XML 62 R51.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CREDIT QUALITY ASSESSMENT - Allowance for Credit or Loan Losses by Respective Loan Portfolio Segment (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 120,865 $ 136,242 $ 136,242
Provision/ (credit) for credit losses - loans 6,292 (14,491) (13,894)
Charge-offs (1,939) (2,265) (2,614)
Recoveries 645 801 1,131
Net (charge-offs)/ recoveries (1,294) (1,464) (1,483)
Balance at period end 125,863 120,287 120,865
Total loans $ 11,483,921   $ 11,366,989
Allowance for credit losses on loans to total loans ratio 1.10%   1.06%
Average loans $ 11,384,077   $ 11,354,227
Annualized net charge-offs/ (recoveries) to average loans 0.02%   0.01%
Balance of loans individually evaluated for credit loss $ 88,767   $ 88,168
Allowance related to loans evaluated individually $ 23,042   $ 24,000
Individual allowance to loans evaluated individually ratio 25.96%   27.22%
Contractual balance of individually evaluated loans $ 92,192   $ 91,105
Balance of loans collectively evaluated for credit loss 11,395,154   11,278,821
Allowance related to loans evaluated collectively $ 102,821   $ 96,865
Collective allowance to loans evaluated collectively ratio 0.90%   0.86%
Commercial investor real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs $ (1)   $ 0
Total loans 4,933,329   5,104,425
Commercial owner-occupied real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   0
Total loans 1,747,708   1,755,235
Commercial AD&C      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   0
Total loans 1,184,296   988,967
Residential mortgage      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs (50)   (160)
Total loans 1,521,890   1,474,521
Residential construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   0
Total loans 78,027   121,419
Commercial real estate: | Commercial investor real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 61,439 64,737 64,737
Provision/ (credit) for credit losses - loans 2,454   (3,323)
Charge-offs (1)   0
Recoveries 6   25
Net (charge-offs)/ recoveries 5   25
Balance at period end 63,898   61,439
Total loans $ 4,933,329   $ 5,104,425
Allowance for credit losses on loans to total loans ratio 1.30%   1.20%
Average loans $ 5,010,870   $ 5,133,279
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.00%
Balance of loans individually evaluated for credit loss $ 68,782   $ 72,218
Allowance related to loans evaluated individually $ 16,506   $ 15,353
Individual allowance to loans evaluated individually ratio 24.00%   21.26%
Contractual balance of individually evaluated loans $ 69,948   $ 72,712
Balance of loans collectively evaluated for credit loss 4,864,547   5,032,207
Allowance related to loans evaluated collectively $ 47,392   $ 46,086
Collective allowance to loans evaluated collectively ratio 0.97%   0.92%
Commercial real estate: | Commercial owner-occupied real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 7,536 11,646 $ 11,646
Provision/ (credit) for credit losses - loans (713)   (4,215)
Charge-offs 0   0
Recoveries 54   105
Net (charge-offs)/ recoveries 54   105
Balance at period end 6,877   7,536
Total loans $ 1,747,708   $ 1,755,235
Allowance for credit losses on loans to total loans ratio 0.39%   0.43%
Average loans $ 1,740,074   $ 1,766,839
Annualized net charge-offs/ (recoveries) to average loans (0.01%)   (0.01%)
Balance of loans individually evaluated for credit loss $ 9,403   $ 4,640
Allowance related to loans evaluated individually $ 1,093   $ 1,159
Individual allowance to loans evaluated individually ratio 11.62%   24.98%
Contractual balance of individually evaluated loans $ 10,488   $ 5,623
Balance of loans collectively evaluated for credit loss 1,738,305   1,750,595
Allowance related to loans evaluated collectively $ 5,784   $ 6,377
Collective allowance to loans evaluated collectively ratio 0.33%   0.36%
Commercial real estate: | Commercial AD&C      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 8,287 18,646 $ 18,646
Provision/ (credit) for credit losses - loans 3,843   (10,359)
Charge-offs 0   0
Recoveries 306   0
Net (charge-offs)/ recoveries 306   0
Balance at period end 12,436   8,287
Total loans $ 1,184,296   $ 988,967
Allowance for credit losses on loans to total loans ratio 1.05%   0.84%
Average loans $ 1,082,134   $ 1,023,669
Annualized net charge-offs/ (recoveries) to average loans (0.06%)   0.00%
Balance of loans individually evaluated for credit loss $ 2,127   $ 1,259
Allowance related to loans evaluated individually $ 102   $ 102
Individual allowance to loans evaluated individually ratio 4.80%   8.10%
Contractual balance of individually evaluated loans $ 2,152   $ 1,270
Balance of loans collectively evaluated for credit loss 1,182,169   987,708
Allowance related to loans evaluated collectively $ 12,334   $ 8,185
Collective allowance to loans evaluated collectively ratio 1.04%   0.83%
Commercial Business      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Total loans $ 9,466,843   $ 9,353,507
Commercial Business | Commercial business      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 31,932 28,027 28,027
Provision/ (credit) for credit losses - loans (210)   4,051
Charge-offs (1,551)   (449)
Recoveries 29   303
Net (charge-offs)/ recoveries (1,522)   (146)
Balance at period end 30,200   31,932
Total loans $ 1,601,510   $ 1,504,880
Allowance for credit losses on loans to total loans ratio 1.89%   2.12%
Average loans $ 1,530,067   $ 1,440,382
Annualized net charge-offs/ (recoveries) to average loans 0.20%   0.01%
Balance of loans individually evaluated for credit loss $ 8,455   $ 10,051
Allowance related to loans evaluated individually $ 5,341   $ 7,386
Individual allowance to loans evaluated individually ratio 63.17%   73.49%
Contractual balance of individually evaluated loans $ 9,604   $ 11,500
Balance of loans collectively evaluated for credit loss 1,593,055   1,494,829
Allowance related to loans evaluated collectively $ 24,859   $ 24,546
Collective allowance to loans evaluated collectively ratio 1.56%   1.64%
Residential real estate: | Residential mortgage      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 8,890 9,424 $ 9,424
Provision/ (credit) for credit losses - loans 631   (488)
Charge-offs (50)   (160)
Recoveries 17   114
Net (charge-offs)/ recoveries (33)   (46)
Balance at period end 9,488   8,890
Total loans $ 1,521,890   $ 1,474,521
Allowance for credit losses on loans to total loans ratio 0.62%   0.60%
Average loans $ 1,505,013   $ 1,380,496
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.00%
Balance of loans individually evaluated for credit loss $ 0   $ 0
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 0
Balance of loans collectively evaluated for credit loss 1,521,890   1,474,521
Allowance related to loans evaluated collectively $ 9,488   $ 8,890
Collective allowance to loans evaluated collectively ratio 0.62%   0.60%
Residential real estate: | Residential construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 729 1,337 $ 1,337
Provision/ (credit) for credit losses - loans (367)   (608)
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs)/ recoveries 0   0
Balance at period end 362   729
Total loans $ 78,027   $ 121,419
Allowance for credit losses on loans to total loans ratio 0.46%   0.60%
Average loans $ 98,547   $ 187,599
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.00%
Balance of loans individually evaluated for credit loss $ 0   $ 0
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 0
Balance of loans collectively evaluated for credit loss 78,027   121,419
Allowance related to loans evaluated collectively $ 362   $ 729
Collective allowance to loans evaluated collectively ratio 0.46%   0.60%
Consumer      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 2,052 $ 2,425 $ 2,425
Provision/ (credit) for credit losses - loans 654   1,048
Charge-offs (337)   (2,005)
Recoveries 233   584
Net (charge-offs)/ recoveries (104)   (1,421)
Balance at period end 2,602   2,052
Total loans $ 417,161   $ 417,542
Allowance for credit losses on loans to total loans ratio 0.62%   0.49%
Average loans $ 417,372   $ 421,963
Annualized net charge-offs/ (recoveries) to average loans 0.05%   0.34%
Balance of loans individually evaluated for credit loss $ 0   $ 0
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 0
Balance of loans collectively evaluated for credit loss 417,161   417,542
Allowance related to loans evaluated collectively $ 2,602   $ 2,052
Collective allowance to loans evaluated collectively ratio 0.62%   0.49%