XML 30 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Warrant Liability (Tables)
12 Months Ended
Dec. 31, 2021
Warrant Liability [Abstract]  
Schedule of estimated the fair value of the warrant liability
   As of 
   December 31,   February 22, 
   2021   2021 
Volatility   373%   252%
Exercise price   0.0054    0.0054 
Risk-free interest rate   1.37%   1.37%
Expected dividends   
-
    
-
%
Expected term   9.4    10 

 

Schedule of summarizes the valuation of financial instruments
   Fair Value Measurements as of 
   December 31, 2021   December 31, 2020 
   Level 1   Level 2   Level 3   Level 1   Level 2   Level 3 
Assets                        
None  $
    -
   $
       -
   $
      -
   $
       -
   $
        -
   $
        -
 
Total assets   
-
    
-
    
-
    
-
    
-
    
-
 
Liabilities                              
Warrant liability   
-
    
-
    1,636,187    
-
    
-
    
-
 
Total liabilities  $
-
   $
-
   $1,636,187   $
-
   $
-
   $
-
 

 

Schedule of fair value of the warrant liabilities classified
   Significant Unobservable Inputs
(Level 3)
as of
December 31,
2021
 
Fair value at grant date  $1,154,905 
Change in fair value   481,282 
Balance - December 31, 2021  $1,636,187