Business Combinations (Tables)

3 Months Ended

Dec. 31, 2015

Business Combinations [Abstract]

Schedule of Fair Value Estimate of Assets Acquired and Liabilities Assumed

	Allocated Fair Value
Cash	$	1,376
Receivables		124
Prepaid expenses and other		49
Inventories		133
Deposits		52
Property and equipment		3,672
Trademarks		3,900
Franchise agreements		116
Non-compete agreements		15
Goodwill		14,978
Total assets purchased		24,415
Accounts payable and other accrued liabilities		(758	)
Unfavorable lease liability		(481	)
Non-controlling interests in partnerships		(1,276	)
Total liabilities assumed		(2,515	)
Investment in BDFD balance		(498	)
Total purchase price	$	21,402
Cash	$	18,988
Notes payable		2,414
Total purchase price	$	21,402

Schedule of Intangible Assets Acquired

	Estimated Fair Value		Weighted Average Estimated Useful Life (yrs)
Trademarks and trade names	$	3,900	Indefinite
Franchise Agreements		116	3 – 9
Non-Compete Agreements		15	3
Goodwill, including assembled workforce		14,978	Indefinite

Pro-Forma Revenue and Net Income

	Three Months Ended
	December 31,(1)
	2015			2014
Revenues	$	13,838		$	11,289
Net loss	$	(961	)	$	(1,036	)
Net loss attributable to common shareholders	$	(1,124	)	$	(1,112	)
Basic and diluted loss per share	$	(.09	)	$	(.12	)