XML 78 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:    
Net (loss) income $ (1,955,161) $ 313,904
Adjustments to reconcile net (loss) income to net cash from operating activities:    
Depreciation and amortization 683
Gain on extinguishment of debt (60,398) (1,107,922)
Amortization of deferred financing costs 90
Amortization of debt discount 2,260
Initial derivative expense 25,161
Loss on change in fair value of derivative liability 30,508
Amortization of deferred compensation and beneficial conversion interest expense 91,177 121,570
Stock-based compensation 3,819,610
Changes in operating assets and liabilities:    
Increase in prepaid expenses (1,332)
Increase in other assets (2,258)
Increase in accounts receivable (2,500,000)
Increase in accounts payable and accrued expenses 346,373 755,048
Net cash (used in) provided by operating activities of continuing operations (203,970) 83,283
Net cash used in operating activities of discontinued operations (256,511)
Net cash used in operating activities (203,970) (173,228)
Cash flows from investing activities:    
Payments toward Travel Buddhi purchased software intangible (55,000)
Capitalized software development costs (4,852)
Net cash used in investing activities of continuing operations (59,852)
Cash flows from financing activities:    
Proceeds from issuance of convertible notes payable, net 53,000
Proceeds from notes payable to related parties 144,557 78,404
Proceeds from issuance of common stock, net of finder's fees 193,000 81,000
Due to related party - Eagle 9,000
Proceeds of demand note - Investor 2,000
Repayments under settlement agreement (93,000)
Repayments of notes payable to related parties (1,078)
Net cash provided by financing activities of continuing operations 297,557 169,326
Net cash used by financing activities of discontinued operations
Net cash provided by financing activities 297,557 169,326
Net increase (decrease) in cash 33,735 (3,902)
Cash at beginning of period 261 4,163
Cash at end of period 33,996 261
Supplemental disclosure:    
Cash paid for interest 9,684
Supplemental disclosure of non-cash investing and financing activities:    
Reversal of accrued fees from private placements to accredited investors 7,500
Acquisition of Travel Buddhi purchased software intangible under promissory note payable, net of payments 60,281
Acquisition of Alpha Predictions under promissory note payable 1,438
Issuance of Common Stock for accrued services    
Value $ 575,000
Shares 1,150,000
Issuance of Common Stock for the conversion of Related Party debts and Strategic Vendor payables    
Value $ 1,801,057
Shares $ 3,898,733