XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid in Capital [Member]
Common Stock to be Issued [Member]
Accumulated Comprehensive Income (Loss) [Member]
Accumulated Deficit [Member]
Total
Balance at Jun. 30, 2019 $ 10 $ 116,890 $ 214,007,203 $ 115,388 $ (213,633,853) $ 605,638
Balance, shares at Jun. 30, 2019 1,000 11,689,078          
Issuance of common stock to accredited investors in private placements $ 3,800 91,200 (30,500) 64,500
Issuance of common stock to accredited investors in private placements, shares 380,000          
Issuance of common stock for the conversion of related party debts and strategic vendor payables $ 2,947 70,716 (73,663)
Issuance of common stock for the conversion of related party debts and strategic vendor payables, shares 294,654          
Warrants earned under employment contract 9,970,787 9,970,787
Other comprehensive income (loss) 54,694 54,694
Net income (loss) (10,305,511) (10,305,511)
Balance at Sep. 30, 2019 $ 10 $ 123,637 224,139,906 11,225 54,694 (223,939,364) 390,108
Balance, shares at Sep. 30, 2019 1,000 12,363,732          
Balance at Jun. 30, 2019 $ 10 $ 116,890 214,007,203 115,388 (213,633,853) 605,638
Balance, shares at Jun. 30, 2019 1,000 11,689,078          
Issuance of common stock for conversions of convertible promissory notes             47,665
Net income (loss)             (14,848,135)
Balance at Mar. 31, 2020 $ 10 $ 133,123 230,811,941 8,725 125,310 (228,481,988) 2,597,121
Balance, shares at Mar. 31, 2020 1,000 13,312,314          
Balance at Sep. 30, 2019 $ 10 $ 123,637 224,139,906 11,225 54,694 (223,939,364) 390,108
Balance, shares at Sep. 30, 2019 1,000 12,363,732          
Issuance of common stock to accredited investors in private placements $ 100 2,400 130,000 132,500
Issuance of common stock to accredited investors in private placements, shares 10,000          
Issuance of common stock for accrued services $ 620 14,880 15,500
Issuance of common stock for accrued services, shares 62,000          
Restricted shares issued under employment contract $ 579 106,078 106,657
Restricted shares issued under employment contract, shares 57,909          
Warrants earned under employment contract 6,231,742 6,231,742
Other comprehensive income (loss) (21,562) (21,562)
Net income (loss) (5,934,764) (5,934,764)
Balance at Dec. 31, 2019 $ 10 $ 124,936 230,495,006 141,225 33,132 (229,874,128) 920,181
Balance, shares at Dec. 31, 2019 1,000 12,493,641          
Issuance of common stock to accredited investors in private placements $ 7,396 275,104 (132,500) 150,000
Issuance of common stock to accredited investors in private placements, shares 739,577          
Issuance of common stock for services related to private placements $ 110 (110)
Issuance of common stock for services related to private placements, shares 11,003          
Issuance of common stock for conversions of convertible promissory notes $ 681 18,319 19,000
Issuance of common stock for conversions of convertible promissory notes, shares 68,093          
Stock-based compensation for restricted shares of common stock under employment agreement 23,622 23,622
Other comprehensive income (loss) 92,178 92,178
Net income (loss) 1,392,140 1,392,141
Balance at Mar. 31, 2020 $ 10 $ 133,123 230,811,941 8,725 125,310 (228,481,988) 2,597,121
Balance, shares at Mar. 31, 2020 1,000 13,312,314          
Balance at Jun. 30, 2020 $ 10 $ 191,745 231,984,704 955,466 113,070 (227,727,420) 5,517,575
Balance, shares at Jun. 30, 2020 1,000 19,174,492          
Issuance of common stock for conversions of convertible promissory notes $ 163,318 544,954 708,272
Issuance of common stock for conversions of convertible promissory notes, shares 16,331,766          
Stock-based compensation for restricted shares of common stock under employment agreement 10,737 10,737
Issuance of common stock for exchange of warrants $ 373,905 (220,604) 153,301
Issuance of common stock for exchange of warrants, shares 37,390,452          
Issuance of Common Stock for vendor services $ 2,000 4,820 6,820
Issuance of Common Stock for vendor services, shares 200,000          
Other comprehensive income (loss) (121,163) (121,163)
Net income (loss) 720,494 720,494
Balance at Sep. 30, 2020 $ 10 $ 730,968 232,324,611 955,466 (8,093) (227,006,926) 6,996,036
Balance, shares at Sep. 30, 2020 1,000 73,096,710          
Balance at Jun. 30, 2020 $ 10 $ 191,745 231,984,704 955,466 113,070 (227,727,420) 5,517,575
Balance, shares at Jun. 30, 2020 1,000 19,174,492          
Issuance of common stock for conversions of convertible promissory notes             1,596,886
Net income (loss)             2,060,991
Balance at Mar. 31, 2021 $ 10 $ 779,213 233,767,932 15,000 (21,735) (225,666,429) 8,873,991
Balance, shares at Mar. 31, 2021 1,000 77,921,187          
Balance at Sep. 30, 2020 $ 10 $ 730,968 232,324,611 955,466 (8,093) (227,006,926) 6,996,036
Balance, shares at Sep. 30, 2020 1,000 73,096,710          
Stock-based compensation for restricted shares of common stock under employment agreement 10,737 10,737
Issuance of common stock for CloseComms acquisition $ 26,667 928,799 (955,466)
Issuance of common stock for CloseComms acquisition, shares 2,666,666          
Other comprehensive income (loss) (21,932) (21,932)
Net income (loss) 1,005,212 1,005,212
Balance at Dec. 31, 2020 $ 10 $ 757,635 233,264,147 (30,025) (226,001,714) 7,990,053
Balance, shares at Dec. 31, 2020 1,000 75,763,376          
Issuance of common stock for conversions of convertible promissory notes $ 43,850 844,765 886,615
Issuance of common stock for conversions of convertible promissory notes, shares 4,384,984          
Stock-based compensation for restricted shares of common stock under employment agreement $ 1,158 (63,602) (62,444)
Stock-based compensation for restricted shares of common stock under employment agreement, shares 115,817          
Issuance of Common Stock for vendor services $ 5,591 68,207 15,000 88,798
Issuance of Common Stock for vendor services, shares 559,076          
Issuance of common stock for note payable issuance $ 4,500 117,000 121,500
Issuance of common stock for note payable issuance, shares 450,000          
Cancellation of common stock of CEO $ (33,521) (462,585) (496,106)
Cancellation of common stock of CEO, shares (3,352,066)          
Other comprehensive income (loss) 8,290 8,290
Net income (loss) 335,285 335,285
Balance at Mar. 31, 2021 $ 10 $ 779,213 $ 233,767,932 $ 15,000 $ (21,735) $ (225,666,429) $ 8,873,991
Balance, shares at Mar. 31, 2021 1,000 77,921,187