XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:    
Net income $ 194,203 $ 1,725,706
Adjustments to reconcile net income to net cash used in operating activities:    
Amortization of debt discounts, deferred financing costs, and original issue discounts 2,077,049 494,184
Depreciation and amortization 459,230 461,659
Stock-based compensation 159,829 206,521
Loss (gain) on debt extinguishments and settlements 115,197 (31,270)
Gain on change in fair value of derivative liability (157,900)
Initial derivative expense 366,068
Changes in operating assets and liabilities:    
Increase in accounts receivable (11,645,056) (15,298,054)
Decrease (increase) in prepaid expenses 43,573 (7,692)
Increase in other assets (57,573) (546)
Increase in contract liabilities 79,338 79,677
Increase in accounts payable and accrued expenses 6,782,462 11,833,599
Net cash used in operating activities (1,791,748) (328,048)
Cash flows from investing activities:    
Capital expenditures (2,357) (1,727)
Net cash used in investing activities (2,357) (1,727)
Cash flows from financing activities:    
Proceeds from issuance of convertible notes payable, net 156,248 463,600
Repayments of notes payable (304,290)
Repayments under settlement agreement (15,000)
Repayments of convertible notes payable (116,000)
Net cash provided by financing activities (148,042) 332,600
Effect of foreign exchange rates changes on cash 14,632 (143,095)
Net decrease in cash (1,927,515) (140,270)
Cash at beginning of period 2,473,386 142,413
Cash at end of period 545,871 2,143
Supplemental disclosure:    
Cash paid for interest 32,603 52,681
Cash paid for taxes
Supplemental disclosure of non-cash operating activities:    
Initial fair value of derivative liability recorded as debt discount 463,300
Supplemental disclosure of non-cash investing and financing activities:    
Relative fair value of warrants issued with convertible promissory notes 125,252
Issuance of Common Stock for services    
Value $ 147,660 $ 6,820
Shares 543,425 200,000
Issuance of Common Stock for conversions of convertible promissory notes and accrued interest    
Value $ 666,625 $ 708,272
Shares 2,500,000 16,331,766