XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Apr. 01, 2025
Mar. 26, 2024
Apr. 01, 2025
Mar. 26, 2024
NET REVENUES:        
Total net revenues $ 34,279 $ 35,448 $ 70,612 $ 68,605
RESTAURANT OPERATING COSTS:        
Food and packaging costs 10,477 10,599 21,840 20,926
Payroll and other employee benefit costs 11,826 12,266 24,609 23,890
Restaurant occupancy costs 2,583 2,613 5,266 5,118
Other restaurant operating costs 5,128 5,105 10,134 9,833
Preopening costs 8
Depreciation and amortization 996 926 2,014 1,853
Total restaurant operating costs 31,010 31,509 63,871 61,620
General and administrative costs 2,578 2,564 5,166 4,902
Advertising costs 705 824 1,569 1,916
Impairment of long-lived assets and ROU assets 494 494
(Gain) loss on restaurant and equipment asset sales 6 4 (51) (6)
Litigation contingencies (97) (97)
(LOSS) INCOME FROM OPERATIONS: (514) 644 (437) 270
OTHER INCOME (EXPENSE):        
Interest and other expense, net (56) (42) (102) (74)
Other income 140
Total other income (expense) (56) (42) 38 (74)
NET (LOSS) INCOME BEFORE INCOME TAXES: (570) 602 (399) 196
Provision for income taxes (57) 78 (54) 1
NET (LOSS) INCOME: (627) 680 (453) 197
Loss (income) attributable to non-controlling interests 3 (62) (7) (135)
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (624) $ 618 $ (460) $ 62
NET (LOSS) INCOME PER SHARE, ATTRIBUTABLE TO COMMON SHAREHOLDERS:        
Basic (in Dollars per share) $ (0.06) $ 0.06 $ (0.04) $ 0.01
Diluted (in Dollars per share) $ (0.06) $ 0.06 $ (0.04) $ 0.01
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:        
Basic (in Shares) 10,628,318 11,136,207 10,656,481 11,256,893
Diluted (in Shares) 10,628,318 11,230,717 10,656,481 11,352,592
Restaurant sales        
NET REVENUES:        
Total net revenues $ 34,140 $ 35,265 $ 70,105 $ 68,211
Franchise and other revenues        
NET REVENUES:        
Total net revenues $ 139 $ 183 $ 507 $ 394