XML 70 R68.htm IDEA: XBRL DOCUMENT v3.19.3
Discontinued Operations - Schedule of Disposal Groups, Including Discontinued Operations (Details) - USD ($)
12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Total Current Liabilities $ 82,795 $ 163,976
Cash 33,996 261
Accounts receivable, net 2,526,155
Prepaid expenses 8,820
Total Current Assets 2,568,971 261
Property and equipment, net 11,048
Goodwill 6,020
Intangible asset - purchased software, net 3,025,801
Other assets 3,058 800
Total Assets 5,614,898 1,061
Accounts payable 366,274 421,056
Accrued expenses 3,368,801 1,273,569
Due to related parties 65,459 226,045
Notes payable to officers 25,251 777,912
Convertible notes payable, net of discount 2,351
Notes payable to director and investor 133,274
Liabilities in arrears with convertible features 109,000 997,698
Liabilities in arrears - judgement settlement agreement (Note 9) 855,660
Derivative liability 133,669
Total Current Liabilities 5,009,260 3,993,530
Revenue 2,500,000
Cost of revenue
Gross Profit 2,500,000
General and administrative expenses 4,265,886 735,026
Operating loss (1,765,886) (735,026)
Interest expense (210,594) (246,162)
Loss on change in fair value of derivative liability (30,508)
Initial derivative expense (25,161)
Amortization of debt discount (2,260)
Amortization of deferred financing costs (90)
Gain on extinguishment of debt 60,398 1,107,922
Total Other Income (Expense) (208,215) 861,760
Income (Loss) before income taxes (1,974,101) 126,734
Income taxes
Net income (loss) (1,974,101) 126,734
Jump Line [Member]    
Cash 33,996 261
Accounts receivable, net 2,526,155
Prepaid expenses 8,820
Total Current Assets 2,568,971 261
Property and equipment, net 11,048
Goodwill 6,020  
Intangible asset - purchased software, net 3,025,801
Other assets 3,058 800
Total Assets 5,614,898 1,061
Accounts payable 449,069 545,564
Accrued expenses 3,368,801 1,273,569
Due to related parties 65,459 226,045
Notes payable to officers 25,251 777,912
Convertible notes payable, net of discount 2,351
Notes payable to director and investor 133,274
Note payable to finance company 39,468
Liabilities in arrears with convertible features 109,000 997,698
Liabilities in arrears - judgement settlement agreement (Note 9) 855,660
Derivative liability 133,669
Total Current Liabilities 5,009,260 3,829,554
Revenue 2,500,000
Cost of revenue
Gross Profit 2,500,000
General and administrative expenses 4,265,886 757,035
Operating loss (1,765,886) (757,035)
Interest expense (222,102) (288,119)
Loss on change in fair value of derivative liability (30,508)
Initial derivative expense (25,161)
Amortization of debt discount (2,260)
Amortization of deferred financing costs (90)
Gain on extinguishment of debt 90,846 1,358,492
Other income 566
Total Other Income (Expense) (189,275) 1,070,939
Income (Loss) before income taxes (1,955,161) 313,904
Income taxes
Net income (loss) (1,955,161) 313,904
Discontinued Operations [Member] | Jump Line [Member]    
Cash
Accounts receivable, net
Prepaid expenses
Total Current Assets
Property and equipment, net
Goodwill  
Intangible asset - developed software, net
Other assets
Total Assets
Accounts payable 82,795 124,508
Accrued expenses
Due to related parties
Notes payable to officers
Convertible notes payable, net
Notes payable to director and investor
Note payable to finance company 39,468
Liabilities in arrears with convertible features
Liabilities in arrears - judgement settlement agreement (Note 9)
Derivative liability
Total Current Liabilities 82,795 306,171
Revenue
Cost of revenue
Gross Profit
General and administrative expenses 22,009
Operating loss (22,009)
Interest expense (11,508) (41,957)
Loss on change in fair value of derivative liability
Initial derivative expense
Amortization of debt discount
Amortization of deferred financing costs
Gain on acquisition of business
Gain on extinguishment of debt 30,448 250,570
Other income 566
Total Other Income (Expense) 18,940 209,179
Income (Loss) before income taxes 18,940 187,170
Income taxes
Net income (loss) 18,940 187,170
Continuing Operations [Member] | Jump Line [Member]    
Cash 33,996 261
Accounts receivable, net 2,526,155
Prepaid expenses 8,820
Total Current Assets 2,568,971 261
Property and equipment, net 11,048
Goodwill 6,020  
Intangible asset - purchased software, net 3,025,801
Other assets 3,058 800
Total Assets 5,614,898 1,061
Accounts payable 366,274 421,056
Accrued expenses 3,368,801 1,273,569
Due to related parties 65,459 226,045
Notes payable to officers 25,251 777,912
Convertible notes payable, net of discount 2,351
Notes payable to director and investor 133,274
Note payable to finance company
Liabilities in arrears with convertible features 109,000 997,698
Liabilities in arrears - judgement settlement agreement (Note 9) 855,660
Derivative liability 133,669
Total Current Liabilities 4,926,465 163,976
Revenue 2,500,000
Cost of revenue
Gross Profit 2,500,000
General and administrative expenses 4,265,886 735,026
Operating loss (1,765,886) (735,026)
Interest expense (210,594) (246,162)
Loss on change in fair value of derivative liability (30,508)
Initial derivative expense (25,161)
Amortization of debt discount (2,260)
Amortization of deferred financing costs (90)
Gain on extinguishment of debt 60,398 1,107,922
Other income
Total Other Income (Expense) (208,215) 861,760
Income (Loss) before income taxes (1,974,101) 126,734
Income taxes
Net income (loss) $ (1,974,101) $ 126,734