XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
SCHEDULE OF NOTES PAYABLE (Details) (Parenthetical) - USD ($)
6 Months Ended
Feb. 10, 2021
Feb. 08, 2021
Jun. 04, 2020
May 28, 2020
Apr. 28, 2020
Dec. 31, 2021
Dec. 31, 2020
Jun. 30, 2021
May 04, 2021
Short-term Debt [Line Items]                  
Total notes payable           $ 240,034   $ 470,108  
Debt instrument interest rate                 5.00%
Notes payable current           93,144   323,218  
Notes Payable, Noncurrent           146,890   146,890  
Proceeds from debt           156,248 $ 463,600    
Notes Payable One [Member]                  
Short-term Debt [Line Items]                  
Total notes payable [1]           33,751   33,680  
Notes Payable Two [Member]                  
Short-term Debt [Line Items]                  
Total notes payable [2]           163,081   $ 160,393  
Paycheck Protection Program (PPP Loan) [Member] | Notes Payable One [Member]                  
Short-term Debt [Line Items]                  
Total notes payable         $ 33,333        
Decsription of debt instrument, payment terms         The note was approved under the provisions of the Coronavirus, Aid, Relief and Economic Security Act (the “CARES Act”) and the terms of the Paycheck Protection Program of the U.S. Small Business Administration’s 7(a) Loan Program. The note accrues interest for the first six months following the issuance date at a rate of 1% per annum, (increasing to 6% per annum upon the occurrence of an Event of Default (as defined in the note)), and beginning November 28, 2020, requires 18 monthly payments of $1,876 each, consisting of principal and interest until paid in full on April 28, 2022. Subsequent to issuance, the first payment due date was extended        
Debt instrument interest rate         1.00%        
Debt instrument, periodic payment         $ 1,876        
Debt instrument maturity date         Apr. 28, 2022        
Notes payable current           33,751      
Economic Injury Disaster Loan [Member] | Notes Payable Two [Member]                  
Short-term Debt [Line Items]                  
Total notes payable       $ 150,000          
Decsription of debt instrument, payment terms       The note was approved under the provisions of the CARES Act and the terms of the COVID-19 Economic Injury Disaster Loan (“EIDL”) program of the SBA’s EIDL Program. The note accrues interest at a rate of          
Debt instrument interest rate       3.75%          
Debt instrument, periodic payment       $ 731          
Debt instrument maturity date       May 28, 2050          
Notes payable current           16,191      
Proceeds from Notes Payable     $ 4,000            
Notes Payable, Noncurrent           146,890      
Twelve Percentage Promissory Note [Member] | Accredited Investors [Member] | Securities Purchase Agreement with Power Up Lending Group [Member]                  
Short-term Debt [Line Items]                  
Debt instrument interest rate   12.00%              
Debt instrument maturity date   Feb. 08, 2022              
Principal amount of promissory note   $ 362,250              
Debt original issue discount   47,250              
Proceeds from debt $ 288,000                
Payment to reimburse amount $ 27,000                
Debt installments payment amount   $ 50,715              
Twelve Percentage Promissory Note [Member] | Accredited Investors [Member] | Securities Purchase Agreement [Member]                  
Short-term Debt [Line Items]                  
Accrued interest           101,430      
Convertible debt           $ 43,202      
Convertible Promissory Note [Member] | Commitment Shares [Member]                  
Short-term Debt [Line Items]                  
Shares of restricted stock issued   250,000              
Convertible Promissory Note [Member] | Returnable Shares [Member]                  
Short-term Debt [Line Items]                  
Shares issued during period   200,000              
[1] effective April 28, 2020, the Company entered into a promissory note with an approved lender in the principal amount of $33,333. The note was approved under the provisions of the Coronavirus, Aid, Relief and Economic Security Act (the “CARES Act”) and the terms of the Paycheck Protection Program of the U.S. Small Business Administration’s 7(a) Loan Program. The note accrues interest for the first six months following the issuance date at a rate of 1% per annum, (increasing to 6% per annum upon the occurrence of an Event of Default (as defined in the note)), and beginning November 28, 2020, requires 18 monthly payments of $1,876 each, consisting of principal and interest until paid in full on April 28, 2022. Subsequent to issuance, the first payment due date was extended. The note may be prepaid by the Company at any time prior to the maturity date with no prepayment penalties. Additionally, any portion of the note up to the entire principal and accrued interest balance may be forgiven in the event the Company satisfies certain requirements as determined by the CARES Act. The Company has applied for forgiveness and expects to satisfy the requirements for forgiveness of the entire principal and accrued interest balance. The Company is awaiting receipt of approval of its requested forgiveness from the SBA through its treasury partner. At December 31, 2021, $33,751 was recorded as a current liability within notes payable with the consolidated balance sheets.
[2] effective May 28, 2020, the Company entered into a promissory note and security agreement with the U.S. Small Business Administration (“SBA”) in the principal amount of $