XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Dec. 28, 2021
Dec. 29, 2020
NET REVENUES:    
Total net revenues $ 32,916 $ 27,296
RESTAURANT OPERATING COSTS:    
Food and packaging costs 10,226 7,841
Payroll and other employee benefit costs 11,177 8,881
Restaurant occupancy costs 2,328 2,195
Other restaurant operating costs 4,138 3,469
Preopening costs 50 39
Depreciation and amortization 984 929
Total restaurant operating costs 28,903 23,354
General and administrative costs 2,705 2,174
Advertising costs 641 509
Franchise costs 5 5
Gain on restaurant asset sales and lease termination (614) (9)
INCOME FROM OPERATIONS 1,276 1,263
Interest expense, net (18) (98)
NET INCOME BEFORE PROVISION FOR INCOME TAXES 1,258 1,165
PROVISION FOR INCOME TAXES 8
NET INCOME 1,250 1,165
Income attributable to non-controlling interests (920) (363)
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 330 $ 802
BASIC AND DILUTED INCOME PER SHARE:    
Net income attributable to Common Shareholders $ 0.03 $ 0.06
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING    
Basic 12,522,471 12,622,178
Diluted 12,684,979 12,698,284
Restaurant sales [Member]    
NET REVENUES:    
Total net revenues $ 32,676 $ 27,081
Franchise revenues [Member]    
NET REVENUES:    
Total net revenues $ 240 $ 215