XML 29 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities:      
Net income $ 53,209 $ 48,250 $ 45,355
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 7,976 7,958 7,305
Provision for loan losses 2,977 5,546 5,371
Share based compensation expense 2,164 2,139 1,979
Deferred income tax expense 6,089 349 (3)
Origination of loans held for sale (142,877) (196,726) (193,316)
Proceeds from sales of loans held for sale 149,367 239,705 191,232
Gains on sales of loans held for sale (3,403) (3,877) (2,861)
(Gains) losses on sales of other real estate owned (68) 48 267
Investment securities gains (1,273) (1,932) (36)
Tax benefits associated with share based compensation 1,809 125 350
Increase (Decrease) in Operating Capital [Abstract]      
Net (increase) decrease in accrued interest receivable (891) (1,146) (809)
Net decrease in other assets (9,829) (5,134) (2,015)
Net increase (decrease) in accrued expenses and other liabilities (1,007) (2,932) (6,267)
Other - net 5,174 (1,873) 4,628
Net cash provided by operating activities 69,417 90,500 51,180
Investing activities:      
Purchases of other equity securities   (4,758)  
Proceeds of other equity securities 576   101
Purchases of investments held-to-maturity 0 0 (2,100)
Purchases of investments available-for-sale (125,028) (287,211) (46,190)
Proceeds from sales of investment available-for-sale 2,251 40,863 0
Proceeds from maturities, calls and principal payments of investments held-to-maturity 0 5,004 12,943
Proceeds from maturities, calls and principal payments of investments available-for-sale 123,762 298,803 121,994
Net increase in loans (427,773) (469,942) (372,203)
Proceeds from the sales of other real estate owned 1,275 1,393 2,112
Proceeds from sales of loans held for investment 40,031 0 0
Acquisition of business activity, net of cash acquired 0 (1,347) 0
Expenditures for premises and equipment (7,441) (5,798) (8,572)
Net cash (used) in investing activities (392,347) (422,993) (291,915)
Financing activities:      
Net increase in deposits 386,118 313,814 197,221
Net increase/(decrease) in retail repurchase agreements and federal funds purchased (5,760) 15,974 34,713
Proceeds from advances from FHLB 3,965,000 2,665,000 2,274,000
Repayment of advances from FHLB (3,989,167) (2,560,000) (2,244,000)
Retirement of subordinated debt (30,000) (5,000) 0
Proceeds from issuance of common stock 1,200 1,580 1,174
Stock tendered for payment of withholding taxes (952) (683) (687)
Repurchase of common stock 0 (13,273) (22,624)
Dividends paid (25,134) (23,676) (22,397)
Net cash provided by financing activities 301,305 393,736 217,400
Net increase (decrease) in cash and cash equivalents (21,625) 61,243 (23,335)
Cash and cash equivalents at beginning of period 134,125 72,882 96,217
Cash and cash equivalents at end of period 112,500 134,125 72,882
Supplemental Disclosures:      
Interest payments 26,377 21,377 20,040
Income tax payments 31,738 22,331 21,060
Transfer of Investments Held-to-maturity to Available For Sale Securities 0 203,118 0
Transfer from loans to residential mortgage loans held for sale 39,744 36,867 0
Transfers from loans to other real estate owned $ 1,588 $ 637 $ 1,947