XML 20 R71.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Sep. 30, 2011
Apr. 02, 2011
Sep. 30, 2010
Current assets:        
Cash and cash equivalents $ 122.4 $ 130.9 $ 128.7 $ 88.1
Accounts receivable, net 899.0 323.5 1,142.3  
Accounts receivable, pledged 234.2 0 0  
Inventories 601.6 387.0 556.1  
Prepaid and other current assets 169.4 151.1 164.5  
Total current assets 2,026.6 992.5 1,991.6  
Property, plant and equipment, net 387.8 394.7 396.1  
Goodwill 309.1 309.1 305.8  
Intangible assets, net 311.8 319.6 344.7  
Other assets 34.4 36.3 36.4  
Equity investment in subsidiaries 0 0 0  
Intercompany assets 0 0 0  
Total assets 3,069.7 2,052.2 3,074.6  
Current liabilities:        
Current portion of debt 227.8 3.2 764.6  
Accounts payable 346.1 150.0 365.9  
Other current liabilities 438.5 315.4 508.5  
Total current liabilities 1,012.4 468.6 1,639.0  
Long-term debt 1,241.2 791.8 416.0  
Other liabilities 226.4 232.0 231.0  
Equity investment in subsidiaries 0 0 0  
Intercompany liabilities 0 0 0  
Total liabilities 2,480.0 1,492.4 2,286.0  
Shareholders' equity 589.7 559.8 788.6  
Total liabilities and shareholders' equity 3,069.7 2,052.2 3,074.6  
Parent
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0 0  
Accounts receivable, pledged 0      
Inventories 0 0 0  
Prepaid and other current assets 0 0 0  
Total current assets 0 0 0  
Property, plant and equipment, net 0 0 0  
Goodwill 0 0 0  
Intangible assets, net 0 0 0  
Other assets 31.3 33.1 15.4  
Equity investment in subsidiaries 825.4 794.3 1,031.1  
Intercompany assets 1,004.1 553.7 922.8  
Total assets 1,860.8 1,381.1 1,969.3  
Current liabilities:        
Current portion of debt 0 0 762.5  
Accounts payable 0 0 0  
Other current liabilities 14.1 17.2 8.0  
Total current liabilities 14.1 17.2 770.5  
Long-term debt 1,237.1 787.2 400.0  
Other liabilities 19.9 16.9 10.2  
Equity investment in subsidiaries 0 0 0  
Intercompany liabilities 0 0 0  
Total liabilities 1,271.1 821.3 1,180.7  
Shareholders' equity 589.7 559.8 788.6  
Total liabilities and shareholders' equity 1,860.8 1,381.1 1,969.3  
Subsidiary Guarantors
       
Current assets:        
Cash and cash equivalents 17.3 4.3 10.4 5.0
Accounts receivable, net 640.6 248.2 876.8  
Accounts receivable, pledged 234.2      
Inventories 481.1 313.7 452.4  
Prepaid and other current assets 121.0 107.9 121.0  
Total current assets 1,494.2 674.1 1,460.6  
Property, plant and equipment, net 337.3 347.3 348.0  
Goodwill 308.4 308.4 305.1  
Intangible assets, net 264.9 270.3 289.8  
Other assets 13.2 13.3 24.8  
Equity investment in subsidiaries 0 0 0  
Intercompany assets 168.2 115.4 11.2  
Total assets 2,586.2 1,728.8 2,439.5  
Current liabilities:        
Current portion of debt 224.3 2.8 413.3  
Accounts payable 266.3 103.9 283.8  
Other current liabilities 299.3 202.5 357.4  
Total current liabilities 789.9 309.2 1,054.5  
Long-term debt 654.1 261.3 16.0  
Other liabilities 201.0 205.6 203.5  
Equity investment in subsidiaries 286.1 328.7 304.6  
Intercompany liabilities 0 0 0  
Total liabilities 1,931.1 1,104.8 1,578.6  
Shareholders' equity 655.1 624.0 860.9  
Total liabilities and shareholders' equity 2,586.2 1,728.8 2,439.5  
Non-Guarantors
       
Current assets:        
Cash and cash equivalents 105.1 126.6 118.3 83.1
Accounts receivable, net 258.4 75.3 265.5  
Accounts receivable, pledged 0      
Inventories 120.5 73.3 103.7  
Prepaid and other current assets 48.4 43.2 43.5  
Total current assets 532.4 318.4 531.0  
Property, plant and equipment, net 50.5 47.4 48.1  
Goodwill 0.7 0.7 0.7  
Intangible assets, net 46.9 49.3 54.9  
Other assets 27.6 27.6 43.3  
Equity investment in subsidiaries 0 0 0  
Intercompany assets 0 0 0  
Total assets 658.1 443.4 678.0  
Current liabilities:        
Current portion of debt 3.5 0.4 351.3  
Accounts payable 79.8 46.1 82.1  
Other current liabilities 125.1 95.7 143.1  
Total current liabilities 208.4 142.2 576.5  
Long-term debt 187.1 130.5 0  
Other liabilities 43.2 47.2 64.4  
Equity investment in subsidiaries 0 0 0  
Intercompany liabilities 335.2 281.9 171.5  
Total liabilities 773.9 601.8 812.4  
Shareholders' equity (115.8) (158.4) (134.4)  
Total liabilities and shareholders' equity 658.1 443.4 678.0  
Eliminations
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0 0  
Accounts receivable, pledged 0      
Inventories 0 0 0  
Prepaid and other current assets 0 0 0  
Total current assets 0 0 0  
Property, plant and equipment, net 0 0 0  
Goodwill 0 0 0  
Intangible assets, net 0 0 0  
Other assets (37.7) (37.7) (47.1)  
Equity investment in subsidiaries (825.4) (794.3) (1,031.1)  
Intercompany assets (1,172.3) (669.1) (934.0)  
Total assets (2,035.4) (1,501.1) (2,012.2)  
Current liabilities:        
Current portion of debt 0 0 (762.5)  
Accounts payable 0 0 0  
Other current liabilities 0 0 0  
Total current liabilities 0 0 (762.5)  
Long-term debt (837.1) (387.2) 0  
Other liabilities (37.7) (37.7) (47.1)  
Equity investment in subsidiaries (286.1) (328.7) (304.6)  
Intercompany liabilities (335.2) (281.9) (171.5)  
Total liabilities (1,496.1) (1,035.5) (1,285.7)  
Shareholders' equity (539.3) (465.6) (726.5)  
Total liabilities and shareholders' equity $ (2,035.4) $ (1,501.1) $ (2,012.2)