XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (330,000) $ (350,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 202,000 208,000
Accretion of deferred rent 8,000  
Amortization of debt issuance costs 6,000 6,000
Stock based compensation expense 24,000 15,000
Unrealized gain on interest rate swap   (7,000)
Gain on sale of restaurant buildings and equipment (6,000) (15,000)
(Increase) decrease in:    
Receivables and other 16,000 34,000
Inventories (24,000) 4,000
Deposits and other 5,000 7,000
(Decrease) increase in:    
Accounts payable (10,000) (64,000)
Accrued liabilities and deferred income 83,000 34,000
Net cash used in operating activities (26,000) (128,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from the sale of fixed assets   305,000
Proceeds from sale leaseback transaction 1,377,000  
Payments for the purchase of property and equipment (1,482,000) (70,000)
Payments received (loans made) to franchisees and to others 1,000 (6,000)
Net cash provided by (used in) investing activities (104,000) 229,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from preferred stock sale 1,500,000  
Principal payments on notes payable and long-term debt (1,020,000) (169,000)
Distributions paid to non-controlling interests (3,000) (21,000)
Net cash provided by (used in) financing activities 477,000 (190,000)
NET CHANGE IN CASH AND CASH EQUIVALENTS 347,000 (89,000)
CASH AND CASH EQUIVALENTS, beginning of period 616,000 847,000
CASH AND CASH EQUIVALENTS, end of period 963,000 758,000
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 33,000 48,000
Preferred dividends declared 30,000  
Non-cash purchase of property and equipment 600,000  
Restaurant Building
   
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on sale of restaurant buildings and equipment (6,000) (6,000)
Property and Equipment
   
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on sale of restaurant buildings and equipment   $ (9,000)