XML 22 R6.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands
9 Months Ended
Jul. 02, 2011
Jul. 03, 2010
Cash flow from operating activities:    
Net income $ 654 $ 305
Adjustments to reconcile net income to net cash (used by) generated from operating activities:    
Depreciation 461 425
(Gain) loss on sale of fixed assets (451) 6
Stock-based compensation 132 87
Pension contributions less than pension expense 187 222
Deferred tax provision 64 0
Increase (decrease) in cash resulting from changes in operating assets and liabilities:    
Receivables (609) (1,358)
Inventories (3,216) (102)
Prepaid expenses and other current assets (62) (68)
Accounts payable (62) 1,189
Accrued expenses 296 (135)
Accrued and deferred taxes on income 10 526
Net cash (used by) generated from operating activities (2,596) 1,097
Cash flow generated from (used by) investing activities:    
Acquisition of property, plant and equipment (547) (608)
Proceeds of sale of fixed assets (1,278) 0
Net cash generated from (used by) investing activities 731 (608)
Cash flow used by financing activities:    
Repayment of long term debt (28) 0
Proceeds of long term debt 1,700 161
Net cash generated from financing activities 1,672 161
Effect of exchange rate changes on cash 97 (299)
Net (decrease) increase in cash (96) 351
Beginning balance - cash and cash equivalents 803 632
Ending balance - cash and cash equivalents 707 983
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 25 0
Cash paid for interest $ 37 $ 13