XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Treasury Stock, Common [Member]
Trust Shareholders Equity [Member]
Noncontrolling Interest [Member]
Total
Balance at Jan. 31, 2023 $ 6,992,148 $ (417,100) $ 6,575,048 $ (2,892,903) $ 3,682,145
Balance, shares at Jan. 31, 2023 9,010,909 150,680      
Net Income (Loss) $ 226,388 226,388 228,837 455,225
Distribution to Non-Controlling Interests (149,439) (149,439)
Shares of Beneficial Interest Issued for Services Rendered $ 19,760 19,760 19,760
Shares of Beneficial Interest Issued for Services Rendered, shares      
Balance at Apr. 30, 2023 $ 7,248,516 $ (417,100) 6,831,416 (2,813,505) 4,017,911
Balance, shares at Apr. 30, 2023 9,010,909 150,680      
Balance at Jan. 31, 2023 $ 6,992,148 $ (417,100) 6,575,048 (2,892,903) 3,682,145
Balance, shares at Jan. 31, 2023 9,010,909 150,680      
Net Income (Loss)         611,693
Balance at Oct. 31, 2023 $ 7,222,118 $ (816,264) 6,405,854 (3,147,317) 3,258,537
Balance, shares at Oct. 31, 2023 8,833,171 165,633      
Balance at Apr. 30, 2023 $ 7,248,516 $ (417,100) 6,831,416 (2,813,505) 4,017,911
Balance, shares at Apr. 30, 2023 9,010,909 150,680      
Net Income (Loss) $ 9,053 9,053 57,327 66,380
Purchase of Treasury Stock $ (226,180) (226,180) (226,180)
Purchase of Treasury Stock, shares (103,322) 103,322      
Distribution to Non-Controlling Interests (196,903) (196,903)
Dividends (90,062) (90,062) (90,062)
Shares of Beneficial Interest Issued for Services Rendered $ 3,387 3,387 3,387
Shares of Beneficial Interest Issued for Services Rendered, shares 46,000      
Reconciliation of Treasury Shares
Reconciliation of Treasury Shares, shares   (218,785)      
Balance at Jul. 31, 2023 $ 7,170,894 $ (643,280) 6,527,614 (2,953,081) 3,574,533
Balance, shares at Jul. 31, 2023 8,953,587 35,217      
Net Income (Loss) $ 61,444 61,444 28,644 90,088
Purchase of Treasury Stock $ (172,984) (172,984) (172,984)
Purchase of Treasury Stock, shares (120,416) 130,416      
Distribution to Non-Controlling Interests (222,880) (222,880)
Balance at Oct. 31, 2023 $ 7,222,118 $ (816,264) 6,405,854 (3,147,317) 3,258,537
Balance, shares at Oct. 31, 2023 8,833,171 165,633      
Balance at Jan. 31, 2024 $ 7,039,055 $ (872,238) 6,166,817 (3,511,905) 2,654,912
Balance, shares at Jan. 31, 2024 8,791,822 196,982      
Net Income (Loss) $ (148,550) (148,550) 235,148 86,598
Purchase of Treasury Stock $ (25,493) (25,493) (25,493)
Purchase of Treasury Stock, shares (18,456) 18,456      
Distribution to Non-Controlling Interests (152,620) (152,620)
Balance at Apr. 30, 2024 $ 6,890,505 $ (897,731) 5,992,774 (3,429,377) 2,563,397
Balance, shares at Apr. 30, 2024 8,773,366 215,438      
Balance at Jan. 31, 2024 $ 7,039,055 $ (872,238) 6,166,817 (3,511,905) 2,654,912
Balance, shares at Jan. 31, 2024 8,791,822 196,982      
Net Income (Loss)         (556,746)
Balance at Oct. 31, 2024 $ 6,137,160 $ (917,425) 5,219,735 (3,568,950) 1,650,785
Balance, shares at Oct. 31, 2024 8,763,485 225,319      
Balance at Apr. 30, 2024 $ 6,890,505 $ (897,731) 5,992,774 (3,429,377) 2,563,397
Balance, shares at Apr. 30, 2024 8,773,366 215,438      
Net Income (Loss) $ (386,743) (386,743) (39,119) (425,862)
Purchase of Treasury Stock $ (19,694) (19,694) (19,694)
Purchase of Treasury Stock, shares (9,881) 9,881      
Distribution to Non-Controlling Interests (76,652) (76,652)
Dividends (90,237) (90,237) (90,237)
Balance at Jul. 31, 2024 $ 6,421,402 $ (917,425) 5,503,977 (3,545,148) 1,958,829
Balance, shares at Jul. 31, 2024 8,763,485 225,319      
Net Income (Loss) $ (276,365) (276,365) 58,883 (217,482)
Distribution to Non-Controlling Interests (82,685) (82,685)
Balance at Oct. 31, 2024 $ 6,137,160 $ (917,425) $ 5,219,735 $ (3,568,950) $ 1,650,785
Balance, shares at Oct. 31, 2024 8,763,485 225,319