XML 16 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2020
Jun. 25, 2019
Jun. 30, 2020
Jun. 25, 2019
NET REVENUES:        
Total net revenues $ 24,357 $ 29,450 $ 81,353 $ 81,982
RESTAURANT OPERATING COSTS:        
Food and packaging costs 6,724 8,529 23,376 23,955
Payroll and other employee benefit costs 7,389 10,677 29,082 30,458
Restaurant occupancy costs 2,089 2,091 6,739 6,221
Other restaurant operating costs 3,164 3,070 9,673 8,708
Preopening costs 31 129 992 949
Depreciation and amortization 983 1,104 3,175 3,227
Total restaurant operating costs 20,380 25,600 73,037 73,518
General and administrative costs 1,689 2,063 5,538 6,091
Advertising costs 515 659 1,571 1,824
Franchise costs 6 8 14 31
Impairment of goodwill 10,000
Impairment of long-lived assets 932 5,291
Gain (loss) on restaurant asset sale (8) 44 (36) 5
INCOME (LOSS) FROM OPERATIONS 843 1,076 (14,062) 513
Other Expenses:        
Interest expense, net (202) (202) (638) (561)
Other income (1) (1)
Total other expenses, net (202) (203) (638) (562)
NET INCOME (LOSS) 641 873 (14,700) (49)
Income attributable to non-controlling interests (352) (333) (738) (912)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 289 $ 540 $ (15,438) $ (961)
BASIC AND DILUTED INCOME (LOSS) PER SHARE:        
Net income (loss) attributable to Common Shareholders $ 0.02 $ 0.04 $ (1.23) $ (0.08)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING        
Basic 12,591,079 12,522,778 12,593,137 12,516,822
Diluted 12,696,028 12,723,323 12,593,137 12,516,822
Restaurant sales [Member]        
NET REVENUES:        
Total net revenues $ 24,190 $ 29,180 $ 80,781 $ 81,281
Franchise revenues [Member]        
NET REVENUES:        
Total net revenues $ 167 $ 270 $ 572 $ 701