XML 34 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of deferred tax asset
   December 31, 
   2021   2020 
Net operating loss carry forward  $2,591,027   $2,172,545 
Bad debt reserves   
-
    17,160 
Intangible assets   206,712    515,104 
Valuation allowance  $(2,797,739)  $(2,704,809)
Balance, end of year  $
-
   $
-
 

 

Schedule of tax expense
   December 31, 
   2021   2020 
Federal  $
-
   $
-
 
State   1,806    5,108 
Foreign   
-
    60,255 
Deferred   
-
    
-
 
Total  $1,806   $65,363 

 

Schedule of company’s deferred tax asset effective tax rate
   Tax   Percentage 
Book income before taxes  $(872,129)   21.00%
State taxes, net   1,427    (0.03)
Tax exempt income – grant and/or SBA   (4,375)   0.11 
Meals and entertainment   873    (0.02)
Warrant expense   242,530    (5.84)
Stock based compensation   402,362    (9.69)
Loss on conversion of debt   64,167    (1.55)
Valuation allowance   75,059    (1.81)
Derivative valuation adjustment   101,069    (2.43)
Other   (9,177)   0.22 
Total  $1,806      
Effective tax rate        (0.04)%