XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:    
Net loss $ (14,093,567) $ (1,955,161)
Adjustments to reconcile net loss to net cash from operating activities:    
Stock-based compensation 16,335,671 3,819,610
Initial derivative expense 1,610,913 25,161
Depreciation and amortization 929,924
Amortization of debt discount, deferred financing costs, and original issue discount 899,491 2,350
Loss (gain) on extinguishment of debt 363,319 (60,398)
Allowance for foreign taxes 145,129  
Loss on asset disposal 8,126
(Gain) loss on change in fair value of derivative liability (1,584,102) 30,508
Amortization of beneficial conversion feature 91,177
Changes in operating assets and liabilities:    
Increase in accounts receivable (11,521,940) (2,500,000)
Decrease (increase) in prepaid expenses 4,343 (1,332)
Increase in other assets (39,491) (2,258)
Increase in contract liabilities 219,652
Increase in accounts payable and accrued expenses 5,378,498 346,373
Net cash used in operating activities (1,344,033) (203,970)
Cash flows from investing activities:    
Cash acquired in CloseComms asset acquisition 70,000
Capital expenditures (553)
Payments toward Travel Buddhi purchased software intangible (55,000)
Capitalized software development costs (4,852)
Net cash provided by (used in) investing activities 69,447 (59,852)
Cash flows from financing activities:    
Proceeds from issuance of convertible notes payable, net 1,116,800 53,000
Proceeds from sale of common stock, net of finder's fees 347,000 193,000
Proceeds from notes payable 187,333
Proceeds from notes payable to related parties 32,800 144,557
Repayments of notes payable to related parties (32,000)
Repayments under settlement agreement (120,000) (93,000)
Repayments of convertible notes payable (262,000)
Net cash provided by financing activities 1,269,933 297,557
Effect of foreign exchange rate changes on cash 113,070
Net increase in cash 108,417 33,735
Cash at beginning of year 33,996 261
Cash at end of year 142,413 33,996
Supplemental disclosure of cash flow information:    
Cash paid for interest 118,596
Cash paid for taxes
Supplemental disclosure of non-cash operating activities:    
Initial fair value of derivative liability recorded as debt discount 1,115,000
Supplemental disclosure of non-cash investing and financing activities:    
Value $ 955,466
Shares 2,666,666
Acquisition of Travel Buddhi purchased software intangible under promissory note payable, net of payments $ 60,281
Acquisition of Alpha Predictions under promissory note payable 1,438
Payment of vendor payables by former officer related party 15,252
Reversal of Common Stock to be issued for the conversion of strategic vendor payables 8,725
Reversal of accrued fees from private placements to accredited investors 7,500
Issuance of Common Stock for accrued services    
Value $ 46,500 $ 575,000
Shares 62,000 1,150,000
Value $ 219,517 $ 1,801,057
Shares 294,654 3,898,733
Issuance of Common Stock for services related to private placements    
Value $ 11,250
Shares 11,003
Issuance of Common Stock for conversions of convertible promissory notes and accrued interest    
Value $ 1,054,204
Shares 5,872,362