XML 23 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
CREDIT QUALITY ASSESSMENT
6 Months Ended
Jun. 30, 2016
Credit Quality Assessment [Abstract]  
CREDIT QUALITY ASSESSMENT

Note 4 – CREDIT QUALITY ASSESSMENT

Allowance for Loan and Lease Losses

Summary information on the allowance for loan and lease loss activity for the period indicated is provided in the following table:

Six Months Ended June 30,
(In thousands)20162015
Balance at beginning of year$40,895$37,802
Provision for loan and lease losses4,1931,815
Loan and lease charge-offs(2,272)(1,837)
Loan and lease recoveries568933
Net charge-offs(1,704)(904)
Balance at period end$43,384$38,713

The following tables provide information on the activity in the allowance for loan and lease losses by the respective loan portfolio segment for the period indicated:

For the Six Months Ended June 30, 2016
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialCommercialOwnerResidentialResidential
(Dollars in thousands)BusinessAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Balance at beginning of year$6,529$4,691$10,440$7,984$-$3,456$6,901$894$40,895
Provision (credit) 7673541,47891-(145)1,660(12)4,193
Charge-offs (185)(48)(197)--(508)(1,334)-(2,272)
Recoveries 12-1124-9033020568
Net charge-offs(173)(48)(85)4-(418)(1,004)20(1,704)
Balance at end of period$7,123$4,997$11,833$8,079$-$2,893$7,557$902$43,384
Total loans and leases $451,711$285,585$824,252$700,599$-$447,149$820,618$142,710$3,672,624
Allowance for loans and leases to total loans and leases ratio1.58%1.75%1.44%1.15%na.0.65%0.92%0.63%1.18%
Balance of loans specifically evaluated for impairment $5,517$137$9,720$6,424$na.$na.$3,322$-$25,120
Allowance for loans specifically evaluated for impairment $1,951$-$1,274$553$na.$na.$-$-$3,778
Specific allowance to specific loans ratio35.36%0.00%13.11%8.61%na.na.na.na.15.04%
Balance of loans collectively evaluated$446,194$285,448$814,532$694,175$na.$447,149$817,296$142,710$3,647,504
Allowance for loans collectively evaluated$5,172$4,997$10,559$7,526$na.$2,893$7,557$902$39,606
Collective allowance to collective loans ratio1.16%1.75%1.30%1.08%na.0.65%0.92%0.63%1.09%

For the Year Ended December 31,2015
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialCommercialOwnerResidentialResidential
(Dollars in thousands)BusinessAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Balance at beginning of year$5,852$4,267$9,784$7,143$9$3,592$6,232$923$37,802
Provision (credit) 5085837271,881(5)6191,138(80)5,371
Charge-offs (306)(739)(91)(1,043)(4)(998)(614)-(3,795)
Recoveries 475580203-243145511,517
Net charge-offs169(159)(71)(1,040)(4)(755)(469)51(2,278)
Balance at end of period$6,529$4,691$10,440$7,984$-$3,456$6,901$894$40,895
Total loans and leases $465,765$255,980$719,084$678,027$-$450,875$796,358$129,281$3,495,370
Allowance for loans and leases to total loans and leases ratio1.40%1.83%1.45%1.18%na.0.77%0.87%0.69%1.17%
Balance of loans specifically evaluated for impairment $5,273$194$10,441$6,580$na.$na.$6,439$-$28,927
Allowance for loans specifically evaluated for impairment $1,318$58$1,489$510$na.$na.$-$-$3,375
Specific allowance to specific loans ratio25.00%29.90%14.26%7.75%na.na.na.na.11.67%
Balance of loans collectively evaluated$460,492$255,786$708,643$671,447$na.$450,875$789,919$129,281$3,466,443
Allowance for loans collectively evaluated$5,211$4,633$8,951$7,474$na.$3,456$6,901$894$37,520
Collective allowance to collective loans ratio1.13%1.81%1.26%1.11%na.0.77%0.87%0.69%1.08%

The following table provides summary information regarding impaired loans at the dates indicated and for the periods then ended:

(In thousands)June 30, 2016December 31, 2015
Impaired loans with a specific allowance$12,018$14,208
Impaired loans without a specific allowance13,10214,719
Total impaired loans $25,120$28,927
Allowance for loan and lease losses related to impaired loans $3,778$3,375
Allowance for loan and lease losses related to loans collectively evaluated39,60637,520
Total allowance for loan and lease losses $43,384$40,895
Average impaired loans for the period$27,840$29,828
Contractual interest income due on impaired loans during the period$1,099$2,527
Interest income on impaired loans recognized on a cash basis$507$961
Interest income on impaired loans recognized on an accrual basis$119$274

The following tables present the recorded investment with respect to impaired loans, the associated allowance by the applicable portfolio segment and the principal balance of the impaired loans prior to amounts charged-off at the dates indicated:

June 30, 2016
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Impaired loans with a specific allowance
Non-accruing$1,559$-$7,161$1,733$-$10,453
Restructured accruing841----841
Restructured non-accruing85--639-724
Balance$2,485$-$7,161$2,372$-$12,018
Allowance$1,951$-$1,274$553$-$3,778
Impaired loans without a specific allowance
Non-accruing$1,189$-$658$1,985$-$3,832
Restructured accruing413-8527465682,579
Restructured non-accruing1,4301371,0491,3212,7546,691
Balance$3,032$137$2,559$4,052$3,322$13,102
Total impaired loans
Non-accruing$2,748$-$7,819$3,718$-$14,285
Restructured accruing1,254-8527465683,420
Restructured non-accruing1,5151371,0491,9602,7547,415
Balance$5,517$137$9,720$6,424$3,322$25,120
Unpaid principal balance in total impaired loans$7,791$4,398$14,387$8,785$4,001$39,362

June 30, 2016
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Average impaired loans for the period$5,289$159$10,035$6,967$5,390$27,840
Contractual interest income due on impaired loans during the period$278$144$384$207$86
Interest income on impaired loans recognized on a cash basis$72$-$10$404$21
Interest income on impaired loans recognized on an accrual basis$65$-$15$18$21

December 31, 2015
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Impaired loans with a specific allowance
Non-accruing$1,168$58$7,791$3,519$-$12,536
Restructured accruing876----876
Restructured non-accruing156--640-796
Balance$2,200$58$7,791$4,159$-$14,208
Allowance$1,318$58$1,489$510$-$3,375
Impaired loans without a specific allowance
Non-accruing$974$-$518$793$2,750$5,035
Restructured accruing701-2,0732405773,591
Restructured non-accruing1,398136591,3883,1126,093
Balance$3,073$136$2,650$2,421$6,439$14,719
Total impaired loans
Non-accruing$2,142$58$8,309$4,312$2,750$17,571
Restructured accruing1,577-2,0732405774,467
Restructured non-accruing1,554136592,0283,1126,889
Balance$5,273$194$10,441$6,580$6,439$28,927
Unpaid principal balance in total impaired loans$7,158$4,456$15,138$8,555$7,154$42,461

December 31, 2015
Commercial Real EstateTotal Recorded
CommercialAllInvestment in
CommercialCommercialOwnerOtherImpaired
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansLoans
Average impaired loans for the period$4,714$882$11,145$8,218$4,869$29,828
Contractual interest income due on impaired loans during the period$450$304$918$647$208
Interest income on impaired loans recognized on a cash basis$273$11$226$347$104
Interest income on impaired loans recognized on an accrual basis$113$-$107$11$43

Credit Quality

The following tables provide information on the credit quality of the loan portfolio by segment at the dates indicated:

June 30, 2016
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Non-performing loans and assets:
Non-accrual loans and leases $4,263$137$8,868$5,678$-$2,600$6,186$202$27,934
Loans and leases 90 days past due-----2--2
Restructured loans and leases1,254-852746--568-3,420
Total non-performing loans and leases5,5171379,7206,424-2,6026,75420231,356
Other real estate owned 39365433---474-1,311
Total non-performing assets$5,556$502$10,153$6,424$-$2,602$7,228$202$32,667

December 31, 2015
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Non-performing loans and assets:
Non-accrual loans and leases $3,696$194$8,368$6,340$-$2,193$8,822$418$30,031
Loans and leases 90 days past due---------
Restructured loans and leases1,577-2,073240--577-4,467
Total non-performing loans and leases5,27319410,4416,580-2,1939,39941834,498
Other real estate owned 39365433--6901,215-2,742
Total non-performing assets$5,312$559$10,874$6,580$-$2,883$10,614$418$37,240

June 30, 2016
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Past due loans and leases
31-60 days $569$-$226$573$-$1,010$4,899$-$7,277
61-90 days858--1,407-9312,787-5,983
> 90 days-----2--2
Total past due1,427-2261,980-1,9437,686-13,262
Non-accrual loans and leases 4,2631378,8685,678-2,6006,18620227,934
Loans acquired with deteriorated credit quality542--265----807
Current loans 445,479285,448815,158692,676-442,606806,746142,5083,630,621
Total loans and leases$451,711$285,585$824,252$700,599$-$447,149$820,618$142,710$3,672,624

December 31, 2015
Commercial Real EstateResidential Real Estate
Commercial
CommercialCommercialOwnerResidentialResidential
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELeasingConsumerMortgageConstructionTotal
Past due loans and leases
31-60 days $119$-$616$1,819$-$1,642$2,602$-$6,798
61-90 days404-2,200849-550986-4,989
> 90 days---------
Total past due523-2,8162,668-2,1923,588-11,787
Non-accrual loans and leases 3,6961948,3686,340-2,1938,82241830,031
Loans acquired with deteriorated credit quality544--307----851
Current loans 461,002255,786707,900668,712-446,490783,948128,8633,452,701
Total loans and leases$465,765$255,980$719,084$678,027$-$450,875$796,358$129,281$3,495,370

The following tables provide information by credit risk rating indicators for each segment of the commercial loan portfolio at the dates indicated:

June 30, 2016
Commercial Real Estate
Commercial
CommercialCommercialOwner
(In thousands)CommercialAD&CInvestor R/EOccupied R/ETotal
Pass$428,399$285,448$813,148$684,548$2,211,543
Special Mention7,665-9133,67612,254
Substandard15,64713710,19112,37538,350
Doubtful -----
Total$451,711$285,585$824,252$700,599$2,262,147

December 31, 2015
Commercial Real Estate
Commercial
CommercialCommercialOwner
(In thousands)CommercialAD&CInvestor R/EOccupied R/ETotal
Pass$447,439$255,786$706,623$659,281$2,069,129
Special Mention797-1,5093,3565,662
Substandard17,52919410,95215,39044,065
Doubtful -----
Total$465,765$255,980$719,084$678,027$2,118,856

Homogeneous loan pools do not have individual loans subjected to internal risk ratings therefore, the credit indicator applied to these pools is based on their delinquency status. The following tables provide information by credit risk rating indicators for those remaining segments of the loan portfolio at the dates indicated:

June 30, 2016
Residential Real Estate
ResidentialResidential
(In thousands)LeasingConsumerMortgageConstructionTotal
Performing$-$444,547$813,864$142,508$1,400,919
Non-performing:
90 days past due -2--2
Non-accruing -2,6006,1862028,988
Restructured loans and leases--568-568
Total $-$447,149$820,618$142,710$1,410,477

December 31, 2015
Residential Real Estate
ResidentialResidential
(In thousands)LeasingConsumerMortgageConstructionTotal
Performing$-$448,682$786,959$128,863$1,364,504
Non-performing:
90 days past due -----
Non-accruing -2,1938,82241811,433
Restructured loans and leases--577-577
Total $-$450,875$796,358$129,281$1,376,514

During the six months ended June 30, 2016, the Company restructured $0.6 million in loans. No modifications resulted in the reduction of the principal in the associated loan balances. Restructured loans are subject to periodic credit reviews to determine the necessity and adequacy of a specific loan loss allowance based on the collectability of the recorded investment in the restructured loan. Loans restructured during 2016 have specific reserves that were insignificant at June 30, 2016. For the year ended December 31, 2015, the Company restructured $1.9 million in loans. Modifications consisted principally of interest rate concessions and no modifications resulted in the reduction of the recorded investment in the associated loan balances. Loans restructured during 2015 had specific reserves of $0.5 million at December 31, 2015. Commitments to lend additional funds on loans that have been restructured at June 30, 2016 and December 31, 2015 amounted to $0.2 million and $0.1 million, respectively.

The following table provides the amounts of the restructured loans at the date of restructuring for specific segments of the loan portfolio during the period indicated:

For the Six Months Ended June 30, 2016
Commercial Real Estate
CommercialAll
CommercialCommercialOwnerOther
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansTotal
Troubled debt restructurings
Restructured accruing$42$-$-$507$-$549
Restructured non-accruing21----21
Balance$63$-$-$507$-$570
Specific allowance$60$-$-$-$-$60
Restructured and subsequently defaulted$-$-$-$-$-$-

For the Year Ended December 31, 2015
Commercial Real Estate
CommercialAll
CommercialCommercialOwnerOther
(In thousands)CommercialAD&CInvestor R/EOccupied R/ELoansTotal
Troubled debt restructurings
Restructured accruing$1,003$-$-$240$-$1,243
Restructured non-accruing---639-639
Balance$1,003$-$-$879$-$1,882
Specific allowance$303$-$-$149$-$452
Restructured and subsequently defaulted$-$-$-$-$-$-

Other Real Estate Owned

Other real estate owned totaled $1.3 million and $2.7 million at June 30, 2016 and December 31, 2015, respectively.