XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net income (loss) $ 2,060,991 $ (14,848,135)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Amortization of debt discounts, deferred financing costs, and original issue discounts 971,352 453,361
Depreciation and amortization 694,467 700,387
Initial derivative expense 2,240,908 245,572
Stock-based compensation 226,056 16,316,344
Loss on extinguishment of debt 399,278
Gain on change in fair value of derivative liability (2,505,404) (976,049)
Changes in operating assets and liabilities:    
Increase in accounts receivable (21,145,008) (3,883,231)
(Increase) decrease in prepaid expenses (187,800) 8,383
Increase in other assets (53,440) (9,734)
Increase in contract liabilities 104,649 170,449
Increase in accounts payable and accrued expenses 17,929,728 683,154
Net cash provided by (used in) operating activities 735,777 (1,139,499)
Cash flows from investing activities:    
Capital expenditures (3,064) (553)
Net cash used in investing activities (3,064) (553)
Cash flows from financing activities:    
Proceeds from issuance of convertible notes payable, net 853,800 940,000
Proceeds from sale of common stock, net of finder's fees 347,000
Proceeds from notes payable 288,000
Proceeds from notes payable to related parties 37,800
Repayments of notes payable to related parties (32,000)
Repayments under settlement agreement (15,000) (120,000)
Repayments of convertible notes payable (628,000) (184,000)
Net cash provided by financing activities 498,800 988,800
Effect of foreign exchange rates changes on cash (134,805) 125,310
Net increase (decrease) in cash 1,096,708 (25,942)
Cash at beginning of period 142,413 33,996
Cash at end of period 1,239,121 8,054
Supplemental disclosure:    
Cash paid for interest 390,352 83,064
Cash paid for taxes
Supplemental disclosure of non-cash operating activities:    
Initial fair value of derivative liability recorded as debt discount 853,800 940,001
Supplemental disclosure of non-cash investing and financing activities:    
Value $ 80,618 $ 15,000
Shares 759,076 62,000
Issuance of Common Stock for note payable issuance    
Value $ 121,500
Shares 450,000
Value $ 1,596,887 $ 19,000
Shares 20,716,750 68,093
Cancellation of Common Stock of Chief Executive Officer    
Value $ 496,106
Shares 3,352,066
Value $ 73,663
Shares 294,654
Issuance of Common Stock for services related to private placements    
Value $ 11,250
Shares 11,003