XML 27 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest Income:      
Interest and fees on loans $ 172,091,000 $ 150,868,000 $ 135,170,000
Interest on loans held for sale 279,000 387,000 544,000
Interest on deposits with banks 410,000 213,000 98,000
Interest and dividends on investment securities:      
Taxable 13,881,000 11,500,000 14,440,000
Exempt from federal income taxes 8,111,000 7,583,000 8,059,000
Interest on federal funds sold 27,000 5,000 1,000
Total interest income 194,799,000 170,556,000 158,312,000
Interest Expense:      
Interest on deposits 13,256,000 8,161,000 5,878,000
Interest on retail repurchase agreements and federal funds purchased 337,000 290,000 255,000
Interest on advances from FHLB 12,426,000 11,610,000 13,081,000
Interest on subordinated debt 12,000 943,000 899,000
Total interest expense 26,031,000 21,004,000 20,113,000
Net interest income 168,768,000 149,552,000 138,199,000
Provision for loan losses 2,977,000 5,546,000 5,371,000
Net interest income after provision for loan losses 165,791,000 144,006,000 132,828,000
Non-interest Income:      
Investment securities gains 1,273,000 1,932,000 36,000
Service charges on deposit accounts 8,298,000 7,953,000 7,607,000
Mortgage banking activities 2,734,000 4,049,000 3,114,000
Wealth management income 19,146,000 17,805,000 19,931,000
Insurance agency commissions 6,231,000 5,408,000 5,176,000
Income from bank owned life insurance 2,403,000 2,462,000 2,571,000
Bank card fees 4,827,000 4,674,000 4,652,000
Other income 6,331,000 6,759,000 6,814,000
Total non-interest income 51,243,000 51,042,000 49,901,000
Non-interest Expenses:      
Salaries and employee benefits 73,132,000 71,354,000 71,003,000
Occupancy expense of premises 13,053,000 12,960,000 12,809,000
Equipment expenses 7,015,000 6,883,000 6,071,000
Marketing 3,119,000 2,851,000 2,896,000
Outside data services 5,486,000 5,377,000 5,023,000
FDIC insurance 3,305,000 2,741,000 2,491,000
Amortization of intangible assets 101,000 130,000 372,000
Litigation expense 0 0 (3,869,000)
Merger expenses 4,252,000 0 0
Other Expense 19,636,000 20,762,000 18,551,000
Total non-interest expenses 129,099,000 123,058,000 115,347,000
Income before income taxes 87,935,000 71,990,000 67,382,000
Income tax expense 34,726,000 23,740,000 22,027,000
Net income $ 53,209,000 $ 48,250,000 $ 45,355,000
Per share information:      
Basic net income per share $ 2.2 $ 2 $ 1.84
Diluted net income per share 2.2 2 1.84
Dividends declared per common share $ 1.04 $ 0.98 $ 0.9