XML 88 R70.htm IDEA: XBRL DOCUMENT v3.3.1.900
Credit Quality Assessment (Activity in Allowance for Loan and Lease Losses by Respective Loan Portfolio Segment) (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Financing Receivable Allowance For Credit Losses [Line Items]                      
Balance at beginning of year       $ 37,802       $ 38,766 $ 37,802 $ 38,766 $ 42,957
Provision (credit) $ 1,850 $ 1,706 $ 1,218 597 $ 853 $ (192) $ 158 (982) 5,371 (163) (1,084)
Charge-offs                 (3,795) (2,687) (11,165)
Recoveries                 1,517 1,886 8,058
Net charge-offs                 (2,278) (801) (3,107)
Balance at period end 40,895       37,802       40,895 37,802 38,766
Total loans and leases $ 3,495,370       $ 3,127,392       $ 3,495,370 $ 3,127,392  
Allowance for loans and leases to total loans and leases ratio 1.17%       1.21%       1.17% 1.21%  
Balance of loans specifically evaluated for impairment $ 28,927       $ 29,419       $ 28,927 $ 29,419  
Allowance for loans specifically evaluated for impairment $ 3,375       $ 2,894       $ 3,375 $ 2,894 3,058
Specific allowance to specific loans ratio 11.67%       9.84%       11.67% 9.84%  
Balance of loans collectively evaluated $ 3,466,443       $ 3,097,973       $ 3,466,443 $ 3,097,973  
Allowance for loans collectively evaluated 37,520       34,908       $ 37,520 $ 34,908 35,708
Collective allowance to collective loans ratio                 1.08% 1.13%  
Commercial                      
Financing Receivable Allowance For Credit Losses [Line Items]                      
Balance at beginning of year       5,852       6,308 $ 5,852 $ 6,308  
Provision (credit)                 508 (1,204)  
Charge-offs                 (306) (729)  
Recoveries                 475 1,477  
Net charge-offs                 169 748  
Balance at period end 6,529       5,852       6,529 5,852 6,308
Total loans and leases $ 465,765       $ 390,781       $ 465,765 $ 390,781  
Allowance for loans and leases to total loans and leases ratio 1.40%       1.50%       1.40% 1.50%  
Balance of loans specifically evaluated for impairment $ 5,273       $ 3,894       $ 5,273 $ 3,894  
Allowance for loans specifically evaluated for impairment $ 1,318       $ 788       $ 1,318 $ 788  
Specific allowance to specific loans ratio 25.00%       20.24%       25.00% 20.24%  
Balance of loans collectively evaluated $ 460,492       $ 386,887       $ 460,492 $ 386,887  
Allowance for loans collectively evaluated 5,211       5,064       $ 5,211 $ 5,064  
Collective allowance to collective loans ratio                 1.13% 1.31%  
Leases                      
Financing Receivable Allowance For Credit Losses [Line Items]                      
Balance at beginning of year       9       16 $ 9 $ 16  
Provision (credit)                 (5) (7)  
Charge-offs                 (4) 0  
Recoveries                 0 0  
Net charge-offs                 (4) 0  
Balance at period end 0       9       0 9 16
Total loans and leases 0       $ 54       0 $ 54  
Allowance for loans and leases to total loans and leases ratio         16.80%         16.80%  
Balance of loans collectively evaluated         $ 54         $ 54  
Allowance for loans collectively evaluated         9         $ 9  
Collective allowance to collective loans ratio                   16.80%  
Consumer                      
Financing Receivable Allowance For Credit Losses [Line Items]                      
Balance at beginning of year       3,592       4,142 3,592 $ 4,142  
Provision (credit)                 619 119  
Charge-offs                 (998) (834)  
Recoveries                 243 165  
Net charge-offs                 (755) (669)  
Balance at period end 3,456       3,592       3,456 3,592 4,142
Total loans and leases $ 450,875       $ 425,552       $ 450,875 $ 425,552  
Allowance for loans and leases to total loans and leases ratio 0.77%       0.84%       0.77% 0.84%  
Balance of loans collectively evaluated $ 450,875       $ 425,552       $ 450,875 $ 425,552  
Allowance for loans collectively evaluated 3,456       3,592       $ 3,456 $ 3,592  
Collective allowance to collective loans ratio                 0.77% 0.84%  
Commercial Real Estate Portfolio Segment | Commercial Acquisition, Development and Construction                      
Financing Receivable Allowance For Credit Losses [Line Items]                      
Balance at beginning of year       4,267       3,754 $ 4,267 $ 3,754  
Provision (credit)                 583 1,042  
Charge-offs                 (739) (529)  
Recoveries                 580 0  
Net charge-offs                 (159) (529)  
Balance at period end 4,691       4,267       4,691 4,267 3,754
Total loans and leases $ 255,980       $ 205,124       $ 255,980 $ 205,124  
Allowance for loans and leases to total loans and leases ratio 1.83%       2.08%       1.83% 2.08%  
Balance of loans specifically evaluated for impairment $ 194       $ 2,464       $ 194 $ 2,464  
Allowance for loans specifically evaluated for impairment $ 58       $ 741       $ 58 $ 741  
Specific allowance to specific loans ratio 29.90%       30.07%       29.90% 30.07%  
Balance of loans collectively evaluated $ 255,786       $ 202,660       $ 255,786 $ 202,660  
Allowance for loans collectively evaluated 4,633       3,526       $ 4,633 $ 3,526  
Collective allowance to collective loans ratio                 1.81% 1.74%  
Commercial Real Estate Portfolio Segment | Commercial Investor Real Estate                      
Financing Receivable Allowance For Credit Losses [Line Items]                      
Balance at beginning of year       9,784       9,263 $ 9,784 $ 9,263  
Provision (credit)                 727 486  
Charge-offs                 (91) (3)  
Recoveries                 20 38  
Net charge-offs                 (71) 35  
Balance at period end 10,440       9,784       10,440 9,784 9,263
Total loans and leases $ 719,084       $ 640,193       $ 719,084 $ 640,193  
Allowance for loans and leases to total loans and leases ratio 1.45%       1.53%       1.45% 1.53%  
Balance of loans specifically evaluated for impairment $ 10,441       $ 10,279       $ 10,441 $ 10,279  
Allowance for loans specifically evaluated for impairment $ 1,489       $ 541       $ 1,489 $ 541  
Specific allowance to specific loans ratio 14.26%       5.26%       14.26% 5.26%  
Balance of loans collectively evaluated $ 708,643       $ 629,914       $ 708,643 $ 629,914  
Allowance for loans collectively evaluated 8,951       9,243       $ 8,951 $ 9,243  
Collective allowance to collective loans ratio                 1.26% 1.47%  
Commercial Real Estate Portfolio Segment | Commercial Owner Occupied Real Estate                      
Financing Receivable Allowance For Credit Losses [Line Items]                      
Balance at beginning of year       7,143       6,308 $ 7,143 $ 6,308  
Provision (credit)                 1,881 1,094  
Charge-offs                 (1,043) (265)  
Recoveries                 3 6  
Net charge-offs                 (1,040) (259)  
Balance at period end 7,984       7,143       7,984 7,143 6,308
Total loans and leases $ 678,027       $ 611,061       $ 678,027 $ 611,061  
Allowance for loans and leases to total loans and leases ratio 1.18%       1.17%       1.18% 1.17%  
Balance of loans specifically evaluated for impairment $ 6,580       $ 8,941       $ 6,580 $ 8,941  
Allowance for loans specifically evaluated for impairment $ 510       $ 824       $ 510 $ 824  
Specific allowance to specific loans ratio 7.75%       9.22%       7.75% 9.22%  
Balance of loans collectively evaluated $ 671,447       $ 602,120       $ 671,447 $ 602,120  
Allowance for loans collectively evaluated 7,474       6,319       $ 7,474 $ 6,319  
Collective allowance to collective loans ratio                 1.11% 1.05%  
Residential Real Estate Portfolio Segment | Residential Mortgage                      
Financing Receivable Allowance For Credit Losses [Line Items]                      
Balance at beginning of year       6,232       7,819 $ 6,232 $ 7,819  
Provision (credit)                 1,138 (1,385)  
Charge-offs                 (614) (323)  
Recoveries                 145 121  
Net charge-offs                 (469) (202)  
Balance at period end 6,901       6,232       6,901 6,232 7,819
Total loans and leases $ 796,358       $ 717,886       $ 796,358 $ 717,886  
Allowance for loans and leases to total loans and leases ratio 0.87%       0.87%       0.87% 0.87%  
Balance of loans specifically evaluated for impairment $ 6,439       $ 3,535       $ 6,439 $ 3,535  
Allowance for loans specifically evaluated for impairment 0       0       0 0  
Balance of loans collectively evaluated 789,919       714,351       789,919 714,351  
Allowance for loans collectively evaluated 6,901       6,232       $ 6,901 $ 6,232  
Collective allowance to collective loans ratio                 0.87% 0.87%  
Residential Real Estate Portfolio Segment | Residential Construction                      
Financing Receivable Allowance For Credit Losses [Line Items]                      
Balance at beginning of year       $ 923       $ 1,156 $ 923 $ 1,156  
Provision (credit)                 (80) (308)  
Charge-offs                 0 (4)  
Recoveries                 51 79  
Net charge-offs                 51 75  
Balance at period end 894       923       894 923 $ 1,156
Total loans and leases $ 129,281       $ 136,741       $ 129,281 $ 136,741  
Allowance for loans and leases to total loans and leases ratio 0.69%       0.67%       0.69% 0.67%  
Balance of loans specifically evaluated for impairment $ 0       $ 306       $ 0 $ 306  
Allowance for loans specifically evaluated for impairment 0       0       0 0  
Balance of loans collectively evaluated 129,281       136,435       129,281 136,435  
Allowance for loans collectively evaluated $ 894       $ 923       $ 894 $ 923  
Collective allowance to collective loans ratio                 0.69% 0.68%