XML 29 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2018
Intangible Assets [Abstract]  
Summary of intangible assets
        Weighted
average
 
  September 30,  December 31,  amortization
period
 
  2018  2017  (years) 
Patents $4,020,000  $4,000,000   9.8 
Less: net monetization obligations  (509,811)  (509,811)    
Imputed interest  (376,291)  (376,291)    
Subtotal  3,133,898   3,113,898     
Less: accumulated amortization  (983,850)  (650,560)    
Net value of intangible assets $2,150,048  $2,463,338   8.2 
Summary of annual amortization expense
Year ended December 31,   
2018 $104,430 
2019  417,719 
2020  417,719 
2021  413,658 
2022 and thereafter  796,522 
Total $2,150,048 
Schedule of purchase price of the patents
  September 30,
2018
  December 31, 
2017
 
Current Liabilities:      
Purchase price of patents, current portion  100,000  $100,000 
Unamortized discount        
Non-current liabilities:        
Purchase price of patents, long term  875,000  $875,000 
Unamortized discount  (123,321)  (175,243)
Total current and non-current  851,679   799,757 
Effective interest rate of Amortized over 2-3 years      9.2-9.6%