Exhibit 99.1
AAON REPORTS RECORD SALES, EARNINGS & BACKLOG
FOR THE THIRD QUARTER OF 2022
TULSA, OK, November 7, 2022 - AAON, INC. (NASDAQ-AAON), a provider of premier, configurable HVAC solutions that bring long-term value to customers and owners, today announced its results for the third quarter of 2022.
Net sales for the third quarter of 2022 increased 75.1% to a record $242.6 million from $138.6 million in the third quarter of 2021. Organic volume growth and product mix contributed approximately 26.9% to year over year growth. Volume growth reflected the Company's strong backlog and a third straight quarter of record production. In addition to volume, pricing contributed 24.4% of growth and the acquisition of BasX contributed 23.8% of growth. Similar to the legacy business, BasX performed extremely well in the quarter. BasX realized record sales and EBITDA, while increasing its backlog 33.8% compared to the end of the second quarter of 2022.
Gross profit margin in the quarter increased to 27.0%, the highest level since the second quarter of 2021. Higher pricing and improved productivity offset increased costs and the adverse effects of supply chain issues. Similar to the trend realized within the second quarter of 2022, gross profit margin improved sequentially throughout the third quarter.
Earnings per diluted share in the third quarter of 2022 increased 75.9% to a record $0.51 from $0.29 in the third quarter of 2021. The increase in earnings was primarily due to robust volume growth and improved gross profit margin. Furthermore, as a percent of sales, SG&A expenses, excluding BasX, were down 80 basis points from a year ago to 10.7%, the lowest level of any quarter in over two years.
| Financial Highlights: | Three Months Ended September 30, | % | Nine Months Ended September 30, | % | |||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||||||||||||||||
| (in thousands, except share and per share data) | (in thousands, except share and per share data) | ||||||||||||||||||||||||||||||||||||||||
| GAAP Measures | |||||||||||||||||||||||||||||||||||||||||
| Net sales | $ | 242,605 | $ | 138,571 | 75.1 | % | $ | 634,190 | $ | 398,235 | 59.3 | % | |||||||||||||||||||||||||||||
| Gross profit | 65,591 | 36,019 | 82.1 | % | $ | 159,031 | $ | 111,283 | 42.9 | % | |||||||||||||||||||||||||||||||
| Gross profit margin | 27.0 | % | 26.0 | % | 25.1 | % | 27.9 | % | |||||||||||||||||||||||||||||||||
| Operating income | $ | 36,700 | $ | 20,137 | 82.3 | % | $ | 80,163 | $ | 63,810 | 25.6 | % | |||||||||||||||||||||||||||||
| Operating margin | 15.1 | % | 14.5 | % | 12.6 | % | 16.0 | % | |||||||||||||||||||||||||||||||||
| Net income | 27,473 | 15,581 | 76.3 | % | $ | 61,478 | $ | 52,572 | 16.9 | % | |||||||||||||||||||||||||||||||
| Earnings per diluted share | $ | 0.51 | $ | 0.29 | 75.9 | % | $ | 1.14 | $ | 0.98 | 16.3 | % | |||||||||||||||||||||||||||||
| Diluted average shares | 53,958,715 | 53,546,513 | 0.8 | % | 53,921,865 | 53,664,997 | 0.5 | % | |||||||||||||||||||||||||||||||||
| Non-GAAP Measures | |||||||||||||||||||||||||||||||||||||||||
EBITDA1 | $ | 46,078 | $ | 27,726 | 66.2 | % | $ | 106,082 | $ | 86,379 | 22.8 | % | |||||||||||||||||||||||||||||
EBITDA margin1 | 19.0 | % | 20.0 | % | 16.7 | % | 21.7 | % | |||||||||||||||||||||||||||||||||
1These are non-GAAP measures. See "Use of Non-GAAP Financial Measures" below for reconciliation to GAAP measures. | |||||||||||||||||||||||||||||||||||||||||
1
Backlog
| September 30, 2022 | June 30, 2022 | December 31, 2021 | September 30, 2021 | |||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| $ | 514,735 | $ | 464,025 | $ | 260,164 | $ | 181,813 | |||||||||||||
The Company finished the third quarter of 2022 with a record backlog of $514.7 million, up 183.1% from $181.8 million a year ago, and up 10.9% from $464.0 million at the end of the second quarter of 2022. Excluding BasX's backlog, organic backlog was up 109.6% from the prior year quarter.
Gary Fields, President and CEO, stated, “Our performance in the third quarter was excellent. I was particularly pleased to see a material improvement in gross profit margin as a result of our pricing strategy gaining traction. Furthermore, despite supply chain issues persisting, productivity improved throughout the quarter, a reflection of how well our operations are performing. Better productivity, along with an increase in headcount, helped us realize a third straight quarter of record production. Meanwhile, we continue to grow our backlog. Bookings in the quarter were solid. Total bookings increased 36.7% compared to the second quarter of 2022, almost all of which was driven by volume, with a small amount related to pricing.”
Mr. Fields continued, “BasX continues to build momentum. In the third quarter, the business realized record revenue and EBITDA. Backlog at BasX at the end of the quarter also finished at a record level, up 33.8% from the end of the second quarter. New bookings in the quarter were by far a record for the business as it benefited from a strong pipeline of projects in the data center and semiconductor markets. Revenue synergies related to the acquisition are being realized and we are making progress integrating BasX production into our Longview facility. We are also starting to recognize cost synergies, which should accelerate over the next 12 months. Overall, we continue to be excited about the growth opportunities that BasX is bringing to AAON."
Mr. Fields continued, "In the third quarter, we made the decision to terminate our WH and WV series portion of the water-source heat pump business. After careful analysis, we determined this type of product does not allow us to meet our profit margin targets. Additionally, upcoming new refrigerant regulations would require a capital infusion that we determined would not be the best use of capital. This product line generated approximately $10.0 million of revenue in 2021 and was on track for a similar level in 2022. We plan to accept orders through the rest of 2022, at which time we will stop accepting new orders and will work on building the rest of the WH/WV backlog before repurposing personnel and equipment."
Mr. Fields concluded, “As we approach the end of the year, we remain positive on the business. Production rates and productivity levels continue to increase, the margin profile of the backlog is the best that it has been all year, which suggests gross margin will continue to improve, and order trends remain positive. We are confident that we will finish the year on a high note in the fourth quarter.”
As of September 30, 2022, the Company had cash and cash equivalents of $10.7 million and total debt of $76.3 million. Rebecca Thompson, CFO, commented, “In the third quarter, we generated $43.4 million of cash flows from operations, the strongest quarter in at least five years. Within the quarter, we paid down $30.0 million on our line of credit. Our balance sheet remains strong. At the end of the third quarter, our leverage ratio decreased to 0.65, from 1.06 at the end of the second quarter. In the fourth quarter, we anticipate another solid quarter of cash flows from operations, allowing us to continue to reduce our borrowings under the line of credit while making necessary capital investments for long-term growth.”
Conference Call
The Company will host a conference call and webcast today at 5:15 P.M. ET to discuss the third quarter 2022 results and outlook. The conference call will be accessible via a dial-in for those who wish to participate in Q&A as well as a listen-only webcast. The dial-in is 1-888-440-3307 for domestic callers or 1-646-960-0787 for international callers, both accessible with the conference ID 7249161. To access the listen-only webcast, please register at https://events.q4inc.com/attendee/219209225.
About AAON
Founded in 1988, AAON is a world leader in HVAC solutions for commercial and industrial indoor environments. The Company's industry-leading approach to designing and manufacturing highly configurable equipment to meet exact needs creates a premier ownership experience with greater efficiency, performance and long-term value. AAON is headquartered in Tulsa, Oklahoma, where its world-class innovation center and testing lab allows AAON engineers to continuously push boundaries and advance the industry. For more information, please visit www.AAON.com.
Forward-Looking Statements
2
Certain statements in this news release may be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933. Statements regarding future prospects and developments are based upon current expectations and involve certain risks and uncertainties that could cause actual results and developments to differ materially from the forward-looking statements.
Contact Information
Joseph Mondillo
Director of Investor Relations
Phone: (617) 877-6346
Email: joseph.mondillo@aaon.com
3
| AAON, Inc. and Subsidiaries | |||||||||||||||||||||||
| Consolidated Statements of Income | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in thousands, except share and per share data) | |||||||||||||||||||||||
| Net sales | $ | 242,605 | $ | 138,571 | $ | 634,190 | $ | 398,235 | |||||||||||||||
| Cost of sales | 177,014 | 102,552 | 475,159 | 286,952 | |||||||||||||||||||
| Gross profit | 65,591 | 36,019 | 159,031 | 111,283 | |||||||||||||||||||
| Selling, general and administrative expenses | 28,891 | 15,897 | 78,880 | 47,488 | |||||||||||||||||||
| Gain on disposal of assets | — | (15) | (12) | (15) | |||||||||||||||||||
| Income from operations | 36,700 | 20,137 | 80,163 | 63,810 | |||||||||||||||||||
| Interest expense, net | (954) | (10) | (1,694) | (11) | |||||||||||||||||||
| Other income (expense), net | 54 | (19) | 295 | 37 | |||||||||||||||||||
| Income before taxes | 35,800 | 20,108 | 78,764 | 63,836 | |||||||||||||||||||
| Income tax provision | 8,327 | 4,527 | 17,286 | 11,264 | |||||||||||||||||||
| Net income | $ | 27,473 | $ | 15,581 | $ | 61,478 | $ | 52,572 | |||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
| Basic | $ | 0.52 | $ | 0.30 | $ | 1.16 | $ | 1.00 | |||||||||||||||
| Diluted | $ | 0.51 | $ | 0.29 | $ | 1.14 | $ | 0.98 | |||||||||||||||
| Cash dividends declared per common share: | $ | — | $ | — | $ | 0.19 | $ | 0.19 | |||||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||
| Basic | 53,185,324 | 52,420,711 | 53,029,284 | 52,392,300 | |||||||||||||||||||
| Diluted | 53,958,715 | 53,546,513 | 53,921,865 | 53,664,997 | |||||||||||||||||||
4
| AAON, Inc. and Subsidiaries | |||||||||||
| Consolidated Balance Sheets | |||||||||||
| (Unaudited) | |||||||||||
| September 30, 2022 | December 31, 2021 | ||||||||||
| Assets | (in thousands, except share and per share data) | ||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 10,738 | $ | 2,859 | |||||||
| Restricted cash | 530 | 628 | |||||||||
Accounts receivable, net of allowance for credit losses of $682 and $549, respectively | 134,073 | 70,780 | |||||||||
| Income tax receivable | 1,941 | 5,723 | |||||||||
| Inventories, net | 176,888 | 130,270 | |||||||||
| Contract assets | 9,592 | 5,749 | |||||||||
| Prepaid expenses and other | 2,302 | 2,071 | |||||||||
| Total current assets | 336,064 | 218,080 | |||||||||
| Property, plant and equipment: | |||||||||||
| Land | 8,537 | 5,016 | |||||||||
| Buildings | 166,193 | 135,861 | |||||||||
| Machinery and equipment | 336,123 | 318,259 | |||||||||
| Furniture and fixtures | 27,814 | 23,072 | |||||||||
| Total property, plant and equipment | 538,667 | 482,208 | |||||||||
| Less: Accumulated depreciation | 242,213 | 224,146 | |||||||||
| Property, plant and equipment, net | 296,454 | 258,062 | |||||||||
| Intangible assets, net | 65,507 | 70,121 | |||||||||
| Goodwill | 81,892 | 85,727 | |||||||||
| Right of use assets | 1,684 | 16,974 | |||||||||
| Other long-term assets | 4,242 | 1,216 | |||||||||
| Total assets | $ | 785,843 | $ | 650,180 | |||||||
| Liabilities and Stockholders' Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 48,613 | $ | 29,020 | |||||||
| Accrued liabilities | 61,780 | 50,206 | |||||||||
| Contract liabilities | 31,791 | 7,542 | |||||||||
| Total current liabilities | 142,184 | 86,768 | |||||||||
| Revolving credit facility, long-term | 76,291 | 40,000 | |||||||||
| Deferred tax liabilities | 31,430 | 31,993 | |||||||||
| Other long-term liabilities | 5,642 | 18,843 | |||||||||
| New market tax credit obligation | 6,438 | 6,406 | |||||||||
| Commitments and contingencies | |||||||||||
| Stockholders' equity: | |||||||||||
| Preferred stock, $.001 par value, 5,000,000 shares authorized, no shares issued | — | — | |||||||||
Common stock, $.004 par value, 100,000,000 shares authorized, 53,214,971 and 52,527,985 issued and outstanding at September 30, 2022 and December 31, 2021, respectively | 213 | 210 | |||||||||
| Additional paid-in capital | 87,949 | 81,654 | |||||||||
| Retained earnings | 435,696 | 384,306 | |||||||||
| Total stockholders' equity | 523,858 | 466,170 | |||||||||
| Total liabilities and stockholders' equity | $ | 785,843 | $ | 650,180 | |||||||
5
| AAON, Inc. and Subsidiaries | |||||||||||
| Consolidated Statements of Cash Flows | |||||||||||
| (Unaudited) | |||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2022 | 2021 | ||||||||||
| Operating Activities | (in thousands) | ||||||||||
| Net income | $ | 61,478 | $ | 52,572 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 25,624 | 22,532 | |||||||||
| Amortization of debt issuance cost | 32 | 31 | |||||||||
| Amortization of right of use assets | 191 | — | |||||||||
| Provision for credit losses on accounts receivable, net of adjustments | 300 | — | |||||||||
| Provision for excess and obsolete inventories | 1,380 | 378 | |||||||||
| Share-based compensation | 10,229 | 8,784 | |||||||||
| Gain on disposition of assets | (12) | (15) | |||||||||
| Foreign currency transaction loss (gain) | 42 | (1) | |||||||||
| Interest income on note receivable | (17) | (19) | |||||||||
| Deferred income taxes | (563) | 2,766 | |||||||||
| Changes in assets and liabilities: | |||||||||||
| Accounts receivable | (63,593) | (11,369) | |||||||||
| Income tax receivable | 3,782 | 2,588 | |||||||||
| Inventories | (47,998) | (22,712) | |||||||||
| Contract assets | (3,843) | — | |||||||||
| Prepaid expenses and other long-term assets | (70) | 937 | |||||||||
| Accounts payable | 18,616 | 16,390 | |||||||||
| Contract liabilities | 24,249 | — | |||||||||
| Deferred revenue | 730 | 316 | |||||||||
| Accrued liabilities and other long-term liabilities | 12,857 | 1,525 | |||||||||
| Net cash provided by operating activities | 43,414 | 74,703 | |||||||||
| Investing Activities | |||||||||||
| Capital expenditures | (41,586) | (42,636) | |||||||||
| Cash paid for building | (22,000) | — | |||||||||
| Cash paid in business combination, net of cash acquired | (249) | — | |||||||||
| Proceeds from sale of property, plant and equipment | 12 | 19 | |||||||||
| Principal payments from note receivable | 41 | 41 | |||||||||
| Net cash used in investing activities | (63,782) | (42,576) | |||||||||
| Financing Activities | |||||||||||
| Borrowings under revolving credit facility | 151,103 | — | |||||||||
| Payments under revolving credit facility | (114,812) | — | |||||||||
| Principal payments on financing lease | (115) | — | |||||||||
| Stock options exercised | 10,990 | 14,573 | |||||||||
| Repurchase of stock | (7,943) | (15,014) | |||||||||
| Employee taxes paid by withholding shares | (978) | (1,537) | |||||||||
| Cash dividends paid to stockholders | (10,096) | (9,964) | |||||||||
| Net cash provided by (used in) financing activities | 28,149 | (11,942) | |||||||||
| Net increase in cash, cash equivalents and restricted cash | 7,781 | 20,185 | |||||||||
| Cash, cash equivalents and restricted cash, beginning of period | 3,487 | 82,288 | |||||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 11,268 | $ | 102,473 | |||||||
6
Use of Non-GAAP Financial Measures
To supplement the Company’s consolidated financial statements presented in accordance with generally accepted accounting principles (“GAAP”), additional non-GAAP financial measures are provided and reconciled in the following tables. The Company believes that these non-GAAP financial measures, when considered together with the GAAP financial measures, provide information that is useful to investors in understanding period-over-period operating results. The Company believes that this non-GAAP financial measure enhances the ability of investors to analyze the Company’s business trends and operating performance as they are used by management to better understand operating performance. Since EBITDA and EBITDA margin are non-GAAP measures and are susceptible to varying calculations, EBITDA and EBITDA margin, as presented, may not be directly comparable with other similarly titled measures used by other companies.
EBITDA
EBITDA (as defined below) is presented herein and reconciled from the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator of a company's ability to internally fund operations. The Company defines EBITDA as net income, plus (1) depreciation and amortization, (2) interest expense (income), net and (3) income tax expense. EBITDA is not a measure of net income or cash flows as determined by GAAP. EBITDA margin is defined as EBITDA as a percentage of net sales.
The Company’s EBITDA measure provides additional information which may be used to better understand the Company’s operations. EBITDA is one of several metrics that the Company uses as a supplemental financial measurement in the evaluation of its business and should not be considered as an alternative to, or more meaningful than, net income, as an indicator of operating performance. Certain items excluded from EBITDA are significant components in understanding and assessing a company's financial performance. EBITDA, as used by the Company, may not be comparable to similarly titled measures reported by other companies. The Company believes that EBITDA is a widely followed measure of operating performance and is one of many metrics used by the Company’s management team and by other users of the Company’s consolidated financial statements.
The following table provides a reconciliation of net income (GAAP) to EBITDA (non-GAAP) and for the periods indicated:
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Net income, a GAAP measure | $ | 27,473 | $ | 15,581 | $ | 61,478 | $ | 52,572 | |||||||||||||||
| Depreciation and amortization | 9,324 | 7,608 | 25,624 | 22,532 | |||||||||||||||||||
| Interest expense, net | 954 | 10 | 1,694 | 11 | |||||||||||||||||||
| Income tax expense | 8,327 | 4,527 | 17,286 | 11,264 | |||||||||||||||||||
| EBITDA, a non-GAAP measure | $ | 46,078 | $ | 27,726 | $ | 106,082 | $ | 86,379 | |||||||||||||||
| EBITDA margin | 19.0 | % | 20.0 | % | 16.7 | % | 21.7 | % | |||||||||||||||
7