e) | 17,000,000 | 191,250 | ||||||
China Evergrande Group, 8.750%, 06/28/2025(b)(e) | 108,930,000 | 1,225,463 | ||||||
2,099,082 | ||||||||
Technology - 0.16% | ||||||||
RRD Parent Inc., 10.000%, 10/15/2031(a) | 192,992 | 334,353 | ||||||
UNISYS Corp, 6.875%, 11/01/2027(a) | 249,000 | 226,590 | ||||||
560,943 | ||||||||
TOTAL CORPORATE BONDS | 43,358,124 | |||||||
(Cost $69,636,207) |
Principal Amount | Fair Value | |||||||
SENIOR LOANS - 18.74% | ||||||||
Commercial Services - 0.07% | ||||||||
Travel Port Finance (Luxembourg) S.A R.L, TL, First Lien Term Loan, TSFR3M + 7.5%, 05/29/2026 | 396,348 | 254,653 | ||||||
254,653 | ||||||||
Consumer Discretionary - 12.07% | ||||||||
NPC International, Inc., Second Lien Term Loan, 3M US L + 7.5%, 04/18/2025(i) | 605,000 | - | ||||||
24 Hour Fitness Worldwide, Inc., First Lien Term Loan, TSFR3M + 5.000%, 12/29/2025(b) | 292,740 | 131,733 | ||||||
R.R. Donnelley & Sons Company, First Lien Term B Loan, TSR1M + 7.250%, 03/17/2028(a) | 9,435,629 | 9,487,242 | ||||||
Chinos Intermediate 2 LLC, Term Loan, TSFR3M + 10% + 8%, 09/10/2027 | 4,981,514 | 5,062,464 | ||||||
The GEO Group, Inc., Term Loan, TSFR1M + 7.125%, 3/23/2027 | 9,819,405 | 10,052,616 | ||||||
Wok Holdings Inc., First Lien Term Loan, TSFR3M + 6.5%, 03/01/2026 | 7,142,971 | 7,097,042 | ||||||
Peloton Interactive, First Lien Term Loan, TSFR1M + 7.100%, 05/25/2027 | 3,969,874 | 4,016,202 | ||||||
ClubCorp Holdings Inc, Term Loan, 1M SOFR + 5%, 09/18/2026 | 6,201,000 | 6,135,889 | ||||||
41,983,188 |
20 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Principal Amount | Fair Value | |||||||
Consumer Staples - 0.42% | ||||||||
Moran Foods LLC, First Lien Term Loan, TSFR3M + 7.250%, 06/30/2026 | $ | 927,417 | $ | 833,132 | ||||
Moran Foods 1st Lien A&R 2023 FLFO PIK Term Loan, TSFR3M +7.250%, 06/30/2026(i) | 475,001 | - | ||||||
Moran Foods 1st Lien A&R 2023 FLSO PIK Term Loan, TSFR3M + 7.250%, 12/31/2026 | 871,493 | 634,011 | ||||||
1,467,143 | ||||||||
Consumer, Non-cyclical - 1.99%(d) | ||||||||
Revlon Intermediate Holdings IV LLC, Term Loan, 1M SOFR + 6.875%, 05/02/2028 | 6,889,000 | 6,923,445 | ||||||
Energy - 0.00%(d) | ||||||||
GMP Borrower LLC, First Lien Term Loan, TSFR3M + 4.500%, 10/28/2027 | 15,052 | 14,036 | ||||||
Industrials - 2.38% | ||||||||
American Airlines Group Inc, Term Loan, 1M SOFR + 3.5%, 05/29/2029 | 5,000,000 | 5,000,525 | ||||||
Multi-Color Corp, Term Loan, 1M SOFR + 5%, 10/29/2028 | 3,445,000 | 3,279,399 | ||||||
8,279,924 | ||||||||
Information Technology - 1.79%(d) | ||||||||
Diebold Nixdorf Inc, Term Loan, 1M SOFR + 7.55%, 08/11/2028 | 6,000,000 | 6,212,490 | ||||||
Materials - 0.03% | ||||||||
CPC Acquisition Corp., Second Lien Term Loan, TSFR3M + 7.750%, 12/29/2028 | 175,000 | 88,025 | ||||||
TOTAL SENIOR LOANS | 65,222,904 | |||||||
(Cost $65,875,195) |
Principal Amount | Fair Value | |||||||
SOVEREIGN DEBT OBLIGATIONS - 2.62% | ||||||||
Sovereign - 2.62% | ||||||||
Ukraine Government International Bond, 7.750%, 09/01/2025(b)(e) | 5,592,000 | 1,579,740 | ||||||
Ukraine Government International Bond, 7.750%, 09/01/2026(b)(e) | 402,000 | 103,515 | ||||||
Ukraine Government International Bond, 7.750%, 09/01/2027(b)(e) | 2,820,000 | 726,150 | ||||||
Ukraine Government International Bond, 6.750%, 06/20/2028(b)(e) | 805,000 | 213,038 | ||||||
Ukraine Government International Bond, 7.750%, 09/01/2028(b)(e) | 3,462,000 | 891,465 | ||||||
Ukraine Government International Bond, 7.750%, 09/01/2029(b)(e) | 11,534,000 | 2,970,004 | ||||||
Ukraine Government International Bond, 9.750%, 11/01/2030(b)(e) | 4,146,000 | 1,119,420 | ||||||
Ukraine Government International Bond, 6.876%, 05/21/2031(b)(e) | 1,464,000 | 325,740 | ||||||
Ukraine Government International Bond, 7.375%, 09/25/2034(b)(e) | 2,011,000 | 477,613 | ||||||
Ukraine Government International Bond, 7.253%, 03/15/2035(b)(e) | 2,239,000 | 531,763 | ||||||
Ukraine Government International Bond, 0.000%, 08/01/2041(b)(e) | 364,000 | 168,350 | ||||||
TOTAL SOVEREIGN DEBT OBLIGATIONS | 9,106,798 | |||||||
(Cost $10,578,207) |
Principal Amount | Fair Value | |||||||
MORTGAGE-BACKED SECURITIES - 1.10% | ||||||||
Federal National Mortgage Association (FNMA) - 1.10% | ||||||||
FNMA, 3.000%, 06/25/2052 | 6,059,485 | 937,335 | ||||||
FNMA, 3.000%, 07/25/2052 | 7,292,892 | 936,136 |
Annual Report | January 31, 2024 | 21 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Principal Amount | Fair Value | |||||||
FNMA, 3.000%, 10/25/2052 | $ | 2,425,279 | $ | 403,237 | ||||
FNMA, 3.000%, 10/25/2052 | 8,779,641 | 1,564,448 | ||||||
TOTAL MORTGAGE-BACKED SECURITIES | 3,841,156 | |||||||
(Cost $3,654,932) |
Shares | Fair Value | |||||||
COMMON STOCK - 4.74% | ||||||||
Communication Services - 1.28% | ||||||||
Hwh International Inc | 2,660 | 3,139 | ||||||
Weibo Corp | 547,913 | 4,438,095 | ||||||
4,441,234 | ||||||||
Consumer Discretionary - 0.11% | ||||||||
24 Hour Fitness Worldwide(f) | 306,005 | 2,448 | ||||||
Arbe Robotics, Ltd.(f) | 68,769 | 133,412 | ||||||
e.GO Mobile SE | 5,900 | 1,982 | ||||||
Everyware Global(i) | 43,777 | - | ||||||
Polestar Automotive Holding UK PLC | 116,698 | 253,235 | ||||||
391,077 | ||||||||
Consumer Staples - 0.01% | ||||||||
Benson Hill, Inc.(f) | 136,711 | 23,542 | ||||||
Moran Foods LLC(i) | 3,699,885 | - | ||||||
23,542 | ||||||||
Energy - 0.06% | ||||||||
Drilling Tools International Corp(f) | 4,519 | 13,489 | ||||||
Granite Ridge Resources Inc | 33,264 | 182,287 | ||||||
195,776 | ||||||||
Health Care - 0.20% | ||||||||
Compass Pathways PLC(f) | 61,188 | 689,589 | ||||||
689,589 | ||||||||
Industrials - 0.83% | ||||||||
Harvey Gulf Intl. Marine | 24,044 | 661,210 | ||||||
The GEO Group, Inc.(f) | 200,119 | 2,225,323 | ||||||
2,886,533 | ||||||||
Information Technology - 0.08% | ||||||||
Compass Pathways PLC(f) | 121,159 | 281,089 | ||||||
281,089 | ||||||||
Materials - 0.68% | ||||||||
Covia Holdings | 169,353 | 2,370,942 | ||||||
2,370,942 | ||||||||
Real Estate - 0.63% | ||||||||
Star Holdings(f) | 188,549 | 2,185,283 | ||||||
2,185,283 | ||||||||
Technology - 0.70% | ||||||||
Bitcoin Depot Inc.(f) | 6,924 | 15,094 | ||||||
IQOR(f) | 4,941 | 4,531 | ||||||
Pagseguro Digital, Ltd.(f) | 177,852 | 2,288,956 | ||||||
2,308,581 |
22 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Shares | Fair Value | |||||||
Utilities - 0.20% | ||||||||
Alternus Clean Energy Inc | 9,912 | $ | 10,209 | |||||
Longview Power LLC | 61,813 | 695,396 | ||||||
TOTAL COMMON STOCK | 16,479,251 | |||||||
(Cost $15,877,573) |
Shares | Fair Value | |||||||
CLOSED END FUNDS - 28.07% | ||||||||
Alternative - 3.26% | ||||||||
Blackrock ESG Capital Allocation Trust | 410,267 | 6,728,379 | ||||||
Destra Multi-Alternative Fund(f) | 56,768 | 416,109 | ||||||
VGI Partners Global Investments, Ltd. | 3,653,052 | 4,206,017 | ||||||
11,350,505 | ||||||||
Equity - 13.54% | ||||||||
ASA Gold and Precious Metals Ltd | 163,658 | 2,384,497 | ||||||
abrdn Emerging Markets Equity Income Fund, Inc. | 1,818 | 8,745 | ||||||
Aberdeen Global Dynamic Dividend Fund | 634 | 5,839 | ||||||
Aberdeen Japan Equity Fund, Inc. | 46,838 | 278,218 | ||||||
abrdn Standard Global Infrastructure Income Fund | 9,471 | 164,322 | ||||||
Adams Diversified Equity Fund, Inc. | 42,645 | 774,433 | ||||||
BlackRock Health Services Term Trust | 19,805 | 305,195 | ||||||
BlackRock Science & Technology Trust II | 9,706 | 164,905 | ||||||
BlackRock Innovation & Growth Trust | 330,506 | 2,505,235 | ||||||
ClearBridge MLP & Midstream Fund, Inc. | 83,316 | 3,423,454 | ||||||
ClearBridge Energy Midstream Opportunity Fund, Inc. | 136,303 | 4,891,915 | ||||||
ClearBridge Energy MLP Total Return Fund Inc. | 69,138 | 2,583,687 | ||||||
GAMCO Natural Resources Gold & Income Trust | 17,606 | 87,150 | ||||||
Japan Smaller Capitalization Fund, Inc. | 7,794 | 59,079 | ||||||
Kayne Anderson Energy Infrastructure Fund, Inc. | 17,515 | 151,505 | ||||||
Korea Fund, Inc. | 26,272 | 567,212 | ||||||
Macquarie/First Trust Global Infrastructure/Utilities Dividend & Income Fund(f) | 64 | 481 | ||||||
MainStay CBRE Global Infrastructure Megatrends Term Fund | 74,080 | 957,854 | ||||||
Miller/Howard High Dividend Fund | 293,928 | 3,100,940 | ||||||
Neuberger Berman MLP & Energy Income Fund, Inc. | 162,550 | 1,087,460 | ||||||
Neuberger Berman Next Generation Connectivity Fund, Inc. | 165,408 | 1,862,494 | ||||||
Platinum Capital, Ltd. | 505,958 | 429,855 | ||||||
Nuveen Real Asset Income and Growth Fund | 25 | 293 | ||||||
Principal Real Estate Income Fund | 51,780 | 511,069 | ||||||
Taiwan Fund, Inc. | 3,223 | 116,544 | ||||||
Tekla Healthcare Investors(f) | 22,254 | 381,211 | ||||||
Tekla Life Sciences Investors(f) | 37,835 | 519,096 | ||||||
Tortoise Energy Infrastructure Fund, Inc. | 13,232 | 383,331 | ||||||
Tortoise Midstream Energy Fund, Inc. | 50,952 | 1,772,111 | ||||||
Tortoise Pipeline & Energy Fund, Inc. | 7,027 | 202,237 | ||||||
Tortoise Energy Independence Fund, Inc. | 16,435 | 474,421 | ||||||
Voya Emerging Markets High Dividend Equity Fund | 55,342 | 278,924 | ||||||
Voya Infrastructure Industrials and Materials Fund | 27,597 | 274,866 | ||||||
MFF Capital Investments, Ltd. | 3,139,201 | 6,878,658 | ||||||
WCM Global Growth, Ltd. | 392,373 | 355,235 |
Annual Report | January 31, 2024 | 23 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Shares | Fair Value | |||||||
WAM Global Ltd | 3,577,961 | $ | 4,741,602 | |||||
Hearts and Minds Investments, Ltd. | 836,372 | 1,443,090 | ||||||
Pengana International Equities, Ltd. | 4,054,812 | 2,979,386 | ||||||
47,106,549 | ||||||||
Fixed Income - 7.02% | ||||||||
AllianceBernstein National Municipal Income Fund | 396 | 4,293 | ||||||
BNY Mellon Municipal Income, Inc. | 6,580 | 42,967 | ||||||
BlackRock Virginia Municipal Bond Trust | 105 | 1,132 | ||||||
BlackRock California Municipal Income Trust | 173,997 | 2,053,165 | ||||||
BlackRock New York Municipal Income Trust | 2,297 | 24,210 | ||||||
BlackRock MuniHoldings Fund, Inc. | 2,264 | 26,964 | ||||||
BlackRock MuniVest Fund Inc | 5 | 35 | ||||||
BlackRock MuniVest Fund II Inc | 146 | 1,567 | ||||||
BlackRock MuniHoldings Quality Fund II | 310 | 3,063 | ||||||
BlackRock MuniHoldings California Quality Fund, Inc. | 8,425 | 93,855 | ||||||
BlackRock MuniYield Michigan Quality Fund, Inc. | 3,741 | 42,535 | ||||||
BlackRock MuniHoldings New Jersey Quality Fund, Inc. | 3,842 | 44,414 | ||||||
BlackRock MuniHoldings New York Quality Fund, Inc. | 1,803 | 19,130 | ||||||
BlackRock MuniYield New York Quality Fund, Inc. | 401 | 4,102 | ||||||
BlackRock MuniYield Pennsylvania Quality Fund, Inc. | 4,708 | 55,696 | ||||||
BNY Mellon High Yield Strategies Fund | 3,413 | 7,986 | ||||||
BNY Mellon Strategic Municipal Bond Fund, Inc. | 200 | 1,138 | ||||||
Brookfield Real Assets Income Fund, Inc. | 1,657 | 21,574 | ||||||
DWS Municipal Income Trust | 4,456 | 40,104 | ||||||
DWS Strategic Municipal Income Trust | 228 | 2,027 | ||||||
Eaton Vance California Municipal Income Trust | 14,728 | 158,031 | ||||||
Eaton Vance New York Municipal Bond Fund | 144,910 | 1,418,669 | ||||||
Eaton Vance California Municipal Bond Fund | 59,833 | 559,439 | ||||||
Ellsworth Growth and Income Fund, Ltd. | 85,672 | 677,666 | ||||||
Federated Hermes Premier Municipal Income Fund | 15,998 | 176,618 | ||||||
Invesco Trust for Investment Grade New York Municipals | 17,462 | 184,399 | ||||||
Invesco Municipal Opportunity Trust | 20 | 191 | ||||||
Invesco California Value Municipal Income Trust | 311 | 3,023 | ||||||
Invesco Pennsylvania Value Municipal Income Trust | 11,626 | 117,655 | ||||||
MFS Investment Grade Municipal Trust | 16,613 | 124,764 | ||||||
MFS High Income Municipal Trust | 2,068 | 7,403 | ||||||
MFS High Yield Municipal Trust | 17,755 | 58,592 | ||||||
Morgan Stanley Emerging Markets Domestic Debt Fund, Inc. | 415,578 | 1,911,659 | ||||||
Neuberger Berman Municipal Fund, Inc. | 1,548 | 15,844 | ||||||
New America High Income Fund, Inc. | 27,003 | 197,932 | ||||||
Nuveen Massachusetts Quality Municipal Income Fund | 788 | 8,400 | ||||||
Nuveen Arizona Quality Municipal Income Fund | 1 | 11 | ||||||
Nuveen AMT-Free Quality Municipal Income Fund | 1,548 | 17,074 | ||||||
Nuveen New York Quality Municipal Income Fund | 1,060 | 11,660 | ||||||
Nuveen California Quality Municipal Income Fund | 39,251 | 433,331 | ||||||
Nuveen New Jersey Quality Municipal Income Fund | 92,993 | 1,111,266 | ||||||
Nuveen Municipal Credit Income Fund | 193 | 2,295 |
24 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Shares | Fair Value | |||||||
Nuveen Core Plus Impact Fund | 196,587 | $ | 2,052,368 | |||||
Nuveen Variable Rate Preferred and Income Fund | 20 | 345 | ||||||
Nuveen Pennsylvania Quality Municipal Income Fund | 71,523 | 836,819 | ||||||
PIMCO Energy & Tactical Credit Opportunities Fund | 254,162 | 4,910,410 | ||||||
Pioneer Municipal High Income Opportunities Fund, Inc. | 22,790 | 244,081 | ||||||
Pioneer Municipal High Income Advantage Fund, Inc. | 961 | 7,630 | ||||||
Pioneer Municipal High Income Fund, Inc. | 108,304 | 933,580 | ||||||
Templeton Global Income Fund | 201,064 | 770,075 | ||||||
Tortoise Power and Energy Infrastructure Fund, Inc. | 38,110 | 538,494 | ||||||
Western Asset Managed Municipals Fund, Inc. | 2,791 | 28,217 | ||||||
Western Asset Intermediate Muni Fund, Inc. | 18,474 | 143,728 | ||||||
NB Global Corporate Income Trust | 4,322,827 | 4,282,357 | ||||||
24,433,983 | ||||||||
Mixed Allocation - 4.25% | ||||||||
Blackrock Capital Allocation Trust | 67,260 | 1,029,751 | ||||||
Ecofin Sustainable and Social Impact Term Fund | 37,011 | 420,630 | ||||||
Nuveen Multi-Asset Income Fund | 404,273 | 4,903,831 | ||||||
Tekla Healthcare Opportunities | 207 | 3,759 | ||||||
Pershing Square Holdings, Ltd. | 175,609 | 8,429,232 | ||||||
Voya Global Advantage and Premium Opportunity Fund | 260 | 2,220 | ||||||
14,789,423 | ||||||||
TOTAL CLOSED END FUNDS | 97,680,460 | |||||||
(Cost $88,454,594) |
Shares | Fair Value | |||||||
INVESTMENT TRUST - 8.50% | ||||||||
Alternative - 1.93% | ||||||||
Bitwise 10 Crypto Index Fund(g)(f) | 312,202 | 6,712,343 | ||||||
Equity - 6.56% | ||||||||
European Opportunities Trust PLC | 1,328,993 | 14,585,440 | ||||||
JPMorgan Mid Cap Investment Trust PLC | 3,263 | 38,871 | ||||||
Herald Investment Trust PLC(f) | 2,610 | 65,425 | ||||||
Schroder UK Mid Cap Fund PLC | 570,790 | 4,079,758 | ||||||
BlackRock Smaller Companies Trust PLC | 71,210 | 1,205,664 | ||||||
Henderson Opportunities Trust PLC | 111,656 | 1,410,062 | ||||||
The European Smaller Companies Turst PLC | 2,626 | 5,309 | ||||||
Schroder British Opportunities Trust PLC(f) | 1,453,746 | 1,446,230 | ||||||
22,836,759 | ||||||||
Mixed Allocation - 0.01% | ||||||||
Aberdeen Diversified Income and Growth Trust PLC | 7,080 | 7,187 | ||||||
Citadel Income Fund | 10,219 | 18,622 | ||||||
25,809 | ||||||||
TOTAL INVESTMENT TRUST | 29,574,911 | |||||||
(Cost $24,214,356) |
Annual Report | January 31, 2024 | 25 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Shares | Fair Value | |||||||
PREFERRED STOCK - 0.88% | ||||||||
Consumer Discretionary - 0.28% | ||||||||
HAAT Delivery Ltd. Preferred Seed-1(c)(f) | 64,188 | $ | 988,495 | |||||
Entertainment Facilities - 0.00%(d) | ||||||||
24 Hour Fitness Worldwide, Inc.(f) | 407,959 | 4,080 | ||||||
Transportation - 0.60% | ||||||||
G-ILS Transportation Ltd. Preferred B-3 Shares(c)(f) | 1,332 | 2,079,252 | ||||||
TOTAL PREFERRED STOCK | 3,071,827 | |||||||
(Cost $3,709,436) |
Fair Value | ||||
PARTICIPATION AGREEMENT - 0.28% | ||||
Caesars Entertainment, Inc (Covid Insurance Claim)(c)(f)(g) | 959,668 | |||
TOTAL PARTICIPATION AGREEMENT | 959,668 | |||
(Cost $2,320,000) |
Fair Value | ||||
PRIVATE FUND - 11.37% | ||||
Stone Ridge Opportunities Fund Feeder LP(f) | 39,566,180 | |||
TOTAL PRIVATE FUND | 39,566,180 | |||
(Cost $29,527,000) |
Shares | Fair Value | |||||||
UNIT TRUST - 4.73% | ||||||||
Grayscale Ethereum Classic Trust(g)(f) | 1,303,987 | 16,448,492 | ||||||
TOTAL UNIT TRUST | 16,448,492 | |||||||
(Cost $8,581,983) |
Shares | Fair Value | |||||||
SPECIAL PURPOSE ACQUISITION COMPANIES - 1.86% | ||||||||
Bellevue Life Sciences Acquisition Corp.(f) | 14,638 | 155,095 | ||||||
Blue Ocean Acquisition Corp.(f) | 32,372 | 354,150 | ||||||
Blue World Acquisition Corp.(f) | 51,687 | 574,243 | ||||||
Deezer SA(f) | 8,179 | 18,606 | ||||||
Digital World Acquisition Corp., Class B(c)(f) | 25,893 | 880,880 | ||||||
DUET Acquisition Corp.(f) | 5,996 | 65,806 | ||||||
Fat Projects Acquisition Corp., Class B(c)(f)(i) | 4,886 | - | ||||||
Goldenstone Acquisition, Ltd.(f) | 5,405 | 58,698 | ||||||
Integrated Rail and Resources Acquisition Corp.(f) | 150,756 | 1,669,623 | ||||||
Integrated Wellness Acquisition Corp.(f) | 56,343 | 634,140 | ||||||
Investcorp Europe Acquisition Corp. I(f) | 25,441 | 282,268 | ||||||
Israel Acquisitions Corp.(f) | 8,683 | 93,082 | ||||||
Kismet Acquisition Two Corp.(f) | 38,662 | 423,349 | ||||||
Nogin, Inc.(f) | 11,264 | 164 | ||||||
Pegasus Digital Mobility Acquisition Corp., Class B(c)(f) | 4,456 | 5,169 |
26 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Shares | Fair Value | |||||||
Screaming Eagle Acquisition Corp.(f) | 35,534 | $ | 377,371 | |||||
Slam Corp.(f) | 26,398 | 287,210 | ||||||
Valuence Merger Corp. I(f) | 54,174 | 606,208 | ||||||
TOTAL SPECIAL PURPOSE ACQUISITION COMPANIES | 6,486,062 | |||||||
(Cost $5,477,035) |
Contracts | Fair Value | |||||||
WARRANTS - 0.14% | ||||||||
10X Capital Venture Acquisition Corp. III, Expires 12/31/2027, Strike Price $11.50 | 55,754 | 3,234 | ||||||
A SPAC I Acquisition Corp., Expires 05/21/2027, Strike Price $11.50(i) | 1 | - | ||||||
A SPAC II Acquisition Corp., Expires 05/03/2027, Strike Price $11.50 | 34,421 | 396 | ||||||
Achari Ventures Holdings Corp. I, Expires 08/05/2026, Strike Price $11.50 | 38,384 | 867 | ||||||
Agrinam Acquisition Corp., Expires 06/30/2027, Strike Price $11.50 | 19,798 | 99 | ||||||
Airship AI Holdings Inc, Expires 12/31/2028, Strike Price $11.50 | 20,143 | 1,108 | ||||||
Allurion Technologies Inc, Expires 08/02/2030, Strike Price $11.50 | 16,492 | 4,949 | ||||||
Alset Capital Acquisition Corp., Expires 02/02/2027, Strike Price $11.50 | 13,297 | 641 | ||||||
Andretti Acquisition Corp., Expires 03/23/2028, Strike Price $11.50 | 24,523 | 9,807 | ||||||
AP Acquisition Corp., Expires 12/07/2026, Strike Price $11.50 | 9,857 | 246 | ||||||
APx Acquisition Corp. I, Expires 08/19/2028, Strike Price $11.50 | 3,981 | 229 | ||||||
Arisz Acquisition Corp., Expires 11/16/2026, Strike Price $11.50 | 34,348 | 4,249 | ||||||
Armada Acquisition Corp. I, Expires 08/13/2026, Strike Price $11.50(i) | 19 | - | ||||||
Athena Technology Acquisition Corp. II, Expires 10/17/2028, Strike Price $11.50 | 36,968 | 1,146 | ||||||
Atlantic Coastal Acquisition Corp. II, Expires 06/02/2028, Strike Price $11.50 | 80,774 | 4,806 | ||||||
Ault Disruptive Technologies Corp., Expires 06/20/2028, Strike Price $11.50 | 18,483 | 525 | ||||||
Aura FAT Projects Acquisition Corp., Expires 06/02/2027, Strike Price $11.50 | 58,439 | 882 | ||||||
Aurora Technology Acquisition Corp., Expires 02/07/2028, Strike Price $11.50 | 63,578 | 642 | ||||||
Banyan Acquisition Corp., Expires 09/30/2028, Strike Price $11.50 | 45,560 | 18,452 | ||||||
Battery Future Acquisition Corp., Expires 05/26/2028, Strike Price $11.50 | 36,968 | 2,211 | ||||||
Bellevue Life, Sciences Acquisi, Expires 02/10/2028, Strike Price $11.50 | 14,638 | 189 | ||||||
BenevolentAI, Expires 06/30/2026, Strike Price $11.50 | 7,014 | 76 | ||||||
Benson Hill Inc., Expires 03/25/2027, Strike Price $11.50(c) | 187,607 | 403 | ||||||
Bitcoin Depot Inc, Expires 07/03/2028, Strike Price $11.50 | 116,268 | 13,266 | ||||||
Bleuacacia, Ltd., Expires 10/30/2026, Strike Price $11.50 | 100,804 | 2,515 | ||||||
Blockchain Coinvestors Acquisition Corp. I, Expires 11/01/2028, Strike Price $11.50 | 93,986 | 4,774 | ||||||
Blue Ocean Acquisition Corp., Expires 10/21/2028, Strike Price $11.50 | 16,257 | 360 | ||||||
Blue World Acquisition Corp., Expires 01/10/2029, Strike Price $11.50 | 23,302 | 687 | ||||||
BurTech Acquisition Corp., Expires 12/18/2026, Strike Price $11.50 | 23,368 | 2,454 | ||||||
Captivision Inc, Expires 11/16/2028, Strike Price $11.50 | 43,794 | 3,394 | ||||||
Cactus Acquisition Corp. 1, Ltd., Expires 02/18/2072, Strike Price $11.50 | 21,180 | 911 | ||||||
Canna-Global Acquisition Corp., Expires 02/09/2028, Strike Price $11.50 | 154,766 | 1,973 | ||||||
Capitalworks Emerging Markets Acquisition Corp., Expires 04/27/2028, Strike Price $11.50 | 69,120 | 1,389 | ||||||
Cardio Diagnostics Holdings, Inc., Expires 12/01/2026, Strike Price $11.50 | 19,933 | 2,591 | ||||||
Carmell Therapeutics Corp, Expires 07/12/2028, Strike Price $11.50 | 3,816 | 730 | ||||||
CARTESIAN GROWTH Corp. II, Expires 07/12/2028, Strike Price $11.50 | 5,984 | 957 | ||||||
Cartica Acquisition Corp., Expires 04/30/2028, Strike Price $11.50 | 74,354 | 4,963 | ||||||
CF Acquisition Corp. VII, Expires 03/15/2026, Strike Price $11.50 | 4,928 | 246 | ||||||
Chain Bridge I, Expires 12/31/2028, Strike Price $11.50 | 33,367 | 1,335 | ||||||
Chenghe Acquisition Co., Expires 04/28/2027, Strike Price $11.50 | 400 | 23 | ||||||
Churchill Capital Corp. VII, Expires 02/29/2028, Strike Price $11.50 | 26,731 | 8,821 | ||||||
Cineworld, Expires 11/23/2025, Strike Price $0.04(i) | 88,914 | - | ||||||
Clean Earth Acquisitions Corp., Expires 02/24/2028, Strike Price $11.50 | 49,587 | 1,983 |
Annual Report | January 31, 2024 | 27 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Contracts | Fair Value | |||||||
ClimateRock, Expires 06/01/2027, Strike Price $11.50 | 11,778 | $ | 406 | |||||
Concord Acquisition Corp. II, Expires 12/31/2028, Strike Price $11.50 | 25,741 | 3,604 | ||||||
Concord Acquisition Corp. III, Expires 12/31/2028, Strike Price $11.50 | 54,452 | 4,084 | ||||||
Conduit Pharmaceuticals Inc, Expires 02/03/2027, Strike Price $11.50 | 51,468 | 3,603 | ||||||
Consilium Acquisition Corp. I, Ltd., Expires 06/01/2027, Strike Price $11.50 | 38,488 | 2,694 | ||||||
Corner Growth Acquisition Corp., Expires 12/31/2027, Strike Price $11.50 | 41,045 | 4,593 | ||||||
Deezer, SA, Expires 06/07/2027, Strike Price $11.50 | 95,238 | 103 | ||||||
Denali Capital Acquisition Corp., Expires 04/07/2027, Strike Price $11.50 | 27,621 | 1,533 | ||||||
DHC Acquisition Corp., Expires 12/31/2027, Strike Price $11.50 | 25,249 | 706 | ||||||
Digital Health Acquisition Corp., Expires 11/02/2026, Strike Price $11.50 | 17,736 | 1,951 | ||||||
Distoken Acquisition Corp., Expires 03/30/2028, Strike Price $11.50 | 5,841 | 91 | ||||||
DUET Acquisition Corp., Expires 07/19/2028, Strike Price $11.50 | 5,996 | 180 | ||||||
Engene Holdings Inc, Expires 8/28/2028, Strike Price $11.50 | 7,393 | 5,988 | ||||||
Energem Corp., Expires 02/18/2072, Strike Price $11.50 | 45,714 | 857 | ||||||
Energy Transition Partners BV, Expires 07/16/2026, Strike Price $11.50 | 16,852 | 4,553 | ||||||
ESGEN Acquisition Corp., Expires 03/14/2029, Strike Price $11.50 | 61,117 | 5,531 | ||||||
Eureking SA, Expires 05/12/2027, Strike Price $11.50 | 59,955 | 3,888 | ||||||
EVe Mobility Acquisition Corp., Expires 05/12/2028, Strike Price $11.50 | 27,110 | 952 | ||||||
Everest Consolidator Acquisition Corp., Expires 07/19/2028, Strike Price $11.50 | 50,492 | 5,276 | ||||||
Evergreen Corp., Expires 02/15/2027, Strike Price $11.50 | 70,092 | 2,313 | ||||||
ExcelFin Acquisition Corp., Expires 10/25/2028, Strike Price $11.50 | 22,349 | 670 | ||||||
Fat Projects Acquisition Corp., Expires 08/31/2026, Strike Price $11.50 | 37,947 | 417 | ||||||
FG Acquisition Corp., Expires 04/05/2030, Strike Price $11.50 | 25,263 | 27,789 | ||||||
FG Merger Corp, Expires 05/15/2028, Strike Price $11.50 | 1,112 | 11 | ||||||
Financial Strategies Acquisition Corp., Expires 03/31/2028, Strike Price $11.50(i) | 6,820 | - | ||||||
Financials Acquisition Corp., Expires 04/04/2027, Strike Price $11.50 | 28,696 | 1,091 | ||||||
Finnovate Acquisition Corp., Expires 09/30/2026, Strike Price $11.50 | 71,462 | 715 | ||||||
Fintech Ecosystem Development Corp., Expires 12/31/2028, Strike Price $11.50 | 27,352 | 343 | ||||||
Flame Acquisition Corp., Expires 12/31/2028, Strike Price $11.50 | 2,704 | 6,760 | ||||||
flyExclusive Inc, Expires 5/28/2028, Strike Price $11.50 | 27,981 | 8,031 | ||||||
Fortune Rise Acquisition Corp., Expires 12/06/2027, Strike Price $11.50 | 15,616 | 504 | ||||||
Four Leaf Acquisition Corp, Expires 5/12/2028, Strike Price $11.50 | 3,750 | 122 | ||||||
FTAC Emerald Acquisition Corp., Expires 08/22/2028, Strike Price $11.50 | 27,108 | 3,253 | ||||||
Future Health ESG Corp., Expires 09/09/2026, Strike Price $11.50 | 37,402 | 1,126 | ||||||
FutureTech II Acquisition Corp., Expires 02/16/2027, Strike Price $11.50 | 48,383 | 1,246 | ||||||
Genesis Growth Tech Acquisition Corp., Expires 05/19/2028, Strike Price $11.50 | 6,030 | 121 | ||||||
GigCapital5, Inc., Expires 12/31/2028, Strike Price $11.50 | 3,954 | 96 | ||||||
Global Blockchain Acquisition Corp., Expires 05/10/2027, Strike Price $11.50 | 40,470 | 567 | ||||||
Global Technology Acquisition Corp. I, Expires 07/13/2026, Strike Price $11.50 | 23,734 | 1,120 | ||||||
Globalink Investment, Inc., Expires 12/03/2026, Strike Price $11.50 | 14,771 | 99 | ||||||
Gores Holdings IX, Inc., Expires 01/14/2029, Strike Price $11.50 | 40,512 | 7,108 | ||||||
HCM ACQUISITION Corp., Expires 12/31/2027, Strike Price $11.50 | 10,493 | 409 | ||||||
Healthcare AI Acquisition Corp., Expires 12/14/2026, Strike Price $11.50 | 18,681 | 668 | ||||||
HHG Capital Corp., Expires 12/31/2027, Strike Price $11.50 | 17,425 | 427 | ||||||
HNR Acquisition Corp., Expires 07/29/2028, Strike Price $11.50 | 44,874 | 2,695 | ||||||
Inception Growth Acquisition, Ltd., Expires 10/15/2026, Strike Price $11.50 | 2,402 | 120 | ||||||
InFinT Acquisition Corp., Expires 05/19/2027, Strike Price $11.50 | 55,058 | 446 | ||||||
Integrated Rail and Resources Acquisition Corp., Expires 11/12/2026, Strike Price $11.50 | 48,874 | 3,316 | ||||||
Integrated Wellness Acquisition Corp., Expires 10/31/2028, Strike Price $11.50 | 1,475 | 44 | ||||||
Investcorp Europe Acquisition Corp. I, Expires 11/23/2028, Strike Price $11.50 | 24,645 | 4,436 | ||||||
Investcorp India Acquisition Corp., Expires 06/28/2027, Strike Price $11.50 | 37,472 | 1,696 | ||||||
Iris Acquisition Corp., Expires 03/05/2026, Strike Price $11.50 | 27,683 | 830 | ||||||
Israel Acquisitions Corp., Expires 02/28/2028, Strike Price $11.50 | 8,683 | 656 | ||||||
IX Acquisition Corp., Expires 11/24/2026, Strike Price $11.50 | 112 | 3 | ||||||
Jaws Mustang Acquisition Corp., Expires 01/30/2026, Strike Price $11.50 | 19,820 | 813 |
28 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Contracts | Fair Value | |||||||
Kairous Acquisition Corp. ltd, Expires 09/15/2026, Strike Price $11.50 | 6,746 | $ | 57 | |||||
Kernel Group Holdings, Inc., Expires 01/31/2027, Strike Price $11.50 | 1,326 | 53 | ||||||
Keyarch Acquisition Corp., Expires 07/25/2028, Strike Price $11.50 | 24,350 | 528 | ||||||
LAMF Global Ventures Corp. I, Expires 11/05/2026, Strike Price $11.50 | 63,179 | 1,895 | ||||||
LatAmGrowth SPAC, Expires 01/25/2028, Strike Price $11.50 | 37,849 | 757 | ||||||
LeddarTech Holdings Inc, Expires 12/21/2028, Strike Price $11.50 | 21,521 | 1,937 | ||||||
Liberty Resources Acquisition Corp., Expires 10/31/2028, Strike Price $11.50 | 22,928 | 354 | ||||||
Lifezone Metals Ltd, Expires 07/05/2028, Strike Price $11.50 | 52,557 | 25,030 | ||||||
Metal Sky Star Acquisition Corp., Expires 04/01/2027, Strike Price $11.50 | 40,420 | 295 | ||||||
Metals Acquisition Ltd, Expires 06/16/2028, Strike Price $11.50 | 8,612 | 19,635 | ||||||
Mountain & Co. I Acquisition Corp., Expires 11/04/2026, Strike Price $11.50 | 62,660 | 2,538 | ||||||
New Energy One Acquisition Corp. PLC, Expires 03/07/2027, Strike Price $11.50 | 222,976 | 63,580 | ||||||
New Horizon Aircraft Ltd, Expires 4/3/2028, Strike Price $11.50 | 11,690 | 260 | ||||||
New Providence Acquisition Corp. II, Expires 12/31/2027, Strike Price $11.50 | 21,526 | 773 | ||||||
Nogin Inc., Expires 08/26/2027 Strike Price $11.50 | 8,372 | 26 | ||||||
NorthView Acquisition Corp., Expires 08/02/2027, Strike Price $11.50 | 19,197 | 612 | ||||||
Nova Vision Acquisition Corp., Expires 12/31/2028, Strike Price $11.50 | 31,088 | 664 | ||||||
Nubia Brand International Corp., Expires 11/16/2026, Strike Price $11.50 | 29,262 | 3,787 | ||||||
Nvni Group Ltd, Expires 11/01/2028, Strike Price $11.50 | 15,665 | 396 | ||||||
Onyx Acquisition Co. I, Expires 11/30/2028, Strike Price $11.50 | 24,790 | 682 | ||||||
Oxus Acquisition Corp., Expires 08/26/2026, Strike Price $11.50 | 20,287 | 1,826 | ||||||
Papaya Growth Opportunity Corp. I, Expires 12/31/2028, Strike Price $11.50 | 76,584 | 4,595 | ||||||
Patria Latin American Opportunity Acquisition Corp., Expires 03/10/2027, Strike Price $11.50 | 46,145 | 1,846 | ||||||
Pearl Holdings Acquisition Corp., Expires 12/15/2026, Strike Price $11.50 | 18,484 | 832 | ||||||
PepperLime Health Acquisition Corp., Expires 01/10/2026, Strike Price $11.50 | 11,876 | 375 | ||||||
Phoenix Biotech Acquisition Corp., Expires 09/01/2026, Strike Price $11.50 | 21,939 | 1,755 | ||||||
Platinum Capital, Ltd., Expires 03/28/2024, Strike Price $11.50 | 42,880 | 197 | ||||||
Pono Capital Two, Inc., Expires 09/23/2027, Strike Price $11.50 | 9,738 | 341 | ||||||
Power & Digital Infrastructure Acquisition II Corp., Expires 12/14/2028, Strike Price $11.50 | 87,961 | 7,037 | ||||||
PowerUp Acquisition Corp., Expires 02/18/2027, Strike Price $11.50 | 70,545 | 3,527 | ||||||
PROOF Acquisition Corp. I, Expires 12/03/2028, Strike Price $11.50 | 20,757 | 2,672 | ||||||
Psyence Biomedical Ltd, Expires 1/25/2029, Strike Price $11.50 | 30,398 | 1,824 | ||||||
RCF Acquisition Corp., Expires 11/10/2026, Strike Price $11.50 | 31,463 | 1,730 | ||||||
Redwoods Acquisition Corp., Expires 03/15/2027, Strike Price $11.50 | 32,327 | 1,371 | ||||||
Relativity Acquisition Corp., Expires 02/11/2027, Strike Price $11.50 | 45,142 | 2,126 | ||||||
Revelstone Capital Acquisition Corp., Expires 05/24/2028, Strike Price $11.50 | 53 | 1 | ||||||
RF Acquisition Corp., Expires 05/01/2028, Strike Price $11.50 | 19,704 | 349 | ||||||
Rigel Resource Acquisition Corp., Expires 11/05/2026, Strike Price $11.50 | 31,854 | 2,548 | ||||||
Roadzen Inc, Expires 11/30/2028, Strike Price $11.50 | 55,430 | 4,390 | ||||||
Rose Hill Acquisition Corp., Expires 10/07/2026, Strike Price $11.50 | 41,528 | 789 | ||||||
Ross Acquisition Corp. II, Expires 02/12/2026, Strike Price $11.50 | 28,225 | 1,722 | ||||||
Screaming Eagle Acquisition Corp., Expires 12/15/2027, Strike Price $11.50 | 22,674 | 10,658 | ||||||
Selina Hospitality PLC, Expires 10/25/2027, Strike Price $11.50 | 218,500 | 1,311 | ||||||
ShoulderUp Technology Acquisition Corp., Expires 11/17/2026, Strike Price $11.50 | 94,845 | 3,215 | ||||||
Sizzle Acquisition Corp., Expires 03/12/2026, Strike Price $11.50 | 43,590 | 5,226 | ||||||
SMX Security Matters PLC, Expires 03/07/2028, Strike Price $11.50 | 36,580 | 293 | ||||||
Southport Acquisition Corp., Expires 05/24/2028, Strike Price $11.50 | 6,161 | 131 | ||||||
Spectaire Holdings Inc, Expires 12/31/2028, Strike Price $11.50 | 58,258 | 1,748 | ||||||
Spree Acquisition Corp. 1, Ltd., Expires 12/22/2028, Strike Price $11.50 | 20,337 | 592 | ||||||
Spring Valley Acquisition Corp. II, Expires 02/25/2026, Strike Price $11.50 | 13,573 | 1,425 | ||||||
SpringBig Holdings, Inc., Expires 06/14/2027, Strike Price $11.50 | 24,279 | 16 | ||||||
Swiftmerge Acquisition Corp., Expires 06/17/2028, Strike Price $11.50 | 132 | 9 | ||||||
Syntec Optics Holdings Inc, Expires 11/8/2026, Strike Price $11.50 | 31,515 | 3,025 | ||||||
Target Global Acquisition I Corp., Expires 12/31/2027, Strike Price $11.50 | 18,073 | 1,582 | ||||||
Technology & Telecommunication Acquisition Corp., Expires 02/15/2027, Strike Price $11.50 | 52,993 | 946 |
Annual Report | January 31, 2024 | 29 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Contracts | Fair Value | |||||||
TKB Critical Technologies 1, Expires 10/20/2026, Strike Price $11.50 | 48,884 | $ | 1,833 | |||||
TLGY Acquisition Corp., Expires 01/14/2028, Strike Price $11.50 | 68,311 | 1,879 | ||||||
Transition SA, Expires 06/16/2026, Strike Price $11.50 | 33,822 | 5,010 | ||||||
United Homes Group, Inc., Expires 01/28/2028, Strike Price $11.50 | 10,716 | 9,155 | ||||||
Valuence Merger Corp. I, Expires 03/01/2027, Strike Price $11.50 | 60,778 | 2,188 | ||||||
VAM Investments Spac BV, Expires 07/27/2026, Strike Price $11.50 | 12,639 | 4,644 | ||||||
Vast Solar Pty Ltd, Expires 6/29/2028, Strike Price $11.50 | 87,846 | 6,149 | ||||||
Verde Clean Fuels, Inc., Expires 12/31/2027, Strike Price $11.50 | 327 | 41 | ||||||
Vision Sensing Acquisition Corp., Expires 10/21/2026, Strike Price $11.50 | 49,182 | 1,225 | ||||||
Western Acquisition Ventures Corp., Expires 01/12/2027, Strike Price $11.50 | 29,980 | 1,424 | ||||||
Yotta Acquisition Corp., Expires 03/15/2027, Strike Price $11.50 | 47,369 | 944 | ||||||
Zapp Electric Vehicles Group L, Expires 03/03/2028, Strike Price $11.50 | 11,642 | 89 | ||||||
Zoomcar Holdings Inc, Expires 7/1/2028, Strike Price $11.50 | 71,433 | 5,000 | ||||||
ZyVersa Therapeutics Inc, Expires 12/20/2026, Strike Price $11.50 | 7,100 | 498 | ||||||
TOTAL WARRANTS | 472,334 | |||||||
(Cost $1,917,037) |
Contracts | Fair Value | |||||||
RIGHTS - 0.03% | ||||||||
A SPAC I Acquisition Corp., Expires 4/17/2024(i) | 2 | - | ||||||
A SPAC II Acquisition Corp., Expires 12/31/2049 | 68,843 | 4,158 | ||||||
Agrinam Acquisition Corp., Expires 12/31/2049 | 19,798 | 792 | ||||||
AIB Acquisition Corp., Expires 12/31/2049 | 41,417 | 5,285 | ||||||
Arisz Acquisition Corp., Expires 11/16/2026 | 34,348 | 7,265 | ||||||
Aurora Technology Acquisition Corp., Expires 02/07/2028 | 63,578 | 5,722 | ||||||
Bellevue Life Sciences Acquisition Corp., Expires 5/14/2024 | 14,638 | 2,130 | ||||||
bleuacacia, Ltd., Expires 12/31/2049 | 201,609 | 11,855 | ||||||
Blue World Acquisition Corp., Expires 12/31/2049 | 46,604 | 8,039 | ||||||
Broad Capital Acquisition Corp., Expires 03/02/2072 | 53,360 | 9,605 | ||||||
ClimateRock, Expires 06/01/2027 | 23,557 | 2,874 | ||||||
Consilium Acquisition Corp. I, Ltd., Expires 06/01/2027 | 69,644 | 11,526 | ||||||
Deep Medicine Acquisition Corp., Expires 09/30/2028 | 15,116 | 3,779 | ||||||
Distoken Acquisition Corp., Expires 11/18/2024 | 5,841 | 643 | ||||||
Financial Strategies Acquisition Corp., Expires 03/31/2028 | 9,493 | 95 | ||||||
Fintech Ecosystem Development Corp., Expires 12/31/2028 | 54,704 | 6,458 | ||||||
Global Blockchain Acquisition Corp., Expires 12/31/2049 | 40,470 | 2,428 | ||||||
Globalink Investment, Inc., Expires 12/23/2071 | 4,837 | 460 | ||||||
Inception Growth Acquisition, Ltd., Expires 01/21/2072 | 7,394 | 1,108 | ||||||
Kairous Acquisition Corp. ltd, Expires 01/20/2072 | 13,555 | 1,377 | ||||||
Keyarch Acquisition Corp., Expires 07/25/2028 | 16,489 | 2,144 | ||||||
Mars Acquisition Corp., Expires 2/16/2024 | 10,247 | 1,708 | ||||||
Metal Sky Star Acquisition Corp., Expires 12/31/2049 | 40,420 | 5,523 | ||||||
Mountain Crest Acquisition Corp. V, Expires 12/31/2049 | 8,917 | 910 | ||||||
NorthView Acquisition Corp., Expires 12/31/2049 | 38,482 | 3,848 | ||||||
Redwoods Acquisition Corp., Expires 12/31/2049 | 32,327 | 3,616 | ||||||
RF Acquisition Corp., Expires 12/31/2049 | 19,704 | 1,771 | ||||||
Sagaliam Acquisition Corp., Expires 12/31/2049 | 84,310 | 6,006 | ||||||
Spring Valley Acquisition Corp. II, Expires 02/25/2026 | 27,147 | 3,800 | ||||||
Welsbach Technology Metals Acquisition Corp., Expires 12/31/2049 | 29,572 | 3,253 | ||||||
Yotta Acquisition Corp., Expires 12/31/2049 | 29,452 | 2,651 | ||||||
TOTAL RIGHTS | 120,829 | |||||||
(Cost $199,556) |
30 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Contracts | Fair Value | |||||||
OPTIONS - 0.54% | ||||||||
Call Option Contracts - 0.54% | ||||||||
Alibaba Group Holding Ltd, Expires 03/15/24, Strike Pirce $75.00 | 5,963 | $ | 1,878,345 | |||||
TOTAL OPTIONS | 1,878,345 | |||||||
(Premiums paid $1,604,207) |
Shares | Fair Value | |||||||
SHORT TERM INVESTMENTS - 0.82% | ||||||||
BNY Mellon U.S. Treasury Fund, 7 Day Yield 4.94%(g) | 22,282 | 22,282 | ||||||
JPMorgan US Treasury Plus Money Market Fund, 7 Day Yield 5.19% | 2,825,874 | 2,825,874 | ||||||
TOTAL SHORT TERM INVESTMENTS | 2,848,154 | |||||||
(Cost $2,848,160) | ||||||||
Total Investments in securities - 96.89% | 337,115,495 | |||||||
(Cost $334,475,478) | ||||||||
Other Assets in Excess of Liabilities - 3.11% | 10,837,513 | |||||||
NET ASSETS - 100.00% | $ | 347,953,008 | ||||||
Amounts above are shown as a percentage of net assets as of January 31, 2024. |
SCHEDULE OF SECURITIES SOLD SHORT
Principal Amount | Fair Value | |||||||
SOVEREIGN DEBT OBLIGATIONS - (49.94%) | ||||||||
Sovereign - (49.94%) | ||||||||
U.S. Treasury Bond, 3.880%, 08/15/2033 | (47,979,000 | ) | (47,848,747 | ) | ||||
United States Treasury, 4.500%, 11/15/2033 | (8,258,000 | ) | (8,647,513 | ) | ||||
United States Treasury, 4.375%, 11/30/2028 | (114,569,000 | ) | (117,256,444 | ) | ||||
TOTAL SOVEREIGN DEBT OBLIGATIONS | (173,752,704 | ) | ||||||
(Proceeds $168,944,934) |
Shares | Fair Value | |||||||
COMMON STOCK - (7.71%) | ||||||||
Communications - (0.54%) | ||||||||
Airbnb Inc.(f) | (567 | ) | (81,727 | ) | ||||
Alphabet, Inc.(f) | (256 | ) | (35,866 | ) | ||||
Delivery Hero SE(a)(f) | (5,530 | ) | (126,248 | ) | ||||
DoorDash Inc.(f) | (2,486 | ) | (259,041 | ) | ||||
Meta Platforms, Inc.(f) | (562 | ) | (219,259 | ) |
Annual Report | January 31, 2024 | 31 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Shares | Fair Value | |||||||
NetEase Inc. | (2,396 | ) | $ | (233,945 | ) | |||
Netflix, Inc.(f) | (85 | ) | (47,949 | ) | ||||
Pinterest Inc.(f) | (2,480 | ) | (92,926 | ) | ||||
ROBLOX Corp. | (5,900 | ) | (228,979 | ) | ||||
Spotify Technology SA.(f) | (1,488 | ) | (320,441 | ) | ||||
Uber Technologies Inc.(f) | (1,375 | ) | (89,746 | ) | ||||
Upwork Inc.(f) | (19,049 | ) | (261,162 | ) | ||||
Zillow Group Inc.(f) | (8,516 | ) | (484,049 | ) | ||||
(2,481,338 | ) | |||||||
Consumer Discretionary - (0.8%) | ||||||||
Alibaba Group Holding, Ltd.(f) | (37 | ) | (2,670 | ) | ||||
Amazon.com, Inc.(f) | (618 | ) | (95,914 | ) | ||||
Brembo SpA.(f) | (5,840 | ) | (72,201 | ) | ||||
Chegg Inc. | (14,927 | ) | (147,031 | ) | ||||
Cie Financiere Richemont SA | (776 | ) | (116,002 | ) | ||||
CTS Eventim AG & Co. KGaA | (378 | ) | (25,511 | ) | ||||
Ferrari N.V.(f) | (687 | ) | (237,647 | ) | ||||
JD.com Inc.(f) | (3,742 | ) | (84,382 | ) | ||||
MercadoLibre Inc.(f) | (639 | ) | (1,093,846 | ) | ||||
NIO Inc.(f) | (18,935 | ) | (106,415 | ) | ||||
Pinduoduo Inc. | (3,852 | ) | (488,703 | ) | ||||
Rivian Automotive, Inc.(f) | (911 | ) | (13,947 | ) | ||||
Sanlorenzo SpA/Ameglia | (8 | ) | (382 | ) | ||||
Tesla, Inc.(f) | (428 | ) | (80,160 | ) | ||||
Wayfair Inc.(f) | (3,110 | ) | (156,277 | ) | ||||
Zalando SE(a)(f) | (2,334 | ) | (46,487 | ) | ||||
(2,767,575 | ) | |||||||
Consumer Staples - (0.12%) | ||||||||
Heineken Holding NV | (2,528 | ) | (212,686 | ) | ||||
Heineken NV | (1,749 | ) | (176,349 | ) | ||||
HelloFresh SE(f) | (2,395 | ) | (31,757 | ) | ||||
(420,792 | ) | |||||||
Electric-Generation - (0.00%)(d) | ||||||||
Constellation Energy Corp. | (15 | ) | (1,830 | ) | ||||
Electric-Integrated - (0.08%) | ||||||||
AES Corp. | (1,507 | ) | (25,137 | ) | ||||
Ameren Corp. | (169 | ) | (11,757 | ) | ||||
American Electric Power Co., Inc. | (298 | ) | (23,286 | ) | ||||
DTE Energy Co. | (649 | ) | (68,418 | ) | ||||
Duke Energy Corp. | (608 | ) | (58,265 | ) | ||||
NextEra Energy, Inc. | (918 | ) | (53,822 | ) | ||||
Xcel Energy, Inc. | (429 | ) | (25,683 | ) | ||||
(266,368 | ) | |||||||
Electricity Networks - (0.03%) | ||||||||
CenterPoint Energy, Inc. | (1,383 | ) | (38,641 | ) | ||||
Eversource Energy | (194 | ) | (10,519 | ) | ||||
PPL Corp. | (2,068 | ) | (54,182 | ) | ||||
(103,342 | ) |
32 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Shares | Fair Value | |||||||
Energy - (2.38%) | ||||||||
Antero Midstream Corp. | (22,615 | ) | $ | (276,808 | ) | |||
Archrock, Inc. | (2,988 | ) | (48,824 | ) | ||||
Chesapeake Energy Corp. | (817 | ) | (62,999 | ) | ||||
Civitas Resources, Inc. | (386 | ) | (25,017 | ) | ||||
ConocoPhillips | (489 | ) | (54,704 | ) | ||||
DT Midstream, Inc. | (8,833 | ) | (474,244 | ) | ||||
Enbridge, Inc. | (9,217 | ) | (327,286 | ) | ||||
Energy Transfer LP | (67,115 | ) | (959,745 | ) | ||||
EnLink Midstream LLC | (15,453 | ) | (186,363 | ) | ||||
Enterprise Products Partners LP | (43,801 | ) | (1,172,115 | ) | ||||
Enviva, Inc.(f) | (1,138 | ) | (499 | ) | ||||
EQT Corp. | (1,158 | ) | (40,993 | ) | ||||
Exxon Mobil Corp. | (841 | ) | (86,463 | ) | ||||
Genesis Energy LP | (1,072 | ) | (12,360 | ) | ||||
Kinder Morgan, Inc. | (9,040 | ) | (152,957 | ) | ||||
Marathon Oil Corp. | (1,727 | ) | (39,462 | ) | ||||
MPLX LP | (17,554 | ) | (676,707 | ) | ||||
Neste Oyj | (2,333 | ) | (80,806 | ) | ||||
Occidental Petroleum Corp. | (508 | ) | (29,246 | ) | ||||
Pembina Pipeline Corp. | (3,934 | ) | (135,508 | ) | ||||
Pioneer Natural Resources Co. | (583 | ) | (133,991 | ) | ||||
Plains All American Pipeline LP | (23,149 | ) | (357,421 | ) | ||||
Plains GP Holdings LP | (34,856 | ) | (563,970 | ) | ||||
TC Energy Corp. | (14,786 | ) | (583,324 | ) | ||||
Western Midstream Partners LP | (8,228 | ) | (236,390 | ) | ||||
Williams Cos., Inc. | (45,217 | ) | (1,567,221 | ) | ||||
(8,285,423 | ) | |||||||
Financials - (0.14%) | ||||||||
BFF Bank SpA.(a) | (12,822 | ) | (138,844 | ) | ||||
Credicorp Ltd.(f) | (961 | ) | (142,641 | ) | ||||
Deutsche Boerse AG | (1,083 | ) | (215,235 | ) | ||||
Van Lanschot Kempen N.V. | (8 | ) | (242 | ) | ||||
(496,962 | ) | |||||||
Health Care - (1.09%) | ||||||||
10X Genomics Inc.(f) | (3,367 | ) | (140,303 | ) | ||||
Alnylam Pharmaceuticals, Inc.(f) | (5,010 | ) | (866,279 | ) | ||||
Bayer AG | (2,132 | ) | (66,794 | ) | ||||
Denali Therapeutics Inc.(f) | (556 | ) | (8,902 | ) | ||||
DexCom Inc. | (908 | ) | (110,186 | ) | ||||
Exact Sciences Corp.(f) | (6,763 | ) | (442,300 | ) | ||||
Genmab A/S | (376 | ) | (104,718 | ) | ||||
Illumina, Inc. | (121 | ) | (17,304 | ) | ||||
Merck & Co Inc. | (2,789 | ) | (336,855 | ) | ||||
Moderna, Inc.(f) | (835 | ) | (84,377 | ) | ||||
Novocure Ltd.(f) | (8,253 | ) | (114,882 | ) | ||||
Novo Nordisk A/S | (6,106 | ) | (700,602 | ) | ||||
PACIRA BIOSCIENCES INC. | (4,237 | ) | (138,084 | ) |
Annual Report | January 31, 2024 | 33 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Shares | Fair Value | |||||||
Progyny Inc.(f) | (4,555 | ) | $ | (173,500 | ) | |||
Recursion Pharmaceuticals Inc.(f) | (16,329 | ) | (153,656 | ) | ||||
Shockwave Medical Inc.(f) | (591 | ) | (133,714 | ) | ||||
STAAR Surgical Co. | (7,346 | ) | (205,761 | ) | ||||
(3,798,217 | ) | |||||||
Industrials - (0.30%) | ||||||||
Aalberts Industries NV.(f) | (5,551 | ) | (221,841 | ) | ||||
Aerovironment Inc.(f) | (312 | ) | (37,640 | ) | ||||
Arcadis NV. | (127 | ) | (6,993 | ) | ||||
Axon Enterprise, Inc.(f) | (1,884 | ) | (469,229 | ) | ||||
Bravida Holding AB(a) | (3,360 | ) | (25,587 | ) | ||||
Deere & Co. | (261 | ) | (102,724 | ) | ||||
Generac Holdings, Inc. | (109 | ) | (12,390 | ) | ||||
Hexpol AB.(f) | (4,048 | ) | (46,522 | ) | ||||
Interpump Group SpA | (1,239 | ) | (61,647 | ) | ||||
Prysmian SpA(f) | (1,992 | ) | (88,241 | ) | ||||
TKH Group NV | (1,725 | ) | (69,758 | ) | ||||
Trelleborg AB | (2,535 | ) | (77,390 | ) | ||||
Watsco Inc. | (110 | ) | (43,008 | ) | ||||
(1,262,970 | ) | |||||||
Renewable Energy Generation - (0.02%) | ||||||||
Atlantica Sustainable Infrastructure PLC | (81 | ) | (1,554 | ) | ||||
NextEra Energy Partners LP | (1,951 | ) | (58,237 | ) | ||||
(59,791 | ) | |||||||
Technology - (1.98%) | ||||||||
Advanced Micro Devices, Inc.(f) | (84 | ) | (14,086 | ) | ||||
Adyen NV(a)(f) | (75 | ) | (94,928 | ) | ||||
Analog Devices Inc. | (313 | ) | (60,209 | ) | ||||
Appian Corp.(f) | (264 | ) | (8,614 | ) | ||||
Apple, Inc. | (97 | ) | (17,887 | ) | ||||
Arista Networks Inc.(f) | (402 | ) | (103,989 | ) | ||||
ASML Holding NV | (970 | ) | (836,733 | ) | ||||
BE Semiconductor Industries NV | (1,112 | ) | (168,002 | ) | ||||
Blackline Inc.(f) | (815 | ) | (47,824 | ) | ||||
Cloudflare, Inc.(f) | (4,206 | ) | (332,484 | ) | ||||
CoStar Group Inc.(f) | (2,236 | ) | (186,661 | ) | ||||
Crowdstrike Holdings Inc.(f) | (473 | ) | (138,353 | ) | ||||
Datadog Inc.(f) | (1,033 | ) | (128,547 | ) | ||||
Descartes Systems Group, Inc. | (313 | ) | (27,406 | ) | ||||
Doximity Inc.(f) | (4,288 | ) | (115,562 | ) | ||||
Duolingo Inc.(f) | (1,314 | ) | (235,061 | ) | ||||
Fabrinet.(f) | (51 | ) | (10,889 | ) | ||||
HashiCorp Inc. | (5,297 | ) | (115,792 | ) | ||||
HubSpot, Inc. | (16 | ) | (9,776 | ) | ||||
Infineon Technologies AG | (3,491 | ) | (126,650 | ) | ||||
Infosys Ltd. | (8,959 | ) | (177,926 | ) | ||||
KLA CORP. | (151 | ) | (89,700 | ) | ||||
MarketAxess Holdings, Inc. | (1,305 | ) | (294,291 | ) |
34 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
Shares | Fair Value | |||||||
MasterCard Inc. | (152 | ) | $ | (68,283 | ) | |||
Melexis NV | (2,272 | ) | (196,673 | ) | ||||
Microsoft Corp. | (55 | ) | (21,867 | ) | ||||
MongoDB Inc.(f) | (83 | ) | (33,243 | ) | ||||
Monolithic Power Systems Inc. | (120 | ) | (72,326 | ) | ||||
NVIDIA Corp. | (244 | ) | (150,126 | ) | ||||
ON Semiconductor Corp. | (464 | ) | (33,004 | ) | ||||
Palo Alto Networks, Inc. | (43 | ) | (14,556 | ) | ||||
Pegasystems Inc. | (933 | ) | (45,474 | ) | ||||
QUALCOMM Inc. | (468 | ) | (69,503 | ) | ||||
Relx Plc | (9,362 | ) | (386,690 | ) | ||||
Salesforce Inc.(f) | (239 | ) | (67,181 | ) | ||||
ServiceNow, Inc.(f) | (9 | ) | (6,889 | ) | ||||
Shopify Inc.(f) | (5,268 | ) | (421,492 | ) | ||||
Snowflake Inc. | (1,913 | ) | (374,259 | ) | ||||
SPS Commerce Inc.(f) | (318 | ) | (58,448 | ) | ||||
Super Micro Computer, Inc.(f) | (1,124 | ) | (595,282 | ) | ||||
Taiwan Semiconductor Manufacturing Co., Ltd. | (4,546 | ) | (513,516 | ) | ||||
Varonis Systems Inc. | (1,416 | ) | (63,551 | ) | ||||
Visa Inc. | (236 | ) | (64,490 | ) | ||||
Workday, Inc.(f) | (985 | ) | (286,704 | ) | ||||
(6,884,927 | ) | |||||||
TOTAL COMMON STOCK | (26,829,535 | ) | ||||||
(Proceeds $25,534,757) |
Shares | Fair Value | |||||||
EXCHANGE TRADED FUNDS - (3.28%) | ||||||||
ProShares Bitcoin Strategy ETF(f) | (555,648 | ) | (11,401,897 | ) | ||||
TOTAL EXCHANGE TRADED FUNDS | (11,401,897 | ) | ||||||
(Proceeds $9,730,072) |
Contracts | Fair Value | |||||||
OPTIONS - (0.09%) | ||||||||
Call Option Contracts - (0.09%) | ||||||||
Alibaba Group Holding Ltd, Expires 03/15/24, Strike Pirce $90.00 | (5,963 | ) | $ | (298,150 | ) | |||
TOTAL OPTIONS | (298,150 | ) | ||||||
(Premiums paid $-315,876) |
Shares | Fair Value | |||||||
PREFERRED STOCK - (0.01%) | ||||||||
Materials - (0.01%) | ||||||||
Fuchs Petrolub SE(f) | (1,103 | ) | (48,348 | ) | ||||
TOTAL PREFERRED STOCK | (48,348 | ) | ||||||
(Proceeds $46,965) | ||||||||
Total Securities Sold Short - (61.02%) | (212,330,634 | ) | ||||||
(Proceeds $204,572,604) |
Annual Report | January 31, 2024 | 35 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
(a) | Security exempt from registration under Rule 144A of the Securities Act of 1933 (the "Securities Act"). Total market value of Rule 144A securities amounts to $16,530,075, which represented approximately 4.75% of net assets as of January 31, 2024. Such securities may normally be sold to qualified institutional buyers in transactions exempt from registration. |
(b) | Security is in default as of year-end and is therefore non-income producing. |
(c) | Level 3 assets valued using significant unobservable inputs as a result of unavailable quoted prices from an active market or the unavailability of other significant observable inputs. |
(d) | Amount represents less than 0.005% of net assets. |
(e) | Securities were originally issued pursuant to Regulation S under the Securities Act of 1933, which exempts securities offered and sold outside of the United States from registration. Such securities cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933, or pursuant to an exemption from registration. As of January 31, 2024, the aggregate market value of those securities was $11,205,879, which represents approximately 3.22% of net assets. |
(f) | Non-income producing security. |
(g) | A portion or all of the security is owned by BRW SPV I, a wholly-owned subsidiary of the Fund. |
(h) | The security is a floating rate note which has an annual interest rate, reset monthly, that is calculated by taking the product of a leverage multiplier and (USISDA30 - USISDA02). At January 31, 2024, the current coupon rate for these notes is 0%. |
(i) | On January 31, 2024 the value of these investments amounted to $0, representing 0.0% of the net assets of the Fund. |
Investment Abbreviations: |
ESTRON - Euro Short-Term Rate |
LIBOR - London Interbank Offered Rate |
OBFR - United States Overnight Bank Funding Rate |
RBACOR - RBA Interbank Overnight Cash Rate |
SOFR - Secured Overnight Financing Rate |
SONIA - Sterling Over Night Index Average |
Reference Rates: |
ESTRON - Euro Short-Term Rate as of January 31, 2024 was 3.89% |
OBFR - United States Overnight Bank Funding Rate as of January 31, 2024 was 5.32% |
RBACOR - RBA Interbank Overnight Cash Rate as of January 31, 2024 was 4.32% |
SOFR - Secured Overnight Financing Rate as of January 31, 2024 was 5.32% |
TSFR1M - CME Term SOFR 1 Month as of January 31, 2024 was 5.33%. |
TSFR3M - CME Term SOFR 3 Month as of January 31, 2024 was 5.32% |
SONIA- Sterling Overnight Index Average as of January 31, 2024 was 5.20% |
PRIME - US Prime Rate as of January 31, 2024 was 8.5% |
Counterparty Abbreviations:
JPM - JPMorgan Chase Bank, N.A.
GSI - Goldman Sachs International
MSCS - Morgan Stanley Capital Services
BARC - Barclays Bank PLC
MSCO – Morgan Stanley & Company
SIMPLE AGREEMENT FOR FUTURE EQUITY (SAFE) CONTRACTS
Cost | Fair Value | |||||||
AEYE Health Inc.(a)(b) | $ | 1,000,000 | $ | 1,062,330 | ||||
Quantalx Neuroscience Ltd.(a)(b) | 3,000,000 | 3,046,410 | ||||||
Real View Imaging Ltd.(a)(b) | 2,000,000 | 2,320,560 | ||||||
$ | 6,000,000 | $ | 6,429,300 |
(a) | Level 3 assets valued using significant unobservable inputs as a result of unavailable quoted prices from an active market or the unavailability of other significant observable inputs. |
(b) | Non-income producing security. |
36 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
FORWARD FOREIGN CURRENCY CONTRACTS
Counterparty |
Settlement Date |
Fund Receiving |
Value |
Fund Delivering |
Cost |
Unrealized Appreciation |
||||||||||||
JPM | 2/8/2024 | USD | $ | 25,810,504 | AUD | $ | 25,246,418 | $ | 564,086 | |||||||||
JPM | 2/8/2024 | USD | 374,668 | CAD | 372,556 | 2,112 | ||||||||||||
JPM | 2/8/2024 | USD | 3,558,117 | EUR | 3,513,140 | 44,977 | ||||||||||||
JPM | 2/8/2024 | USD | 1,656,861 | GBP | 1,647,560 | 9,301 | ||||||||||||
JPM | 2/8/2024 | GBP | 2,534,707 | USD | 2,533,809 | 898 | ||||||||||||
JPM | 2/8/2024 | CAD | 223,157 | USD | 222,595 | 562 | ||||||||||||
$ | 621,936 |
FORWARD FOREIGN CURRENCY CONTRACTS
Counterparty | Settlement Date | Fund Receiving | Value | Fund Delivering | Cost | Unrealized Depreciation | ||||||||||||
JPM | 2/8/2024 | USD | $ | 31,419,239 | GBP | $ | 31,430,372 | $ | (11,133 | ) | ||||||||
JPM | 2/8/2024 | GBP | 9,821,991 | USD | 9,877,551 | (55,560 | ) | |||||||||||
$ | (66,693 | ) | ||||||||||||||||
$ | 555,243 |
FUTURES CONTRACTS
Description | Number of Contracts | Maturity
Date | Notional Amount | Unrealized Appreciation/ (Depreciation) | ||||||||
Short Position Contracts | ||||||||||||
S&P500 EMINI FUT Mar24 | (175) | 3/15/2024 | 42,151,233 | (465,642 | ) | |||||||
NASDAQ 100 E-MINI Mar24 | (40) | 3/15/2024 | 13,158,203 | (635,597 | ) | |||||||
$ | (1,101,239 | ) | ||||||||||
$ | (1,101,239 | ) |
TO-BE-ANNOUNCED (TBA) MORTGAGE-BACKED SECURITIES (MBS) FORWARD CONTRACTS
Counterparty | Description | Maturity Date | Notional Amount | Net Unrealized Appreciation/ | ||||||||
MSCO | FNCL 6 3/24 TBA MSFTA | 3/11/2024 | 105,628,000 | $ | 63,955 | |||||||
MSCO | FNCL 5.5 3/24 TBA MSFTA | 3/11/2024 | 264,602,000 | (233,889 | ) | |||||||
$ | (169,934 | ) |
SINGLE NAME CREDIT DEFAULT SWAP CONTRACTS (CENTRALLY CLEARED)
Buy/Sell Protection(a) | Reference Obligations | Annual Payment Rate Received (Paid) | Currency | Maturity Date | Notional
Amount(b) | Value | Upfront Premiums Received/(Paid) | Unrealized Appreciation/ (Depreciation) | ||||||||||||||||||
Buy | R.R. Donnelley & Sons Company | (5.00 | )% | USD | 12/20/2026 | 7,494,000 | $ | (554,786 | ) | $ | 591,764 | $ | 36,978 | |||||||||||||
Buy | R.R. Donnelley & Sons Company | (5.00 | )% | USD | 6/20/2028 | 2,434,000 | (180,466 | ) | 153,219 | (27,247 | ) | |||||||||||||||
Buy | Transocean Inc. | (1.00 | )% | USD | 6/20/2027 | 1,632,000 | 140,997 | (135,500 | ) | 5,497 | ||||||||||||||||
$ | (594,255 | ) | $ | 609,483 | $ | 15,228 |
Annual Report | January 31, 2024 | 37 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
INDEX CREDIT DEFAULT SWAP CONTRACTS (CENTRALLY CLEARED)
Buy/Sell Protection(a) | Reference Obligations | Annual Payment Rate Received (Paid) | Currency | Maturity Date | Notional
Amount(b) | Value | Upfront Premiums Received/(Paid) | Unrealized Appreciation/ (Depreciation) | ||||||||||||||||||
Buy | Markit CDX High Yield Index, Series 41 | (5.00 | )% | USD | 12/20/2028 | 631,450,710 | $ | (38,775,003 | ) | $ | 13,011,302 | $ | (25,763,701 | ) | ||||||||||||
Buy | Markit iTraxx Europe Subordinated Financials Index, Series 39 | (5.00 | )% | USD | 6/20/2028 | 45,000,000 | 269,056 | (2,626,045 | ) | (2,356,989 | ) | |||||||||||||||
$ | (38,505,947 | ) | $ | 10,385,257 | $ | (28,120,690 | ) |
SINGLE NAME CREDIT DEFAULT SWAP CONTRACTS (OVER THE COUNTER)
Buy/Sell Protection(a) | Counterparty | Reference Obligations | Annual Payment Rate Received (Paid) | Currency | Maturity Date | Notional Amount(b) | Value | Upfront Premiums Received/(Paid) | Unrealized Appreciation/ (Depreciation) | |||||||||||||||||||
Sell | BARC | AT&T Inc. | 1.00 | % | USD | 6/20/2025 | 2,249,000 | $ | 17,536 | $ | (11,224 | ) | $ | 6,312 | ||||||||||||||
Buy | GSI | AT&T Inc. | (1.00 | )% | USD | 12/20/2024 | 7,090,000 | $ | 42,440 | $ | (34,619 | ) | $ | 7,821 | ||||||||||||||
Sell | GSI | Bristol-Myers Squibb Company | 1.00 | % | USD | 12/20/2027 | 10,000,000 | 268,658 | (268,823 | ) | (165 | ) | ||||||||||||||||
Sell | MSCS | Bristol-Myers Squibb Company | 1.00 | % | USD | 12/20/2027 | 10,000,000 | 268,658 | (257,109 | ) | 11,549 | |||||||||||||||||
Sell | MSCS | Bristol-Myers Squibb Company | 1.00 | % | USD | 6/20/2028 | 17,365,000 | 488,025 | (510,546 | ) | (22,521 | ) | ||||||||||||||||
Sell | GSI | British American Tobacco p.l.c. | 1.00 | % | GBP | 12/20/2027 | 2,381,000 | 35,335 | (10,976 | ) | 24,359 | |||||||||||||||||
Buy | GSI | CommScope, Inc. | (5.00 | )% | USD | 12/20/2028 | 1,650,000 | 727,207 | (523,215 | ) | 203,992 | |||||||||||||||||
Buy | JPM | CommScope, Inc. | 5.00 | % | USD | 6/20/2027 | 741,000 | 326,582 | (311,220 | ) | 15,362 | |||||||||||||||||
Sell | GSI | Danone | 1.00 | % | EUR | 12/20/2027 | 5,739,000 | 172,669 | (107,323 | ) | 65,346 | |||||||||||||||||
Sell | MSCS | Danone | 1.00 | % | EUR | 12/20/2027 | 1,264,000 | 38,031 | (28,008 | ) | 10,023 | |||||||||||||||||
Sell | JPM | Danone | 1.00 | % | EUR | 12/20/2027 | 5,795,000 | 174,355 | (134,086 | ) | 40,269 | |||||||||||||||||
Sell | GSI | International Business Machines Corporation | 1.00 | % | USD | 12/20/2027 | 20,642,000 | 529,930 | (395,100 | ) | 134,830 | |||||||||||||||||
Sell | GSI | International Business Machines Corporation | 1.00 | % | USD | 6/20/2027 | 1,000 | 24 | (19 | ) | 5 | |||||||||||||||||
Sell | BARC | International Business Machines Corporation | 1.00 | % | USD | 12/20/2027 | 10,000,000 | 256,724 | (202,764 | ) | 53,960 | |||||||||||||||||
Sell | BARC | International Business Machines Corporation | 1.00 | % | USD | 12/20/2028 | 3,675,000 | 103,840 | (81,859 | ) | 21,981 | |||||||||||||||||
Sell | BARC | NextEra Energy Capital Holdings, Inc. | 1.00 | % | USD | 6/20/2028 | 4,306,000 | 56,274 | (22,659 | ) | 33,615 | |||||||||||||||||
Sell | GSI | Pfizer Inc. | 1.00 | % | USD | 12/20/2027 | 9,152,000 | 250,548 | (228,364 | ) | 22,184 | |||||||||||||||||
Sell | MSCS | Pfizer Inc. | 1.00 | % | USD | 12/20/2027 | 7,325,000 | 200,531 | (178,314 | ) | 22,217 | |||||||||||||||||
Sell | GSI | Pfizer, Inc. | 1.00 | % | USD | 12/20/2028 | 15,802,000 | 478,934 | (438,142 | ) | 40,792 | |||||||||||||||||
Buy | BARC | R.R. Donnelley & Sons Company | (5.00 | )% | USD | 12/20/2027 | 1,628,000 | (122,342 | ) | 222,929 | 100,587 | |||||||||||||||||
Sell | GSI | Target Corporation | 1.00 | % | USD | 12/20/2027 | 7,957,000 | 215,296 | (154,905 | ) | 60,391 | |||||||||||||||||
Sell | GSI | The Procter & Gamble Company | 1.00 | % | USD | 12/20/2027 | 10,061,000 | 290,569 | (254,747 | ) | 35,822 | |||||||||||||||||
Sell | MSCS | The Sherwin-Williams Company | 1.00 | % | USD | 12/20/2027 | 1,912,000 | 41,620 | (4,103 | ) | 37,517 | |||||||||||||||||
Sell | MSCS | The Southern Company | 1.00 | % | USD | 6/20/2026 | 847,000 | 15,139 | (14,141 | ) | 998 | |||||||||||||||||
Buy | GSI | Transocean Inc. | (1.00 | )% | USD | 6/20/2027 | 1,487,000 | 128,470 | (122,678 | ) | 5,792 | |||||||||||||||||
Buy | BARC | Transocean Inc. | (1.00 | )% | USD | 6/20/2027 | 453,000 | 39,137 | (47,565 | ) | (8,428 | ) | ||||||||||||||||
Buy | BARC | Unisys Corporation | (5.00 | )% | USD | 6/20/2028 | 286,000 | 2,165 | (38,292 | ) | (36,127 | ) | ||||||||||||||||
Sell | MSCS | UnitedHealth Group Incorporated | 1.00 | % | USD | 12/20/2027 | 15,248,000 | 396,668 | (335,362 | ) | 61,306 | |||||||||||||||||
Sell | MSCS | Verizon Communications Inc. | 1.00 | % | USD | 6/20/2028 | 3,181,000 | 49,562 | (2,900 | ) | 46,662 | |||||||||||||||||
Sell | MSCS | Verizon Communications Inc. | 1.00 | % | USD | 12/20/2027 | 7,000,000 | 109,888 | 4,885 | 114,773 | ||||||||||||||||||
$ | 5,602,473 | $ | (4,491,249 | ) | $ | 1,111,224 |
(a) | If the Fund is a seller of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Fund will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. |
(b) | The maximum potential amount the Fund could be required to pay as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement. Notional amounts are presented in the currency indicated in the table. |
38 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
TOTAL RETURN SWAP CONTRACTS(a)
Counterparty | Reference Obligations | Currency | Notional
Amount(b) | Termination Date | Financing Rate Index | Financing Rate Spread Paid/(Received) by Fund | Value | Unrealized Appreciation/ (Depreciation) | ||||||||||||||
JPM | 4imprint Group PLC | GBP | (476,576 | ) | 10/31/2024 | SONIA | (40) bps | $ | (473,117 | ) | $ | 3,459 | ||||||||||
JPM | Aberdeen Diversified Income and Growth Trust | GBP | 96,638 | 10/31/2024 | SONIA | 40 bps | 97,244 | 606 | ||||||||||||||
JPM | Aberdeen New India Investment Trust PLC | GBP | 714,480 | 10/31/2024 | SONIA | 40 bps | 718,822 | 4,342 | ||||||||||||||
JPM | Abrdn UK Smaller Cos Growth Trust PLC | GBP | 1,769,478 | 10/31/2024 | SONIA | 40 bps | 1,765,428 | (4,050 | ) | |||||||||||||
JPM | Alpha Financial Markets Consulting PLC | GBP | (4,927 | ) | 10/31/2024 | SONIA | (40) bps | (5,134 | ) | (207 | ) | |||||||||||
JPM | Alten SA | EUR | (47,135 | ) | 10/31/2024 | ESTRON | (40) bps | (47,398 | ) | (263 | ) | |||||||||||
JPM | Auction Technology Group PLC | GBP | (2,106 | ) | 10/31/2024 | SONIA | (40) bps | (2,514 | ) | (408 | ) | |||||||||||
JPM | Baillie Gifford European Growth Trust PLC | GBP | 474,872 | 10/31/2024 | SONIA | 40 bps | 480,574 | 5,702 | ||||||||||||||
JPM | Baillie Gifford UK Growth Trust PLC | GBP | 4,286,103 | 10/31/2024 | SONIA | 40 bps | 4,312,048 | 25,945 | ||||||||||||||
JPM | Baillie Gifford US Growth Trust PLC | GBP | 8,601,963 | 10/31/2024 | SONIA | 40 bps | 8,630,765 | 28,802 | ||||||||||||||
JPM | Baker Steel Resources Trust, Ltd. | GBP | 193,833 | 10/31/2024 | SONIA | 40 bps | 193,833 | - | ||||||||||||||
JPM | Balfour Beatty PLC | GBP | (68,409 | ) | 10/31/2024 | SONIA | (40) bps | (66,957 | ) | 1,452 | ||||||||||||
JPM | Barings Emerging EMEA Opportunities PLC | GBP | 253,064 | 10/31/2024 | SONIA | 40 bps | 253,064 | - | ||||||||||||||
JPM | Bellway PLC | GBP | (5,638 | ) | 10/31/2024 | SONIA | (40) bps | (5,806 | ) | (168 | ) | |||||||||||
JPM | Big Technologies PLC | GBP | (950 | ) | 10/31/2024 | SONIA | (40) bps | (946 | ) | 4 | ||||||||||||
JPM | BioMerieux | EUR | (183,112 | ) | 10/31/2024 | ESTRON | (40) bps | (180,584 | ) | 2,528 | ||||||||||||
JPM | BlackRock Smaller Companies Trust PLC | GBP | 2,145,888 | 10/31/2024 | SONIA | 40 bps | 2,139,483 | (6,405 | ) | |||||||||||||
JPM | Bloomsbury Publishing PLC | GBP | (36 | ) | 10/31/2024 | SONIA | (40) bps | (36 | ) | - | ||||||||||||
JPM | Brown Advisory US Smaller Companies PLC | GBP | 193,190 | 10/31/2024 | SONIA | 40 bps | 196,300 | 3,110 | ||||||||||||||
JPM | Bytes Technology Group PLC | GBP | (94,101 | ) | 10/31/2024 | SONIA | (40) bps | (94,896 | ) | (795 | ) | |||||||||||
JPM | Card Factory PLC | GBP | (643 | ) | 10/31/2024 | SONIA | (40) bps | (636 | ) | 7 | ||||||||||||
JPM | Central Asia Metals PLC | GBP | (2,421 | ) | 10/31/2024 | SONIA | (40) bps | (2,410 | ) | 11 | ||||||||||||
JPM | Chemring Group PLC | GBP | (237,833 | ) | 10/31/2024 | SONIA | (40) bps | (237,159 | ) | 674 | ||||||||||||
JPM | Clarkson PLC | GBP | (28,936 | ) | 10/31/2024 | SONIA | (40) bps | (29,018 | ) | (82 | ) | |||||||||||
JPM | Computacenter PLC | GBP | (81,188 | ) | 10/31/2024 | SONIA | (40) bps | (82,842 | ) | (1,654 | ) | |||||||||||
JPM | Conduit Holdings, Ltd. | GBP | (14,435 | ) | 10/31/2024 | SONIA | (40) bps | (14,285 | ) | 150 | ||||||||||||
JPM | CQS Natural Resources Growth and Income PLC | GBP | 365,893 | 10/31/2024 | SONIA | 40 bps | 362,452 | (3,441 | ) | |||||||||||||
JPM | Crest Nicholson Holdings PLC | GBP | (50,813 | ) | 10/31/2024 | SONIA | (40) bps | (51,105 | ) | (292 | ) | |||||||||||
JPM | CVS Group PLC | GBP | (48,520 | ) | 10/31/2024 | SONIA | (40) bps | (49,309 | ) | (789 | ) | |||||||||||
JPM | Dassault Systemes SE | EUR | (241,252 | ) | 10/31/2024 | ESTRON | (40) bps | (242,913 | ) | (1,661 | ) | |||||||||||
JPM | Diploma PLC | GBP | (393,718 | ) | 10/31/2024 | SONIA | (40) bps | (390,127 | ) | 3,591 | ||||||||||||
JPM | DiscoverIE Group PLC | GBP | (5,104 | ) | 10/31/2024 | SONIA | (40) bps | (5,117 | ) | (13 | ) | |||||||||||
JPM | Dunelm Group PLC | GBP | (269,005 | ) | 10/31/2024 | SONIA | (40) bps | (266,081 | ) | 2,924 |
Annual Report | January 31, 2024 | 39 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
TOTAL RETURN SWAP CONTRACTS(a)
Counterparty | Reference Obligations | Currency | Notional
Amount(b) | Termination Date | Financing Rate Index | Financing Rate
Spread by Fund | Value | Unrealized (Depreciation) | ||||||||||||||
JPM | Edenred | EUR | (169,263 | ) | 10/31/2024 | ESTRON | (40) bps | $ | (166,440 | ) | $ | 2,823 | ||||||||||
JPM | Edinburgh Worldwide Investment Trust PLC | GBP | 15,991,454 | 10/31/2024 | SONIA | 40 bps | 15,717,194 | (274,260 | ) | |||||||||||||
JPM | Elis SA | EUR | (80,356 | ) | 10/31/2024 | ESTRON | (40) bps | (81,232 | ) | (876 | ) | |||||||||||
JPM | Esker SA | EUR | (5,025 | ) | 10/31/2024 | ESTRON | (40) bps | (5,058 | ) | (33 | ) | |||||||||||
JPM | European Smaller Companies | GBP | 4,849,365 | 10/31/2024 | SONIA | 40 bps | 4,864,615 | 15,250 | ||||||||||||||
JPM | Experian PLC | GBP | (117,059 | ) | 10/31/2024 | SONIA | (40) bps | (118,460 | ) | (1,401 | ) | |||||||||||
JPM | Fidelity Emerging Markets, Ltd. | GBP | 8,732,902 | 10/31/2024 | SONIA | 40 bps | 8,718,725 | (14,177 | ) | |||||||||||||
JPM | Future PLC | GBP | (45,473 | ) | 10/31/2024 | SONIA | (40) bps | (44,907 | ) | 566 | ||||||||||||
JPM | Games Workshop Group PLC | GBP | (117,994 | ) | 10/31/2024 | SONIA | (40) bps | (116,990 | ) | 1,004 | ||||||||||||
JPM | Gamma Communications PLC | GBP | (3,439 | ) | 10/31/2024 | SONIA | (40) bps | (3,571 | ) | (132 | ) | |||||||||||
JPM | Genus PLC | GBP | (203,844 | ) | 10/31/2024 | SONIA | (40) bps | (204,201 | ) | (357 | ) | |||||||||||
JPM | Grafton Group PLC | GBP | (142,636 | ) | 10/31/2024 | SONIA | (75) bps | (141,964 | ) | 672 | ||||||||||||
JPM | Grifols SA | EUR | (128,924 | ) | 10/31/2024 | ESTRON | (40) bps | (131,213 | ) | (2,289 | ) | |||||||||||
JPM | Henderson EuroTrust PLC | GBP | 1,309,338 | 10/31/2024 | SONIA | 40 bps | 1,325,646 | 16,308 | ||||||||||||||
JPM | Henderson Opportunities Trust PLC | GBP | 210,266 | 10/31/2024 | SONIA | 40 bps | 209,635 | (631 | ) | |||||||||||||
JPM | Henderson Smaller Companies Inv Trust PLC | GBP | 225,165 | 10/31/2024 | SONIA | 40 bps | 224,593 | (572 | ) | |||||||||||||
JPM | Herald Investment Trust PLC | GBP | 4,985,992 | 10/31/2024 | SONIA | 40 bps | 5,036,921 | 50,929 | ||||||||||||||
JPM | Hipgnosis Songs Fund Ltd | GBP | 1,027,922 | 10/31/2024 | SONIA | 40 bps | 1,008,914 | (19,008 | ) | |||||||||||||
JPM | Hollywood Bowl Group PLC | GBP | (296 | ) | 10/31/2024 | SONIA | (40) bps | (303 | ) | (7 | ) | |||||||||||
JPM | Hunting PLC | GBP | (15,121 | ) | 10/31/2024 | SONIA | (40) bps | (15,645 | ) | (524 | ) | |||||||||||
JPM | IMI PLC | GBP | (113,585 | ) | 10/31/2024 | SONIA | (40) bps | (115,226 | ) | (1,641 | ) | |||||||||||
JPM | Impax Asset Management Group PLC | GBP | (4,771 | ) | 10/31/2024 | SONIA | (40) bps | (4,869 | ) | (98 | ) | |||||||||||
JPM | Inchcape PLC | GBP | (95,813 | ) | 10/31/2024 | SONIA | (40) bps | (95,395 | ) | 418 | ||||||||||||
JPM | Intermediate Capital Group PLC | GBP | (260,324 | ) | 10/31/2024 | SONIA | (40) bps | (265,225 | ) | (4,901 | ) | |||||||||||
JPM | Invesco Select Trust PLC | GBP | 31,651 | 10/31/2024 | SONIA | 40 bps | 32,791 | 1,140 | ||||||||||||||
JPM | IPSOS | EUR | (67,399 | ) | 10/31/2024 | ESTRON | (40) bps | (67,733 | ) | (334 | ) | |||||||||||
JPM | JPMorgan European Discovery Trust PLC | GBP | 36,030,893 | 10/31/2024 | SONIA | 40 bps | 36,288,257 | 257,364 | ||||||||||||||
JPM | JPMorgan Mid Cap Investment Trust PLC | GBP | 2,734,653 | 10/31/2024 | SONIA | 40 bps | 2,758,126 | 23,473 | ||||||||||||||
JPM | JPMorgan UK Smaller Companies Inv Trust PLC | GBP | 229,380 | 10/31/2024 | SONIA | 40 bps | 230,973 | 1,593 | ||||||||||||||
JPM | Kainos Group PLC | GBP | (15,651 | ) | 10/31/2024 | SONIA | (40) bps | (16,455 | ) | (804 | ) | |||||||||||
JPM | Kering SA | EUR | (152,637 | ) | 10/31/2024 | ESTRON | (40) bps | (152,003 | ) | 634 | ||||||||||||
JPM | Keystone Positive Change Investment Trust PLC | GBP | 2,770,555 | 10/31/2024 | SONIA | 40 bps | 2,738,927 | (31,628 | ) | |||||||||||||
JPM | Man Group PLC | GBP | (149,354 | ) | 10/31/2024 | SONIA | (40) bps | (154,367 | ) | (5,013 | ) | |||||||||||
JPM | Mercantile Investment Trust PLC | GBP | 7,562,014 | 10/31/2024 | SONIA | 40 bps | 7,615,393 | 53,379 | ||||||||||||||
JPM | MFF Capital Investments, Ltd. | AUD | 783,031 | 10/31/2024 | RBACOR | 45 bps | 799,793 | 16,762 | ||||||||||||||
JPM | Middlefield Canadian Income PC | GBP | 1,637 | 10/31/2024 | SONIA | 40 bps | 1,650 | 13 | ||||||||||||||
JPM | Morgan Advanced Materials PLC | GBP | (1,148 | ) | 10/31/2024 | SONIA | (40) bps | (1,133 | ) | 15 | ||||||||||||
JPM | Morgan Sindall Group PLC | GBP | (15,278 | ) | 10/31/2024 | SONIA | (40) bps | (15,414 | ) | (136 | ) | |||||||||||
JPM | NB Global Corporate Income Trust | AUD | 418,233 | 10/31/2024 | RBACOR | 45 bps | 421,021 | 2,788 | ||||||||||||||
JPM | Next Fifteen Communications | GBP | (252 | ) | 10/31/2024 | SONIA | (40) bps | (255 | ) | (3 | ) | |||||||||||
JPM | Ocado Group PLC | GBP | (191,324 | ) | 10/31/2024 | SONIA | (40) bps | (184,897 | ) | 6,427 | ||||||||||||
JPM | Oxford Instruments PLC | GBP | (333,312 | ) | 10/31/2024 | SONIA | (40) bps | (336,342 | ) | (3,030 | ) |
40 |
Saba Capital Income & Opportunities Fund | Consolidated Schedule of Investments |
January 31, 2024 |
TOTAL RETURN SWAP CONTRACTS(a)
Counterparty | Reference Obligations | Currency | Notional Amount(b) | Termination Date | Financing Rate Index | Financing Rate Spread by Fund | Value | Unrealized (Depreciation) | ||||||||||||||
JPM | Oxford Nanopore Technologies PLC | GBP | (121,663 | ) | 10/31/2024 | SONIA | (40) bps | $ | (137,342 | ) | $ | (15,679 | ) | |||||||||
JPM | Pagegroup PLC | GBP | (414 | ) | 10/31/2024 | SONIA | (40) bps | (413 | ) | 1 | ||||||||||||
JPM | Pengana International Equities, Ltd. | AUD | 208,559 | 10/31/2024 | RBACOR | 45 bps | 212,351 | 3,792 | ||||||||||||||
JPM | Polar Capital Technology Trust PLC | GBP | 5,301,797 | 10/31/2024 | SONIA | 40 bps | 5,272,343 | (29,454 | ) | |||||||||||||
JPM | Polestar Automotive Holding UK PLC | USD | (1,512,490 | ) | 10/31/2024 | OBFR | (700) bps | (1,610,070 | ) | (97,580 | ) | |||||||||||
JPM | QinetiQ Group PLC | GBP | (243,307 | ) | 10/31/2024 | SONIA | (40) bps | (241,286 | ) | 2,021 | ||||||||||||
JPM | Reach PLC | GBP | (64 | ) | 10/31/2024 | SONIA | (40) bps | (63 | ) | 1 | ||||||||||||
JPM | Redrow PLC | GBP | (5,199 | ) | 10/31/2024 | SONIA | (40) bps | (5,207 | ) | (8 | ) | |||||||||||
JPM | River & Mercantile UK Micro Cap Inv Co Ltd | GBP | 944,455 | 10/31/2024 | SONIA | 40 bps | 931,090 | (13,365 | ) | |||||||||||||
JPM | Samsung Electronics Co., Ltd. | USD | (84,942 | ) | 10/31/2024 | OBFR | (40) bps | (83,448 | ) | 1,494 | ||||||||||||
JPM | Schiehallion Fund, Ltd. | USD | 66,411 | 10/31/2024 | OBFR | 40 bps | 65,950 | (461 | ) | |||||||||||||
JPM | Schroder UK Mid Cap Fund PLC | GBP | 299,907 | 10/31/2024 | SONIA | 40 bps | 302,049 | 2,142 | ||||||||||||||
JPM | Schroders Capital Global | GBP | 11,951 | 10/31/2024 | SONIA | 40 bps | 11,457 | (494 | ) | |||||||||||||
JPM | Scottish Mortgage Investment Trust PLC | GBP | 4,829,233 | 10/31/2024 | SONIA | 40 bps | 4,790,847 | (38,386 | ) | |||||||||||||
JPM | SEB SA | EUR | (3,692 | ) | 10/31/2024 | ESTRON | (40) bps | (3,802 | ) | (110 | ) | |||||||||||
JPM | Senior PLC | GBP | (1,494 | ) | 10/31/2024 | SONIA | (40) bps | (1,492 | ) | 2 | ||||||||||||
JPM | Soitec | EUR | (98,515 | ) | 10/31/2024 | ESTRON | (40) bps | (98,770 | ) | (255 | ) | |||||||||||
JPM | Spie SA | EUR | (75,788 | ) | 10/31/2024 | ESTRON | (40) bps | (76,839 | ) | (1,051 | ) | |||||||||||
JPM | SSP Group PLC | GBP | (134 | ) | 10/31/2024 | SONIA | (40) bps | (135 | ) | (1 | ) | |||||||||||
JPM | Telecom Plus PLC | GBP | (44,929 | ) | 10/31/2024 | SONIA | (40) bps | (45,366 | ) | (437 | ) | |||||||||||
JPM | Templeton EM Investment Trust PLC | GBP | 2,648,021 | 10/31/2024 | SONIA | 40 bps | 2,629,958 | (18,063 | ) | |||||||||||||
JPM | Verallia SA | EUR | (59,164 | ) | 10/31/2024 | ESTRON | (40) bps | (58,345 | ) | 819 | ||||||||||||
JPM | Vesuvius PLC | GBP | (26,916 | ) | 10/31/2024 | SONIA | (40) bps | (26,871 | ) | 45 | ||||||||||||
JPM | VGI Partners Global Investments, Ltd. | AUD | 538,842 | 10/31/2024 | RBACOR | 45 bps | 538,842 | - | ||||||||||||||
JPM | WAM Global, Ltd. | AUD | 344,230 | 10/31/2024 | RBACOR | 45 bps | 351,185 | 6,955 | ||||||||||||||
JPM | Watches of Switzerland Group PLC | GBP | (84,780 | ) | 10/31/2024 | SONIA | (40) bps | (84,329 | ) | 451 | ||||||||||||
JPM | WH Smith PLC | GBP | (7,932 | ) | 10/31/2024 | SONIA | (40) bps | (7,965 | ) | (33 | ) | |||||||||||
JPM | Wise PLC | GBP | (23,438 | ) | 10/31/2024 | SONIA | (40) bps | (23,152 | ) | 286 | ||||||||||||
JPM | Workspace Group PLC | GBP | (125 | ) | 10/31/2024 | SONIA | (40) bps | (126 | ) | (1 | ) | |||||||||||
$ | 115,056,550 | $ | (44,587 | ) |
All Reference Obligations shown above for Total Return Swap Contracts are closed end funds and common stock.
(a) | The Fund receives monthly payments based on any positive monthly return of the Reference Obligation. The Fund makes payments on any negative monthly return of such Reference Obligation |
(b) | Notional amounts are presented in USD equivalent. |
Annual Report | January 31, 2024 | 41 |
Saba Capital Income & Opportunities Fund | Notes to Consolidated Financial Statements |
January 31, 2024 |
The following table summarizes the valuation of the Fund’s financial instruments in accordance with the above fair value hierarchy levels as of January 31, 2024. Refer to the portfolio of investments for additional details.
Investments in Securities at fair value | Level 1 - Quoted Prices | Level 2 - Significant Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||||||||||
Corporate Bonds | $ | - | $ | 43,358,124 | $ | - | $ | 43,358,124 | ||||||||
Senior Loans*** | - | 65,222,904 | - | 65,222,904 | ||||||||||||
Sovereign Debt Obligations** | - | 9,106,798 | - | 9,106,798 | ||||||||||||
Mortgage-Backed Securities | - | 3,841,156 | - | 3,841,156 | ||||||||||||
Common Stock*** | 12,744,724 | 3,734,527 | - | 16,479,251 | ||||||||||||
Closed End Funds | 97,680,460 | - | - | 97,680,460 | ||||||||||||
Investment Trust | 29,574,911 | - | - | 29,574,911 | ||||||||||||
Preferred Stock | - | 4,080 | 3,067,747 | 3,071,827 | ||||||||||||
Participation Agreement | - | - | 959,668 | 959,668 | ||||||||||||
Private Fund* | - | - | - | 39,566,180 | ||||||||||||
Unit Trust | 16,448,492 | - | - | 16,448,492 | ||||||||||||
Special Purpose Acquisition Companies*** | 5,600,013 | - | 886,049 | 6,486,062 | ||||||||||||
Warrants*** | 428,639 | 43,292 | 403 | 472,334 | ||||||||||||
Rights*** | 120,829 | - | - | 120,829 | ||||||||||||
Options | 1,878,345 | - | - | 1,878,345 | ||||||||||||
Short Term Investments | 2,848,154 | - | - | 2,848,154 | ||||||||||||
Total | $ | 167,324,567 | $ | 125,310,881 | $ | 4,913,867 | $ | 337,115,495 |
Securities sold short, at fair value | Level 1 - Quoted Prices | Level 2 - Significant Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||||||||||
Sovereign Debt Obligations** | $ | 173,752,704 | $ | - | $ | - | $ | 173,752,704 | ||||||||
Common Stock | 26,829,535 | - | - | 26,829,535 | ||||||||||||
Exchange Traded Funds | 11,401,897 | - | - | 11,401,897 | ||||||||||||
Preferred Stock | 48,348 | - | - | 48,348 | ||||||||||||
Options | 298,150 | - | - | 298,150 | ||||||||||||
Total | $ | 212,330,634 | $ | - | $ | - | $ | 212,330,634 |
Derivative contracts, at fair value | Level 1 - Quoted Prices | Level 2 - Significant Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||||||||||
Assets | ||||||||||||||||
Simple Agreement for Future Equity Contracts | $ | - | $ | - | $ | 6,429,300 | $ | 6,429,300 | ||||||||
Forward Foreign Currency Contracts | - | 621,936 | - | 621,936 | ||||||||||||
TBA MBS forward contracts | - | 63,955 | - | 63,955 | ||||||||||||
Centrally Cleared Credit Default Swaps | - | 410,053 | - | 410,053 | ||||||||||||
Over the Counter Credit Default Swaps | - | 5,724,815 | - | 5,724,815 | ||||||||||||
Total Return Swaps | - | 552,874 | - | 552,874 | ||||||||||||
Total Assets | $ | - | $ | 7,373,633 | $ | 6,429,300 | $ | 13,802,933 | ||||||||
Liabilities | ||||||||||||||||
Forward foreign currency contracts | $ | - | $ | 66,693 | $ | - | $ | 66,693 | ||||||||
Futures Contracts | 1,101,239 | - | - | 1,101,239 | ||||||||||||
TBA MBS forward contracts | - | 233,889 | - | 233,889 | ||||||||||||
Centrally Cleared Credit Default Swaps | - | 39,510,255 | - | 39,510,255 | ||||||||||||
Over the Counter Credit Default Swaps | - | 122,342 | - | 122,342 | ||||||||||||
Total Return Swaps | - | 597,461 | - | 597,461 | ||||||||||||
Total Assets | $ | 1,101,239 | $ | 40,530,640 | $ | - | $ | 41,631,879 |
* | In accordance with ASC 820-10, investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Schedule of Investments and Consolidated Statement of Assets and Liabilities. |
** | Investments classified in Level 1 include sovereign debt obligations issued by G10 countries. All other sovereign debt obligations are classified as Level 2. |
*** | The Fund held Level 3 investments that are priced at $0. |