XML 21 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Unaudited Consolidated Statements of Operations (USD $)
3 Months Ended
Apr. 30, 2012
Apr. 30, 2011
REVENUE    
Room $ 4,283,258 $ 3,996,172
Food and Beverage 359,354 292,875
Telecommunications   1,528
Other 64,557 50,663
Management and Trademark Fees, including $112,456 and $66,936 from related parties for the three months ended April 30, 2012 and 2011, respectively 112,456 66,936
Payroll Reimbursements, Related Party   590,608
TOTAL REVENUE 4,819,625 4,998,782
OPERATING EXPENSES    
Room 977,216 979,435
Food and Beverage 263,079 257,276
Telecommunications 16,820 10,198
General and Administrative 796,372 838,205
Sales and Marketing 283,911 296,053
Repairs and Maintenance 395,997 425,624
Hospitality 227,023 223,337
Utilities 283,670 277,103
Hotel Property Depreciation 433,657 449,032
Real Estate and Personal Property Taxes, Insurance and Ground Rent 287,132 205,579
Other 2,408 3,130
Payroll Expenses, Related Party   590,608
TOTAL OPERATING EXPENSES 3,967,285 4,555,580
OPERATING INCOME 852,340 443,202
Interest Income 108 143
TOTAL OTHER INCOME 108 143
Interest on Mortgage Notes Payable 197,969 379,062
Interest on Notes Payable to Banks 204  
Interest on Other Notes Payable 9,453 8,159
TOTAL INTEREST EXPENSE 207,626 387,221
CONSOLIDATED NET INCOME 644,822 56,124
LESS: NET INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTERESTS 180,608 6,018
NET INCOME ATTRIBUTABLE TO CONTROLLING INTERESTS $ 464,214 $ 50,106
NET INCOME PER SHARE – BASIC AND DILUTED (in Dollars per share) $ 0.05 $ 0.01
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC (in Shares) 8,441,045 8,578,626