XML 48 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Components of income tax expense (benefit)

(In thousands)

 

2019

 

2018

 

2017

Current income taxes:

 

 

 

 

 

 

 

 

 

Federal

 

$

28,404

 

$

18,615

 

$

22,355

State

 

 

6,598

 

 

7,183

 

 

5,146

 

Total current

 

 

35,002

 

 

25,798

 

 

27,501

Deferred income taxes:

 

 

 

 

 

 

 

 

 

Federal

 

 

234

 

 

4,808

 

 

6,973

State

 

 

1,192

 

 

1,218

 

 

252

 

Total deferred

 

 

1,426

 

 

6,026

 

 

7,225

 

 

Total income tax expense

 

$

36,428

 

$

31,824

 

$

34,726

Deferred tax assets and liabilities

(In thousands)

 

2019

 

2018

Deferred Tax Assets:

 

 

 

 

 

 

 

Allowance for loan and lease losses

 

$

14,287

 

$

13,979

 

Lease liability

 

 

19,616

 

 

-

 

Fair value acquisition adjustments

 

 

1,322

 

 

2,253

 

Employee benefits

 

 

4,535

 

 

4,339

 

Pension plan OCI

 

 

2,845

 

 

3,228

 

Deferred loan fees and costs

 

 

471

 

 

306

 

Non-qualified stock option expense

 

 

659

 

 

457

 

Unrealized losses on investments available-for-sale

 

 

-

 

 

2,343

 

Losses on other real estate owned

 

 

201

 

 

202

 

Other than temporary impairment

 

 

76

 

 

76

 

Loan and deposit premium/discount

 

 

1,422

 

 

3,950

 

Deferred rent

 

 

-

 

 

1,270

 

Reserve for recourse loans

 

 

166

 

 

210

 

Loss carryforward

 

 

916

 

 

1,323

 

Tax credits carryforwards

 

 

-

 

 

251

 

Other

 

 

159

 

 

280

 

 

Gross deferred tax assets

 

 

46,675

 

 

34,467

 

 

Valuation allowance

 

 

(880)

 

 

(644)

 

 

Net deferred tax asset

 

 

45,795

 

 

33,823

 

 

 

 

 

 

 

 

 

 

Deferred Tax Liabilities:

 

 

 

 

 

 

 

Right of use asset

 

 

(17,688)

 

 

-

 

Unrealized gains on investments available-for-sale

 

 

(1,379)

 

 

-

 

Pension plan costs

 

 

(2,373)

 

 

(2,607)

 

Depreciation

 

 

(2,744)

 

 

(3,307)

 

Intangible assets

 

 

(3,338)

 

 

(3,701)

 

Bond accretion

 

 

(322)

 

 

(188)

 

Section 481 adjustments

 

 

(1,335)

 

 

(2,053)

 

Other

 

 

(585)

 

 

(404)

 

 

Gross deferred tax liabilities

 

 

(29,764)

 

 

(12,260)

 

 

 

Net deferred tax asset

 

$

16,031

 

$

21,563

 

 

 

 

 

 

 

 

 

 

Reconcilements between statutory federal income tax rate and effective tax rate

(Dollars in thousands)

 

2019

 

2018

 

2017

 

 

 

 

 

 

 

Percentage of

 

 

 

 

Percentage of

 

 

 

 

Percentage of

 

 

 

 

 

 

 

Pre-Tax

 

 

 

 

Pre-Tax

 

 

 

 

Pre-Tax

 

 

 

 

Amount

 

Income

 

Amount

 

Income

 

Amount

 

Income

Income tax expense at federal statutory rate

 

$

32,101

 

21.0

%

 

$

27,865

 

21.0

%

 

$

30,776

 

35.0

%

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt income, net

 

 

(2,101)

 

(1.4)

 

 

 

(2,427)

 

(1.8)

 

 

 

(3,929)

 

(4.5)

 

 

Bank-owned life insurance

 

 

(665)

 

(0.4)

 

 

 

(909)

 

(0.7)

 

 

 

(841)

 

(0.9)

 

 

State income taxes, net of federal income tax benefits

 

 

6,154

 

4.0

 

 

 

6,637

 

5.0

 

 

 

3,508

 

4.0

 

 

Federal tax rate change

 

 

-

 

-

 

 

 

-

 

-

 

 

 

5,544

 

6.3

 

 

Other, net

 

 

939

 

0.6

 

 

 

658

 

0.5

 

 

 

(332)

 

(0.4)

 

 

 

Total income tax expense and rate

 

$

36,428

 

23.8

%

 

$

31,824

 

24.0

%

 

$

34,726

 

39.5

%