XML 18 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Sep. 26, 2017
Sep. 27, 2016
NET REVENUES:    
Restaurant sales $ 78,395 $ 63,716
Franchise royalties 685 723
Total net revenues 79,080 64,439
RESTAURANT OPERATING COSTS:    
Food and packaging costs 24,900 20,236
Payroll and other employee benefit costs 28,274 22,098
Restaurant occupancy costs 5,759 4,893
Other restaurant operating costs 7,084 5,684
Preopening costs 2,588 1,695
Depreciation and amortization 2,897 2,222
Total restaurant operating costs 71,502 56,828
General and administrative costs 7,002 6,288
Advertising costs 1,694 1,540
Franchise costs 108 108
Asset impairment costs 219 0
(Gain) loss on restaurant asset sale (23) (25)
LOSS FROM OPERATIONS (1,422) (300)
OTHER INCOME (EXPENSES):    
Interest income 9 19
Interest expense (191) (126)
Debt extinguishment costs 0 (57)
Other expense (1) (1)
Total other expenses, net (183) (165)
NET LOSS (1,605) (465)
Income attributable to non-controlling interests (650) (856)
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (2,255) $ (1,321)
BASIC AND DILUTED LOSS PER SHARE:    
Net loss attributable to common shareholders $ (0.18) $ (0.11)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING    
Basic and Diluted 12,320,909 12,269,036