XML 124 R53.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Statements of Condition

 

 

 

 

 

 

 

 

 

Statement of Condition

 

 

 

 

December 31,

(In thousands)

 

2019

 

2018

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

90,361

 

$

23,334

 

Investments available-for-sale (at fair value)

 

 

10,430

 

 

10,118

 

Investment in subsidiary

 

 

1,242,229

 

 

1,066,550

 

Goodwill

 

 

1,292

 

 

1,292

 

Other assets

 

 

1,480

 

 

4,463

Total assets

 

$

1,345,792

 

$

1,105,757

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Subordinated debentures

 

$

209,406

 

$

37,425

 

Accrued expenses and other liabilities

 

 

3,412

 

 

429

 

 

Total liabilities

 

 

212,818

 

 

37,854

Stockholders’ Equity

 

 

 

 

 

 

 

Common stock

 

 

34,970

 

 

35,531

 

Additional paid in capital

 

 

586,622

 

 

606,573

 

Retained earnings

 

 

515,714

 

 

441,553

 

Accumulated other comprehensive loss

 

 

(4,332)

 

 

(15,754)

 

 

Total stockholders’ equity

 

 

1,132,974

 

 

1,067,903

Total liabilities and stockholders’ equity

 

$

1,345,792

 

$

1,105,757

Statements of Income/(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

Statements of Income

 

 

 

 

Year Ended December 31,

(In thousands)

 

2019

 

2018

 

2017

Income:

 

 

 

 

 

 

 

 

 

 

Cash dividends from subsidiary

 

$

42,625

 

$

39,370

 

$

25,420

 

Other income

 

 

1,093

 

 

897

 

 

1,832

 

 

Total income

 

 

43,718

 

 

40,267

 

 

27,252

Expenses:

 

 

 

 

 

 

 

 

 

 

Interest

 

 

3,141

 

 

1,922

 

 

12

 

Other expenses

 

 

1,507

 

 

1,135

 

 

970

 

 

Total expenses

 

 

4,648

 

 

3,057

 

 

982

Income before income taxes and equity in undistributed income of subsidiary

 

 

39,070

 

 

37,210

 

 

26,270

Income tax expense (benefit)

 

 

(734)

 

 

(283)

 

 

331

 

 

Income before equity in undistributed income of subsidiary

 

 

39,804

 

 

37,493

 

 

25,939

Equity in undistributed income of subsidiary

 

 

76,629

 

 

63,371

 

 

27,270

 

Net income

 

$

116,433

 

$

100,864

 

$

53,209

Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

Statements of Cash Flows

 

 

 

 

 

Year Ended December 31,

(In thousands)

 

2019

 

2018

 

2017

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

116,433

 

$

100,864

 

$

53,209

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Equity in undistributed income-subsidiary

 

 

(76,629)

 

 

(63,371)

 

 

(27,270)

 

Decrease in receivable from subsidiary bank

 

 

-

 

 

-

 

 

30,000

 

Share based compensation expense

 

 

3,042

 

 

2,645

 

 

2,164

 

Tax benefit from stock options exercised

 

 

7

 

 

8

 

 

-

 

Other-net

 

 

-

 

 

(3,252)

 

 

(4,028)

 

 

Net cash provided by operating activities

 

 

42,853

 

 

36,894

 

 

54,075

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

Proceeds from investment available-for-sale

 

 

-

 

 

-

 

 

3,179

 

Investment in subsidiary

 

 

(85,000)

 

 

-

 

 

-

 

Acquisition of business activity, net of cash paid

 

 

-

 

 

11,845

 

 

-

 

 

Net cash provided/ (used) by investing activities

 

 

(85,000)

 

 

11,845

 

 

3,179

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

Retirement of subordinated debt

 

 

-

 

 

-

 

 

(30,000)

 

Proceeds from issuance of subordinated debt

 

 

175,000

 

 

-

 

 

-

 

Proceeds from issuance of common stock

 

 

1,433

 

 

1,395

 

 

1,200

 

Stock tendered for payment of withholding taxes

 

 

(703)

 

 

(760)

 

 

(952)

 

Repurchase of common stock

 

 

(24,284)

 

 

-

 

 

-

 

Dividends paid

 

 

(42,272)

 

 

(39,277)

 

 

(25,134)

 

 

Net cash provided/ (used) by financing activities

 

 

109,174

 

 

(38,642)

 

 

(54,886)

Net increase in cash and cash equivalents

 

 

67,027

 

 

10,097

 

 

2,368

Cash and cash equivalents at beginning of year

 

 

23,334

 

 

13,237

 

 

10,869

Cash and cash equivalents at end of year

 

$

90,361

 

$

23,334

 

$

13,237