XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combination (Tables)
6 Months Ended
Jun. 30, 2022
Business Combinations [Abstract]  
Schedule of Acquisition
The following table presents the final allocation of the consideration paid to the assets acquired and liabilities assumed in the acquisition of BasX described above, which was still preliminary at December 31, 2021. The revisions indicated below were recorded during the six months ended June 30, 2022. The revisions were the results of updates to our preliminary estimates and third party valuation models. The impact of such revisions on net income were not significant.

Final AllocationEstimated
Allocation as of
December 31, 2021
Revision
(in thousands)
Accounts receivable$13,699 $13,699 $— 
Inventories2,725 2,725 — 
Contract assets7,635 7,635 — 
Prepaid expenses and other341 341 — 
Property, plant and equipment13,169 13,169 — 
Right of use assets15,611 15,611 — 
Intangible assets68,413 70,329 (1,916)
Goodwill78,663 82,498 (3,835)
Accounts payable(9,388)(9,388)— 
Accrued liabilities(3,807)(3,807)— 
Contract liabilities(7,771)(7,771)— 
Lease liabilities(15,611)(15,611)— 
Contingent Consideration - shares of AAON, Inc.(60,000)(66,000)6,000 
  Consideration paid$103,679 $103,430 $249 
Schedule of Finite-Lived and Indefinite-Lived Intangible Assets Acquired
The Company recognized the following definite and indefinite-lived intangible assets as part of the acquisition of BasX:
Final AllocationEstimated
Allocation as of
December 31, 2021
Revision
(in thousands)
Definite-lived intangible assets
Intellectual property$6,295 $6,479 $(184)
Customer relationships47,547 48,684 (1,137)
53,842 55,163 (1,321)
Indefinite-lived intangible assets
Trademarks14,571 15,166 (595)
Total intangible assets acquired$68,413 $70,329 $(1,916)
Schedule of Pro Forma Information
Pro Forma Results of Operations (unaudited)

The operations of BasX have been included in our statements of income since the closing date on December 10, 2021. The following unaudited pro forma consolidated results of operations for the three and six months ended June 30, 2021 are presented as if the combination had been made on January 1, 2021.

(unaudited)
Three months endedSix months ended
June 30, 2021June 30, 2021
(in thousands, except per share data)
Revenues$162,368 $292,999 
Net income$21,522 $38,494 
Earnings per share:
Basic$0.41 $0.73 
Dilutive$0.40 $0.72