XML 83 R72.htm IDEA: XBRL DOCUMENT v3.20.2
Error Correction (Restated Consolidated Statements) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Consolidated Statements of Income                
Net Sales $ 125,596 $ 119,437 $ 263,079 $ 233,259        
Cost of sales 87,465 89,233 182,001 177,625        
Gross profit 38,131 30,204 81,078 55,634        
Selling, general and administrative expenses 15,939 12,912 31,153 26,589        
Loss (gain) on disposal of assets 0 6 (62) 290        
Income from operations 22,192 17,286 49,987 28,755        
Interest income, net   31   40        
Other income (expense), net 32 17 5 (9)        
Income before taxes 22,243 17,334 50,072 28,786        
Income tax provision 4,439 3,943 10,415 6,638        
Net income $ 17,804 $ 13,391 $ 39,657 $ 22,148        
Earnings per share:                
Basic (usd per share) $ 0.34 $ 0.26 $ 0.76 $ 0.43        
Diluted (usd per share) 0.34 0.25 0.75 0.42        
Cash dividends declared per common share (in dollars per share) $ 0.19 $ 0.16 $ 0.19 $ 0.16        
Weighted average shares outstanding:                
Basic (in shares) 52,099,694 52,120,272 52,160,348 52,087,626        
Diluted (in shares) 52,750,401 52,747,199 52,885,491 52,589,845        
Balance Sheet                
Current assets $ 219,775 $ 168,360 $ 219,775 $ 168,360   $ 187,549    
Total assets 429,807 341,981 429,807 341,981   371,424    
Current liabilities 76,620 58,102 76,620 58,102   56,028    
Deferred income taxes 20,358 12,577 20,358 12,577   15,297    
Total stockholders' equity 322,695 267,511 322,695 267,511 $ 306,323 290,140 $ 262,546 $ 249,443
Share-based compensation 3,343 2,379 5,694 7,786        
Profit sharing bonus plan expense 2,524 1,958 5,691 3,264        
Consolidated Statements of Stockholders’ Equity                
Total stockholders' equity 322,695 267,511 322,695 267,511 306,323 290,140 262,546 249,443
Net income 17,804 13,391 39,657 22,148        
Stock options exercised and restricted stock awards granted 9,676 3,675 14,173 7,685        
Share-based compensation 3,343 2,379 5,694 7,786        
Stock repurchased and retired (4,528) (6,100) (17,046) (11,171)        
Dividends (9,923) (8,380) (9,923) (8,380)        
Operating Activities                
Net income 17,804 13,391 39,657 22,148        
Adjustments to reconcile net income to net cash provided by operating activities:                
Depreciation and amortization     12,340 11,760        
Provision for losses on accounts receivable, net of adjustments     76 128        
Provision for excess and obsolete inventories     (193) 1,153        
Share-based compensation     5,694 7,786        
Loss (gain) on disposition of assets 0 6 (62) 290        
Foreign currency transaction (gain) loss     30 (13)        
Interest income on note receivable     (12) (26)        
Deferred income taxes 5,228 2,409 5,061 3,318        
Changes in assets and liabilities:                
Accounts receivable     10,929 (14,983)        
Income taxes     (4,382) 2,925        
Inventories     (11,617) (585)        
Prepaid expenses and other     (568) (650)        
Accounts payable     2,893 (2,592)        
Deferred revenue     473 172        
Accrued liabilities and donations     2,423 5,041        
Net cash provided by operating activities     62,762 35,872        
Investing Activities                
Capital expenditures     (33,510) (16,784)        
Proceeds from sale of property, plant and equipment     61 59        
Investment in certificates of deposits     0 (6,000)        
Maturities of certificates of deposits     0 2,000        
Principal payments from note receivable     25 28        
Net cash used in investing activities     (33,424) (20,697)        
Financing Activities                
Stock options exercised     14,173 7,685        
Repurchase of stock     (15,937) (10,191)        
Employee taxes paid by withholding shares     (1,102) (980)        
Net cash used in financing activities     (2,866) (3,486)        
Net increase in cash, cash equivalents and restricted cash     26,472 11,689        
Cash, cash equivalents and restricted cash, beginning of period     44,373 1,994        
Cash, cash equivalents and restricted cash, end of period 70,845 13,683 70,845 13,683        
Common Stock                
Balance Sheet                
Total stockholders' equity $ 209 $ 209 $ 209 $ 209 $ 208 $ 208 $ 208 $ 208
Consolidated Statements of Stockholders’ Equity                
Shares, Outstanding 52,234,000 52,118,000 52,234,000 52,118,000 52,044,000 52,079,000 52,099,000 51,991,000
Total stockholders' equity $ 209 $ 209 $ 209 $ 209 $ 208 $ 208 $ 208 $ 208
Stock options exercised and restricted stock awards granted (in shares) 278,000 147,000 490,000 384,000        
Stock options exercised and restricted stock awards granted $ 1 $ 1 $ 2 $ 2        
Stock repurchased and retired (in shares) (88,000) (128,000) (335,000) (257,000)        
Stock repurchased and retired     $ (1) $ (1)        
Paid-in Capital                
Balance Sheet                
Total stockholders' equity $ 6,451 $ 4,299 6,451 4,299 0 3,631 4,346 0
Consolidated Statements of Stockholders’ Equity                
Total stockholders' equity 6,451 4,299 6,451 4,299 0 3,631 4,346 0
Stock options exercised and restricted stock awards granted 9,675 3,674 14,171 7,683        
Share-based compensation 3,343 2,379 5,694 7,786        
Stock repurchased and retired (6,567) (6,100) (17,045) (11,170)        
Retained Earnings                
Consolidated Statements of Income                
Net income 17,804 13,391 39,657 22,148        
Balance Sheet                
Total stockholders' equity 316,035 263,003 316,035 263,003 306,115 286,301 257,992 249,235
Consolidated Statements of Stockholders’ Equity                
Total stockholders' equity 316,035 263,003 316,035 263,003 $ 306,115 $ 286,301 257,992 249,235
Net income 17,804 13,391 39,657 22,148        
Stock repurchased and retired 2,039              
Dividends (9,923) (8,380) (9,923) (8,380)        
Operating Activities                
Net income $ 17,804 13,391 $ 39,657 22,148        
Previously Reported                
Consolidated Statements of Income                
Net Sales   119,437   233,259        
Cost of sales   89,262   177,291        
Gross profit   30,175   55,968        
Selling, general and administrative expenses   13,481   24,482        
Loss (gain) on disposal of assets   6   290        
Income from operations   16,688   31,196        
Interest income, net   31   40        
Other income (expense), net   17   (9)        
Income before taxes   16,736   31,227        
Income tax provision   3,775   7,364        
Net income   $ 12,961   $ 23,863        
Earnings per share:                
Basic (usd per share)   $ 0.25   $ 0.46        
Diluted (usd per share)   0.25   0.45        
Cash dividends declared per common share (in dollars per share)   $ 0.16   $ 0.16        
Weighted average shares outstanding:                
Basic (in shares)   52,120,272   52,087,626        
Diluted (in shares)   52,747,199   52,589,845        
Balance Sheet                
Current assets   $ 168,630   $ 168,630        
Total assets   342,251   342,251        
Current liabilities   58,953   58,953        
Deferred income taxes   14,938   14,938        
Total stockholders' equity   264,569   264,569     259,370 247,499
Consolidated Statements of Stockholders’ Equity                
Total stockholders' equity   264,569   264,569     259,370 247,499
Net income   12,961   23,863        
Stock options exercised and restricted stock awards granted   3,675   7,685        
Share-based compensation   3,043   5,073        
Stock repurchased and retired   (6,100)   (11,171)        
Dividends   (8,380)   (8,380)        
Operating Activities                
Net income   12,961   23,863        
Adjustments to reconcile net income to net cash provided by operating activities:                
Depreciation and amortization       11,760        
Provision for losses on accounts receivable, net of adjustments       128        
Provision for excess and obsolete inventories       1,153        
Share-based compensation       5,073        
Loss (gain) on disposition of assets   6   290        
Foreign currency transaction (gain) loss       (13)        
Interest income on note receivable       (26)        
Deferred income taxes       4,112        
Changes in assets and liabilities:                
Accounts receivable       (14,983)        
Income taxes       (2,858)        
Inventories       (585)        
Prepaid expenses and other       (650)        
Accounts payable       (2,592)        
Deferred revenue       172        
Accrued liabilities and donations       5,312        
Net cash provided by operating activities       35,872        
Investing Activities                
Capital expenditures       (16,784)        
Proceeds from sale of property, plant and equipment       59        
Investment in certificates of deposits       (6,000)        
Maturities of certificates of deposits       2,000        
Principal payments from note receivable       28        
Net cash used in investing activities       (20,697)        
Financing Activities                
Stock options exercised       7,685        
Repurchase of stock       (10,191)        
Employee taxes paid by withholding shares       (980)        
Net cash used in financing activities       (3,486)        
Net increase in cash, cash equivalents and restricted cash       11,689        
Cash, cash equivalents and restricted cash, beginning of period       1,994        
Cash, cash equivalents and restricted cash, end of period   13,683   13,683        
Previously Reported | Common Stock                
Balance Sheet                
Total stockholders' equity   $ 209   $ 209     $ 208 $ 208
Consolidated Statements of Stockholders’ Equity                
Shares, Outstanding   52,118,000   52,118,000     52,099,000 51,991,000
Total stockholders' equity   $ 209   $ 209     $ 208 $ 208
Stock options exercised and restricted stock awards granted (in shares)   147,000   384,000        
Stock options exercised and restricted stock awards granted   $ 1   $ 2        
Stock repurchased and retired (in shares)   (128,000)   (257,000)        
Stock repurchased and retired   $ 0   $ (1)        
Previously Reported | Paid-in Capital                
Balance Sheet                
Total stockholders' equity   1,586   1,586     969 0
Consolidated Statements of Stockholders’ Equity                
Total stockholders' equity   1,586   1,586     969 0
Stock options exercised and restricted stock awards granted   3,674   7,683        
Share-based compensation   3,043   5,073        
Stock repurchased and retired   (6,100)   (11,170)        
Previously Reported | Retained Earnings                
Consolidated Statements of Income                
Net income   12,961   23,863        
Balance Sheet                
Total stockholders' equity   262,774   262,774     258,193 247,291
Consolidated Statements of Stockholders’ Equity                
Total stockholders' equity   262,774   262,774     258,193 247,291
Net income   12,961   23,863        
Stock repurchased and retired   0   0        
Dividends   (8,380)   (8,380)        
Operating Activities                
Net income   12,961   23,863        
Corrections                
Consolidated Statements of Income                
Net Sales   0   0        
Cost of sales   (29)   334        
Gross profit   29   (334)        
Selling, general and administrative expenses   (569)   2,107        
Loss (gain) on disposal of assets   0   0        
Income from operations   598   (2,441)        
Interest income, net   0   0        
Other income (expense), net   0   0        
Income before taxes   598   (2,441)        
Income tax provision   168   (726)        
Net income   $ 430   $ (1,715)        
Earnings per share:                
Basic (usd per share)   $ 0.01   $ (0.03)        
Diluted (usd per share)   0   (0.03)        
Cash dividends declared per common share (in dollars per share)   $ 0   $ 0        
Weighted average shares outstanding:                
Basic (in shares)   0   0        
Diluted (in shares)   0   0        
Balance Sheet                
Current assets   $ (270)   $ (270)        
Total assets   (270)   (270)        
Current liabilities   (851)   (851)        
Deferred income taxes   (2,361)   (2,361)        
Total stockholders' equity   2,942   2,942     3,176 1,944
Consolidated Statements of Stockholders’ Equity                
Total stockholders' equity   2,942   2,942     3,176 1,944
Net income   430   (1,715)        
Stock options exercised and restricted stock awards granted   0   0        
Share-based compensation   (664)   2,713        
Stock repurchased and retired   0   0        
Dividends   0   0        
Operating Activities                
Net income   430   (1,715)        
Adjustments to reconcile net income to net cash provided by operating activities:                
Depreciation and amortization       0        
Provision for losses on accounts receivable, net of adjustments       0        
Provision for excess and obsolete inventories       0        
Share-based compensation       2,713        
Loss (gain) on disposition of assets   0   0        
Foreign currency transaction (gain) loss       0        
Interest income on note receivable       0        
Deferred income taxes       (794)        
Changes in assets and liabilities:                
Accounts receivable       0        
Income taxes       (67)        
Inventories       0        
Prepaid expenses and other       0        
Accounts payable       0        
Deferred revenue       0        
Accrued liabilities and donations       (271)        
Net cash provided by operating activities       0        
Investing Activities                
Capital expenditures       0        
Proceeds from sale of property, plant and equipment       0        
Investment in certificates of deposits       0        
Maturities of certificates of deposits       0        
Principal payments from note receivable       0        
Net cash used in investing activities       0        
Financing Activities                
Stock options exercised       0        
Repurchase of stock       0        
Employee taxes paid by withholding shares       0        
Net cash used in financing activities       0        
Net increase in cash, cash equivalents and restricted cash       0        
Cash, cash equivalents and restricted cash, beginning of period       0        
Cash, cash equivalents and restricted cash, end of period   0   0        
Corrections | Common Stock                
Balance Sheet                
Total stockholders' equity   $ 0   $ 0     $ 0 $ 0
Consolidated Statements of Stockholders’ Equity                
Shares, Outstanding   0   0     0 0
Total stockholders' equity   $ 0   $ 0     $ 0 $ 0
Stock options exercised and restricted stock awards granted (in shares)   0   0        
Stock options exercised and restricted stock awards granted   $ 0   $ 0        
Stock repurchased and retired (in shares)   0   0        
Stock repurchased and retired   $ 0   $ 0        
Corrections | Paid-in Capital                
Balance Sheet                
Total stockholders' equity   2,713   2,713     3,377 0
Consolidated Statements of Stockholders’ Equity                
Total stockholders' equity   2,713   2,713     3,377 0
Stock options exercised and restricted stock awards granted   0   0        
Share-based compensation   (664)   2,713        
Stock repurchased and retired   0   0        
Corrections | Retained Earnings                
Consolidated Statements of Income                
Net income   430   (1,715)        
Balance Sheet                
Total stockholders' equity   229   229     (201) 1,944
Consolidated Statements of Stockholders’ Equity                
Total stockholders' equity   229   229     $ (201) $ 1,944
Net income   430   (1,715)        
Stock repurchased and retired   0   0        
Dividends   0   0        
Operating Activities                
Net income   430   (1,715)        
Corrections | Cost of Sales                
Balance Sheet                
Share-based compensation   100   300        
Corrections | Selling, General and Administrative Expenses                
Balance Sheet                
Share-based compensation   600   2,400        
Profit sharing bonus plan expense   $ 100   $ 300