XML 62 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity (Deficit) (Tables)
12 Months Ended
Jun. 30, 2019
Equity [Abstract]  
Schedule of Assumptions Used

The following assumptions were utilized during 2019:

 

Expected volatility   21,779.77%
Weighted-average volatility   21,779.77%
Expected dividends   0%
Expected term (in years)   5.0 
Risk-free rate   2.52%
Schedule of Common Stock Purchase Warrants Outstanding

The following table sets forth common stock purchase warrants outstanding at June 30, 2019:

 

   Warrants  

Weighted Average

Exercise Price

   Intrinsic Value 
Outstanding, June 30, 2018   -   $-   $       - 
Warrants earned   

4,985,394

    0.50    - 
Warrants forfeited   -    -    - 
Outstanding, June 30, 2019   

4,985,394

   $0.50   $- 
                
Common stock issuable upon exercise of warrants   

4,985,394

   $0.50   $- 
Schedule of Warrants Outstanding and Exercisable by Exercise Price Range
Common Stock Issuable Upon Exercise of Warrants Outstanding   Common Stock Issuable Upon Warrants Exercisable 

Range of Exercise

Prices

   Number Outstanding at June 30, 2019   Weighted Average Remaining Contractual Life (Years)   Weighted Average Exercise Price   Number Exercisable at June 30, 2019   Weighted Average Exercise Price 
$0.50    

4,985,394

    4.75   $0.50    4,985,394   $      0.50 
      

4,985,394

    4.75   $0.50    

4,985,394

   $0.50 
Schedule of Common Stock Available for Funding Reserve
   Settlement Reserve   Funding
Reserve
 
Initial Shares of Common Stock to Establish Reserve   1,967,960    500,000 
Shares issued concurrently to transition agreement for the conversion of 75% strategic vendors, outstanding December 31, 2018   (61,200)   - 
Shares available upon execution of the Transition Agreement dated January 11, 2019   1,906,760    500,000 
Shares issued subsequent to a “Change in Control” to accredited investors in private placements through June 30, 2019   (680,811)   (314,937)
Shares of Common Stock available at June 30, 2019   1,225,949    185,063