Shareholders' Equity (Tables)

12 Months Ended

Sep. 24, 2024

Shareholders’ Equity [Abstract]

Schedule of Estimate the Fair Value of Stock Option Grants

In addition to the exercise and grant date prices of the stock option awards, certain weighted average assumptions that were used to estimate the fair value of stock option grants are listed in the following table:

Incentive and Non-Statutory Stock Options
	Fiscal 2024	Fiscal 2023
Expected term (years)	6.25	7.5
Expected volatility	62.5%	60.0% - 60.2%
Risk-free interest rate	4.68%	3.33% - 4.21%
Expected dividends	-	-

Schedule of Summarizes Stock Option Activity

The following table summarizes stock option activity for the fiscal years ended September 24, 2024 and September 26, 2023 under all plans:

	Fiscal Year Ended
	September 24, 2024							September 26, 2023
	Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (Yrs.)		Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (Yrs.)
Outstanding at beginning of year		437,528		$	3.95				470,161		$	3.97
Options granted		38,000		$	2.51				45,000		$	2.81
Options exercised		-		$	-				(2,000	)	$	2.31
Forfeited		(4,312	)	$	2.90				(75,633	)	$	3.49
Expired		-			-				-			-
Outstanding at end of year		471,216		$	3.84		4.04		437,528		$	3.95		4.57
Exercisable at end of year		337,216		$	3.71		3.28		322,607		$	3.65		4.16

Schedule of Non-Vested Restricted Stock Units

A summary of the status of non-vested restricted stock units as of September 24, 2024 and September 26, 2023 is presented below.

	Fiscal Year Ended
	September 24, 2024				September 26, 2023
	Shares		Grant Date Fair Value Per Share		Shares			Grant Date Fair Value Per Share
Non-vested shares at beginning of year		45,250		$2.29 to $4.50		73,336			$1.54 to $4.50
Granted		44,000		$2.52 to $2.54		25,750		$	2.29
Exercised		-		-		(46,336	)	$	1.54
Forfeited		-		-		(7,500	)	$	2.29
Non-vested shares at end of year		89,250		$2.29 to $4.50		45,250			$2.29 to $4.50

Schedule of Summarizes the Activity in Non-Controlling Interests

The following table summarizes the activity in non-controlling interests during the year ended September 24, 2024 and September 26, 2023 (in thousands):

	Fiscal Year Ended
	September 24, 2024			September 26, 2023
Balance at beginning of fiscal year	$	423		$	1,303
Income attributable to non-controlling interests	$	266		$	586
Purchase of non-controlling interests in Bad Daddy’s limited liability companies	$	-		$	(831	)
Contributions from non-controlling partner/members	$	200		$	13
Distributions to non-controlling partner/members	$	(172	)	$	(648	)
Balance at end of fiscal year	$	717		$	423