XML 51 R41.htm IDEA: XBRL DOCUMENT v3.21.1
Notes Payable - Schedule of Notes Payable (Details) (Parenthetical) - USD ($)
3 Months Ended 9 Months Ended
Apr. 16, 2021
Apr. 13, 2021
Apr. 01, 2021
Feb. 10, 2021
Feb. 08, 2021
Aug. 17, 2020
Jun. 04, 2020
May 28, 2020
Apr. 28, 2020
Dec. 10, 2018
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2021
Mar. 31, 2020
May 04, 2021
Jun. 30, 2020
Total notes payable                     $ 1,215,808   $ 1,215,808     $ 956,630
Notes payable current                     278,047   278,047     20,469
Notes payable net of current                     155,182   155,182     $ 167,459
Proceeds from notes payable                         288,000    
Debt principal amount                     $ 288,182   288,182      
Proceeds from debt                         $ 853,800 940,000    
Common stock, par value                     $ 0.01   $ 0.01     $ 0.01
Gain (loss) on settlement of debt                     $ (430,548) $ (399,278)    
Judgment Settlement Agreement [Member]                                
Debt instrument interest rate           10.00%                    
Debt payment terms description                   Under the terms of the Judgment Settlement Agreement, the Company was required to pay $15,000 per month from January 15, 2019 through and including February 15, 2020, with a final payment of $195,000 which was due and payable in March of 2020. The Company made all required payments with the exception of the final payment of $195,000 which was due and payable in March of 2020.            
Debt instrument, periodic payment                   $ 15,000            
Debt instrument maturity date           Aug. 17, 2021                    
Debt principal amount           $ 300,000                    
Common stock, par value           $ 0.01                    
Judgment Settlement Agreement [Member] | Subsequent Event [Member]                                
Debt instrument interest rate   10.00%                            
Debt instrument maturity date   Apr. 13, 2022                            
Debt principal amount   $ 300,000                            
Common stock, par value   $ 0.01                            
Judgement Settlement Agreement [Member]                                
Debt final payments                   $ 195,000            
Notes Payable One [Member]                                
Total notes payable [1]                     33,624   33,624     $ 33,388
Notes Payable Two [Member]                                
Total notes payable [2]                     158,910   158,910     $ 154,540
Paycheck Protection Program [Member] | Notes Payable One [Member]                                
Total notes payable                 $ 33,333              
Debt instrument interest rate                 1.00%              
Debt payment terms description                 The note was approved under the provisions of the Coronavirus, Aid, Relief and Economic Security Act (the "CARES Act") and the terms of the Paycheck Protection Program of the U.S. Small Business Administration's 7(a) Loan Program. The note accrues interest for the first six months following the issuance date at a rate of 1% per annum, (increasing to 6% per annum upon the occurrence of an Event of Default (as defined in the note)), and beginning November 28, 2020, requires 18 monthly payments of $1,876 each, consisting of principal and interest until paid in full on April 28, 2022.              
Debt instrument, periodic payment                 $ 1,876              
Debt instrument maturity date                 Apr. 28, 2022              
Notes payable current                     31,890   31,890      
Notes payable net of current                     1,734   1,734      
Economic Injury Disaster Loan [Member] | Notes Payable Two [Member]                                
Total notes payable               $ 150,000                
Debt instrument interest rate               3.75%                
Debt payment terms description               The note was approved under the provisions of the Coronavirus, Aid, Relief and Economic Security Act (the "CARES Act") and the terms of the COVID-19 Economic Injury Disaster Loan ("EIDL") program of the U.S. Small Business Administration's EIDL Program. The note accrues interest at a rate of 3.75% per annum, and beginning May 28, 2021, requires monthly payments of $731 each, consisting of principal and interest until paid in full on May 28, 2050                
Debt instrument, periodic payment               $ 731                
Debt instrument maturity date               May 28, 2050                
Notes payable current                     5,462   5,462      
Notes payable net of current                     153,448   153,448      
Proceeds from notes payable             $ 4,000                  
12% Promissory Note [Member] | Accredited Investors [Member] | Securities Purchase Agreement with Power Up Lending Group [Member]                                
Debt instrument interest rate         12.00%                      
Debt instrument maturity date         Feb. 08, 2022                      
Debt principal amount         $ 362,250                      
Debt original issued discount         $ 47,250                      
Proceeds from debt       $ 288,000                        
Payment to reimburse amount       27,000                        
Debt installments payment amount       $ 50,715                        
12% Promissory Note [Member] | Accredited Investors [Member] | Securities Purchase Agreement [Member]                                
Debt principal amount                     362,250   362,250      
Accrued interest                     43,470   43,470      
Convertible notes                     $ 240,695   $ 240,695      
Convertible Promissory Note [Member] | Subsequent Event [Member]                                
Debt principal amount     $ 425,500                          
Convertible Promissory Note [Member] | Commitment Shares [Member]                                
Issuance of restricted shares         250,000                      
Convertible Promissory Note [Member] | Returnable Shares [Member]                                
Shares issued during period         200,000                      
Convertible Promissory Note [Member] | Judgement Settlement Agreement [Member]                                
Total notes payable           $ 300,000                    
Debt instrument interest rate           10.00%                    
Debt instrument maturity date           Aug. 17, 2021                    
Common stock, par value           $ 0.01                    
Convertible Promissory Note [Member] | Judgement Settlement Agreement [Member] | Subsequent Event [Member]                                
Total notes payable   $ 300,000                            
Debt instrument interest rate   10.00% 10.00%                          
Debt instrument maturity date   Apr. 13, 2022 Apr. 13, 2022                          
Debt principal amount     $ 300,000                          
Common stock, par value   $ 0.01 $ 0.01                          
Payment of debt $ 235,000   $ 235,000                          
Gain (loss) on settlement of debt $ 549,122   $ 549,122                          
Convertible Promissory Note [Member] | Accredited Investors [Member] | Securities Purchase Agreement [Member] | Subsequent Event [Member]                                
Debt instrument interest rate                             15.00%  
Debt principal amount                             $ 2,264,706  
Common stock, par value                             $ 0.01  
[1] effective April 28, 2020, the Company entered into a promissory note with an approved lender in the principal amount of $33,333. The note was approved under the provisions of the Coronavirus, Aid, Relief and Economic Security Act (the “CARES Act”) and the terms of the Paycheck Protection Program of the U.S. Small Business Administration’s 7(a) Loan Program. The note accrues interest for the first six months following the issuance date at a rate of 1% per annum, (increasing to 6% per annum upon the occurrence of an Event of Default (as defined in the note)), and beginning November 28, 2020, requires 18 monthly payments of $1,876 each, consisting of principal and interest until paid in full on April 28, 2022. The note may be prepaid by the Company at any time prior to the maturity date with no prepayment penalties. Additionally, any portion of the note up to the entire principal and accrued interest balance may be forgiven in the event the Company satisfies certain requirements as determined by the CARES Act. The Company has applied for forgiveness and expects to satisfy the requirements for forgiveness of the entire principal and accrued interest balance. At March 31, 2021, $31,890 was recorded as a current liability within notes payable and $1,734 was recorded as a long-term liability within notes payable, net of current portion with the consolidated balance sheets.
[2] effective May 28, 2020, the Company entered into a promissory note and security agreement with the U.S. Small Business Administration (“SBA”) in the principal amount of $150,000. The note was approved under the provisions of the Coronavirus, Aid, Relief and Economic Security Act (the “CARES Act”) and the terms of the COVID-19 Economic Injury Disaster Loan (“EIDL”) program of the U.S. Small Business Administration’s EIDL Program. The note accrues interest at a rate of 3.75% per annum, and beginning May 28, 2021, requires monthly payments of $731 each, consisting of principal and interest until paid in full on May 28, 2050. The note may be prepaid by the Company at any time prior to the maturity date with no prepayment penalties. Additionally, this promissory note is collateralized by certain of the Company’s property as specified within the security agreement. Furthermore, on June 4, 2020, the Company received $4,000 from the SBA, which it is currently working to obtain details from the SBA regarding this amount. As such, at March 31, 2021, the Company recorded this amount as a current liability. At March 31, 2021, $5,462 was recorded as a current liability within notes payable and $153,448 was recorded as a long-term liability within notes payable, net of current portion with the consolidated balance sheets.