XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Treasury Stock, Common [Member]
Trust Shareholders Equity [Member]
Noncontrolling Interest [Member]
Total
Balance at Jan. 31, 2024 $ 7,039,055 $ (872,238) $ 6,166,817 $ (3,511,905) $ 2,654,912
Balance, shares at Jan. 31, 2024 8,791,822        
Balance, shares at Jan. 31, 2024   196,982      
Net income (loss) $ (148,550) (148,550) 235,148 86,598
Purchase of Treasury Stock $ (25,493) (25,493) (25,493)
Purchase of Treasury Stock, shares (18,456) 18,456      
Distribution to Non-Controlling Interests (152,620) (152,620)
Balance at Apr. 30, 2024 $ 6,890,505 $ (897,731) 5,992,774 (3,429,377) 2,563,397
Balance, shares at Apr. 30, 2024 8,773,366        
Balance, shares at Apr. 30, 2024   215,438      
Net income (loss) $ (378,866)   (378,866) (39,119) (417,985)
Dividends $ (90,237)   (90,237)   (90,237)
Purchase of Treasury Stock   $ (19,694) (19,694)   (19,694)
Purchase of Treasury Stock, shares (9,881) 9,881      
Distribution to Non-Controlling Interests     (76,652) (76,652)
Balance at Jul. 31, 2024 $ 6,421,402 $ (917,425) 5,503,977 (3,545,148) 1,958,829
Balance, shares at Jul. 31, 2024 8,763,485        
Balance, shares at Jul. 31, 2024   225,319      
Balance at Jan. 31, 2025 $ 5,470,050 $ (917,425) 4,552,625 (3,907,147) $ 645,478
Balance, shares at Jan. 31, 2025 8,763,485        
Balance, shares at Jan. 31, 2025   225,319     225,319
Net income (loss) $ (121,032) (121,032) 160,062 $ 39,030
Sales of Ownership Interests in Subsidiary, net (10,000) (10,000)
Balance at Apr. 30, 2025 $ 5,349,018 $ (917,425) 4,431,593 (3,757,085) 674,508
Balance, shares at Apr. 30, 2025 8,763,485        
Balance, shares at Apr. 30, 2025   225,319      
Net income (loss) $ (391,180)   (391,180) (9,839) (401,019)
Shares of Beneficial Interest Issued for Services Rendered $ 12,960   12,960   12,960
Shares of Beneficial Interest Issued for Services Rendered, shares 18,000      
Dividends $ (87,913)   (87,913)   (87,913)
Reallocation of Non-Controlling Interests and Other     77 77
Reallocation of Non-Controlling Interests and Other, shares 9,815 7,587      
Balance at Jul. 31, 2025 $ 4,882,885 $ (917,425) $ 3,965,460 $ (3,766,847) $ 198,613
Balance, shares at Jul. 31, 2025 8,791,300        
Balance, shares at Jul. 31, 2025   232,906     232,906