XML 91 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
FINANCIAL INFORMATION FOR SUBSIDIARY GUARANTORS AND NON-GUARANTORS - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Apr. 01, 2017
Mar. 31, 2018
Apr. 01, 2017
Mar. 31, 2018
Sep. 30, 2017
Apr. 01, 2017
Dec. 15, 2016
Schedule of Condensed Consolidating Statement of Cash Flows [Line Items]              
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   $ (482.8) $ (489.0)        
INVESTING ACTIVITIES              
Proceeds from sale of long-lived assets   0.2 4.8        
Post-closing working capital payment related to sale of International Business   (35.3) 0.0        
Investments in property, plant and equipment   (33.1) (32.8)        
Investments in loans receivable   (7.7) 0.0        
Net (investments in) distributions from unconsolidated affiliates   0.0 (0.2)        
Investments in acquired businesses, net of cash acquired   (144.2) (77.9)        
Investing cash flows from (to) affiliates   0.0 0.0        
Net cash provided by (used in) investing activities   (220.1) (106.1)        
FINANCING ACTIVITIES              
Borrowings under revolving and bank lines of credit and term loans   1,172.6 944.6        
Repayments under revolving and bank lines of credit and term loans   (243.4) (395.0)        
Proceeds from issuance of 5.250% Senior Notes   0.0 250.0        
Financing and issuance fees   0.0 (3.9)        
Dividends paid   (60.3) (59.9)        
Distribution paid by Aerogrow to noncontrolling interest   0.0 (8.1)        
Purchase of Common Shares   (256.8) (99.2)        
Payments on seller notes   (3.0) (13.2)        
Excess tax benefits from share-based payment arrangements $ 3.2 0.0 4.0        
Cash received from the exercise of stock options   3.8 1.7        
Financing cash flows from (to) affiliates   0.0          
Net cash provided by financing activities   612.9 621.0        
Effect of exchange rate changes on cash   2.5 (1.7)        
Net increase (decrease) in cash and cash equivalents   (87.5) 24.2        
Cash and cash equivalents at beginning of period   120.5 28.6        
Cash and cash equivalents at end of period 55.4 33.0 55.4        
Cash and cash equivalents at beginning of period excluding cash classified within assets held for sale 55.4 120.5 28.6 $ 33.0 $ 120.5 $ 55.4  
Cash and cash equivalents at beginning of period classified within assets held for sale   0.0 21.5        
Cash and cash equivalents at beginning of period   120.5 50.1        
Cash and cash equivalents at end of period 74.3 33.0 74.3        
Return of investment from affiliates   0.0 0.0        
Senior Notes | Senior Notes – 5.250%              
FINANCING ACTIVITIES              
Interest rate of debt       5.25% 5.25% 5.25% 5.25%
Reportable Legal Entities | Parent              
Schedule of Condensed Consolidating Statement of Cash Flows [Line Items]              
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   9.5 (8.2)        
INVESTING ACTIVITIES              
Proceeds from sale of long-lived assets   0.0 0.0        
Post-closing working capital payment related to sale of International Business   0.0          
Investments in property, plant and equipment   0.0 0.0        
Investments in loans receivable   0.0          
Net (investments in) distributions from unconsolidated affiliates     0.0        
Investments in acquired businesses, net of cash acquired   0.0 0.0        
Investing cash flows from (to) affiliates   (250.2) (436.1)        
Net cash provided by (used in) investing activities   303.8 (84.6)        
FINANCING ACTIVITIES              
Borrowings under revolving and bank lines of credit and term loans   0.0 0.0        
Repayments under revolving and bank lines of credit and term loans   0.0 0.0        
Proceeds from issuance of 5.250% Senior Notes     250.0        
Financing and issuance fees     (3.8)        
Dividends paid   (60.3) (59.9)        
Distribution paid by Aerogrow to noncontrolling interest     0.0        
Purchase of Common Shares   (256.8) (99.2)        
Payments on seller notes   0.0 0.0        
Excess tax benefits from share-based payment arrangements     4.0        
Cash received from the exercise of stock options   3.8 1.7        
Financing cash flows from (to) affiliates   0.0 0.0        
Net cash provided by financing activities   (313.3) 92.8        
Effect of exchange rate changes on cash   0.0 0.0        
Net increase (decrease) in cash and cash equivalents   0.0 0.0        
Cash and cash equivalents at beginning of period   0.0 0.0        
Cash and cash equivalents at end of period 0.0 0.0 0.0        
Cash and cash equivalents at beginning of period excluding cash classified within assets held for sale 0.0 0.0 0.0 $ 0.0 $ 0.0 $ 0.0  
Cash and cash equivalents at beginning of period classified within assets held for sale     0.0        
Cash and cash equivalents at beginning of period     0.0        
Cash and cash equivalents at end of period 0.0   0.0        
Return of investment from affiliates   554.0 351.5        
Reportable Legal Entities | Subsidiary Guarantors              
Schedule of Condensed Consolidating Statement of Cash Flows [Line Items]              
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   (503.5) (386.6)        
INVESTING ACTIVITIES              
Proceeds from sale of long-lived assets   0.2 4.8        
Post-closing working capital payment related to sale of International Business   (35.3)          
Investments in property, plant and equipment   (29.8) (27.8)        
Investments in loans receivable   (7.4)          
Net (investments in) distributions from unconsolidated affiliates     0.0        
Investments in acquired businesses, net of cash acquired   (40.5) (1.5)        
Investing cash flows from (to) affiliates   (70.2) (276.9)        
Net cash provided by (used in) investing activities   (183.0) (269.0)        
FINANCING ACTIVITIES              
Borrowings under revolving and bank lines of credit and term loans   1,032.9 806.2        
Repayments under revolving and bank lines of credit and term loans   (154.8) (232.3)        
Proceeds from issuance of 5.250% Senior Notes     0.0        
Financing and issuance fees     (0.1)        
Dividends paid   (554.0) (351.5)        
Distribution paid by Aerogrow to noncontrolling interest     0.0        
Purchase of Common Shares   0.0 0.0        
Payments on seller notes   0.0 0.0        
Excess tax benefits from share-based payment arrangements     0.0        
Cash received from the exercise of stock options   0.0 0.0        
Financing cash flows from (to) affiliates   330.2 436.1        
Net cash provided by financing activities   654.3 658.4        
Effect of exchange rate changes on cash   0.0 0.0        
Net increase (decrease) in cash and cash equivalents   (32.2) 2.8        
Cash and cash equivalents at beginning of period   39.8 2.7        
Cash and cash equivalents at end of period 5.5 7.6 5.5        
Cash and cash equivalents at beginning of period excluding cash classified within assets held for sale 5.5 39.8 2.7 7.6 39.8 5.5  
Cash and cash equivalents at beginning of period classified within assets held for sale     0.0        
Cash and cash equivalents at beginning of period     2.7        
Cash and cash equivalents at end of period 5.5   5.5        
Return of investment from affiliates   0.0 32.4        
Reportable Legal Entities | Non-Guarantors              
Schedule of Condensed Consolidating Statement of Cash Flows [Line Items]              
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   25.2 (94.2)        
INVESTING ACTIVITIES              
Proceeds from sale of long-lived assets   0.0 0.0        
Post-closing working capital payment related to sale of International Business   0.0          
Investments in property, plant and equipment   (3.3) (5.0)        
Investments in loans receivable   (0.3)          
Net (investments in) distributions from unconsolidated affiliates     (0.2)        
Investments in acquired businesses, net of cash acquired   (103.7) (76.4)        
Investing cash flows from (to) affiliates   (80.0) 0.0        
Net cash provided by (used in) investing activities   (187.3) (81.6)        
FINANCING ACTIVITIES              
Borrowings under revolving and bank lines of credit and term loans   139.7 138.4        
Repayments under revolving and bank lines of credit and term loans   (88.6) (162.7)        
Proceeds from issuance of 5.250% Senior Notes     0.0        
Financing and issuance fees     0.0        
Dividends paid   (14.0) 0.0        
Distribution paid by Aerogrow to noncontrolling interest     (40.5)        
Purchase of Common Shares   0.0 0.0        
Payments on seller notes   (3.0) (13.2)        
Excess tax benefits from share-based payment arrangements     0.0        
Cash received from the exercise of stock options   0.0 0.0        
Financing cash flows from (to) affiliates   70.2 276.9        
Net cash provided by financing activities   104.3 198.9        
Effect of exchange rate changes on cash   2.5 (1.7)        
Net increase (decrease) in cash and cash equivalents   (55.3) 21.4        
Cash and cash equivalents at beginning of period   80.7 25.9        
Cash and cash equivalents at end of period 49.9 25.4 49.9        
Cash and cash equivalents at beginning of period excluding cash classified within assets held for sale 49.9 80.7 25.9 25.4 80.7 49.9  
Cash and cash equivalents at beginning of period classified within assets held for sale     21.5        
Cash and cash equivalents at beginning of period     47.4        
Cash and cash equivalents at end of period 68.8   68.8        
Return of investment from affiliates   0.0 0.0        
Eliminations/ Consolidations              
Schedule of Condensed Consolidating Statement of Cash Flows [Line Items]              
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   (14.0) 0.0        
INVESTING ACTIVITIES              
Proceeds from sale of long-lived assets   0.0 0.0        
Post-closing working capital payment related to sale of International Business   0.0          
Investments in property, plant and equipment   0.0 0.0        
Investments in loans receivable   0.0          
Net (investments in) distributions from unconsolidated affiliates     0.0        
Investments in acquired businesses, net of cash acquired   0.0 0.0        
Investing cash flows from (to) affiliates   400.4 713.0        
Net cash provided by (used in) investing activities   (153.6) 329.1        
FINANCING ACTIVITIES              
Borrowings under revolving and bank lines of credit and term loans   0.0 0.0        
Repayments under revolving and bank lines of credit and term loans   0.0 0.0        
Proceeds from issuance of 5.250% Senior Notes     0.0        
Financing and issuance fees     0.0        
Dividends paid   568.0 351.5        
Distribution paid by Aerogrow to noncontrolling interest     32.4        
Purchase of Common Shares   0.0 0.0        
Payments on seller notes   0.0 0.0        
Excess tax benefits from share-based payment arrangements     0.0        
Cash received from the exercise of stock options   0.0 0.0        
Financing cash flows from (to) affiliates   (400.4) (713.0)        
Net cash provided by financing activities   167.6 (329.1)        
Effect of exchange rate changes on cash   0.0 0.0        
Net increase (decrease) in cash and cash equivalents   0.0 0.0        
Cash and cash equivalents at beginning of period   0.0 0.0        
Cash and cash equivalents at end of period 0.0 0.0 0.0        
Cash and cash equivalents at beginning of period excluding cash classified within assets held for sale 0.0 0.0 0.0 $ 0.0 $ 0.0 $ 0.0  
Cash and cash equivalents at beginning of period classified within assets held for sale     0.0        
Cash and cash equivalents at beginning of period     0.0        
Cash and cash equivalents at end of period $ 0.0   0.0        
Return of investment from affiliates   $ (554.0) $ (383.9)