XML 63 R52.htm IDEA: XBRL DOCUMENT v3.24.3
CREDIT QUALITY ASSESSMENT - Allowance for Credit or Loan Losses by Respective Loan Portfolio Segment (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 120,865 $ 136,242 $ 136,242
Provision/ (credit) for credit losses - loans 12,602 (11,320) (13,894)
Charge-offs (2,810) (2,518) (2,614)
Recoveries 771 956 1,131
Net (charge-offs)/ recoveries (2,039) (1,562) (1,483)
Balance at period end 131,428 123,360 120,865
Total loans $ 11,491,921   $ 11,366,989
Allowance for credit losses on loans to total loans ratio 1.14%   1.06%
Average loans $ 11,409,514   $ 11,354,227
Annualized net charge-offs/ (recoveries) to average loans 0.02%   0.01%
Balance of loans individually evaluated for credit loss $ 121,219   $ 88,168
Allowance related to loans evaluated individually $ 37,326   $ 24,000
Individual allowance to loans evaluated individually ratio 30.79%   27.22%
Contractual balance of individually evaluated loans $ 125,181   $ 91,105
Balance of loans collectively evaluated for credit loss 11,370,702   11,278,821
Allowance related to loans evaluated collectively $ 94,102   $ 96,865
Collective allowance to loans evaluated collectively ratio 0.83%   0.86%
Commercial investor real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs $ (401)   $ 0
Total loans 4,868,467   5,104,425
Commercial owner-occupied real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   0
Total loans 1,737,327   1,755,235
Commercial AD&C      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs (135)   0
Total loans 1,255,609   988,967
Residential mortgage      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs (50)   (160)
Total loans 1,529,786   1,474,521
Residential construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   0
Total loans 53,639   121,419
Commercial real estate: | Commercial investor real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 61,439 64,737 64,737
Provision/ (credit) for credit losses - loans (6,616)   (3,323)
Charge-offs (401)   0
Recoveries 9   25
Net (charge-offs)/ recoveries (392)   25
Balance at period end 54,431   61,439
Total loans $ 4,868,467   $ 5,104,425
Allowance for credit losses on loans to total loans ratio 1.12%   1.20%
Average loans $ 4,964,914   $ 5,133,279
Annualized net charge-offs/ (recoveries) to average loans 0.01%   0.00%
Balance of loans individually evaluated for credit loss $ 70,720   $ 72,218
Allowance related to loans evaluated individually $ 16,286   $ 15,353
Individual allowance to loans evaluated individually ratio 23.03%   21.26%
Contractual balance of individually evaluated loans $ 72,313   $ 72,712
Balance of loans collectively evaluated for credit loss 4,797,747   5,032,207
Allowance related to loans evaluated collectively $ 38,145   $ 46,086
Collective allowance to loans evaluated collectively ratio 0.80%   0.92%
Commercial real estate: | Commercial owner-occupied real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 7,536 11,646 $ 11,646
Provision/ (credit) for credit losses - loans (1,296)   (4,215)
Charge-offs 0   0
Recoveries 81   105
Net (charge-offs)/ recoveries 81   105
Balance at period end 6,321   7,536
Total loans $ 1,737,327   $ 1,755,235
Allowance for credit losses on loans to total loans ratio 0.36%   0.43%
Average loans $ 1,740,608   $ 1,766,839
Annualized net charge-offs/ (recoveries) to average loans (0.01%)   (0.01%)
Balance of loans individually evaluated for credit loss $ 9,639   $ 4,640
Allowance related to loans evaluated individually $ 1,059   $ 1,159
Individual allowance to loans evaluated individually ratio 10.99%   24.98%
Contractual balance of individually evaluated loans $ 10,803   $ 5,623
Balance of loans collectively evaluated for credit loss 1,727,688   1,750,595
Allowance related to loans evaluated collectively $ 5,262   $ 6,377
Collective allowance to loans evaluated collectively ratio 0.30%   0.36%
Commercial real estate: | Commercial AD&C      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 8,287 18,646 $ 18,646
Provision/ (credit) for credit losses - loans 19,008   (10,359)
Charge-offs (135)   0
Recoveries 330   0
Net (charge-offs)/ recoveries 195   0
Balance at period end 27,490   8,287
Total loans $ 1,255,609   $ 988,967
Allowance for credit losses on loans to total loans ratio 2.19%   0.84%
Average loans $ 1,139,517   $ 1,023,669
Annualized net charge-offs/ (recoveries) to average loans (0.02%)   0.00%
Balance of loans individually evaluated for credit loss $ 31,816   $ 1,259
Allowance related to loans evaluated individually $ 13,444   $ 102
Individual allowance to loans evaluated individually ratio 42.26%   8.10%
Contractual balance of individually evaluated loans $ 31,829   $ 1,270
Balance of loans collectively evaluated for credit loss 1,223,793   987,708
Allowance related to loans evaluated collectively $ 14,046   $ 8,185
Collective allowance to loans evaluated collectively ratio 1.15%   0.83%
Commercial Business      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Total loans $ 9,482,329   $ 9,353,507
Commercial Business | Commercial business      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 31,932 28,027 28,027
Provision/ (credit) for credit losses - loans 805   4,051
Charge-offs (1,803)   (449)
Recoveries 31   303
Net (charge-offs)/ recoveries (1,772)   (146)
Balance at period end 30,965   31,932
Total loans $ 1,620,926   $ 1,504,880
Allowance for credit losses on loans to total loans ratio 1.91%   2.12%
Average loans $ 1,546,498   $ 1,440,382
Annualized net charge-offs/ (recoveries) to average loans 0.15%   0.01%
Balance of loans individually evaluated for credit loss $ 9,044   $ 10,051
Allowance related to loans evaluated individually $ 6,537   $ 7,386
Individual allowance to loans evaluated individually ratio 72.28%   73.49%
Contractual balance of individually evaluated loans $ 10,236   $ 11,500
Balance of loans collectively evaluated for credit loss 1,611,882   1,494,829
Allowance related to loans evaluated collectively $ 24,428   $ 24,546
Collective allowance to loans evaluated collectively ratio 1.52%   1.64%
Residential real estate: | Residential mortgage      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 8,890 9,424 $ 9,424
Provision/ (credit) for credit losses - loans 355   (488)
Charge-offs (50)   (160)
Recoveries 52   114
Net (charge-offs)/ recoveries 2   (46)
Balance at period end 9,247   8,890
Total loans $ 1,529,786   $ 1,474,521
Allowance for credit losses on loans to total loans ratio 0.60%   0.60%
Average loans $ 1,512,209   $ 1,380,496
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.00%
Balance of loans individually evaluated for credit loss $ 0   $ 0
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 0
Balance of loans collectively evaluated for credit loss 1,529,786   1,474,521
Allowance related to loans evaluated collectively $ 9,247   $ 8,890
Collective allowance to loans evaluated collectively ratio 0.60%   0.60%
Residential real estate: | Residential construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 729 1,337 $ 1,337
Provision/ (credit) for credit losses - loans (420)   (608)
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs)/ recoveries 0   0
Balance at period end 309   729
Total loans $ 53,639   $ 121,419
Allowance for credit losses on loans to total loans ratio 0.58%   0.60%
Average loans $ 87,177   $ 187,599
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.00%
Balance of loans individually evaluated for credit loss $ 0   $ 0
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 0
Balance of loans collectively evaluated for credit loss 53,639   121,419
Allowance related to loans evaluated collectively $ 309   $ 729
Collective allowance to loans evaluated collectively ratio 0.58%   0.60%
Consumer      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 2,052 $ 2,425 $ 2,425
Provision/ (credit) for credit losses - loans 766   1,048
Charge-offs (421)   (2,005)
Recoveries 268   584
Net (charge-offs)/ recoveries (153)   (1,421)
Balance at period end 2,665   2,052
Total loans $ 426,167   $ 417,542
Allowance for credit losses on loans to total loans ratio 0.63%   0.49%
Average loans $ 418,591   $ 421,963
Annualized net charge-offs/ (recoveries) to average loans 0.05%   0.34%
Balance of loans individually evaluated for credit loss $ 0   $ 0
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 0
Balance of loans collectively evaluated for credit loss 426,167   417,542
Allowance related to loans evaluated collectively $ 2,665   $ 2,052
Collective allowance to loans evaluated collectively ratio 0.63%   0.49%