XML 23 R8.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Total
Beginning balance at Dec. 31, 2023 $ 6 $ 5,351   $ 14,334 $ (37) $ (12,751) $ (7)   $ 6,896
Beginning balance, common shares at Dec. 31, 2023 630,282,000                
Beginning balance, treasury shares at Dec. 31, 2023           (228,827,000)      
Equity roll forward                  
Consolidated net income       1,388     (1)   1,387
Other comprehensive income (loss), net of tax         (36)       (36)
Cash dividends declared       (608)         (608)
Equity-based compensation transactions, net   17   2   $ 63     82
Equity-based compensation transactions, net (in shares)           1,137,000      
Common stock repurchase program   60       $ (325)     (265)
Common stock repurchase program, (in shares)           (1,494,000)      
Other, net   5         2   7
Other, net, (in shares)           1,000      
Ending balance at Jun. 30, 2024 $ 6 5,433 $ (12) 15,104 (73) $ (13,013) (6) $ (12) $ 7,451
Ending balance, common shares at Jun. 30, 2024 630,282,000               401,100,000
Ending balance, treasury shares at Jun. 30, 2024           (229,183,000)      
Beginning balance at Mar. 31, 2024 $ 6 5,352   14,738 (60) $ (12,954) (4)   $ 7,078
Beginning balance, common shares at Mar. 31, 2024 630,282,000                
Beginning balance, treasury shares at Mar. 31, 2024           (228,980,000)      
Equity roll forward                  
Consolidated net income       680         680
Other comprehensive income (loss), net of tax         (13)       (13)
Cash dividends declared       (301)         (301)
Equity-based compensation transactions, net   29   (1)   $ 3     31
Equity-based compensation transactions, net (in shares)           62,000      
Common stock repurchase program   50       $ (62)     (12)
Common stock repurchase program, (in shares)           (266,000)      
Other, net   2         (2)    
Other, net, (in shares)           1,000      
Ending balance at Jun. 30, 2024 $ 6 5,433 $ (12) 15,104 (73) $ (13,013) (6) $ (12) $ 7,451
Ending balance, common shares at Jun. 30, 2024 630,282,000               401,100,000
Ending balance, treasury shares at Jun. 30, 2024           (229,183,000)      
Beginning balance at Dec. 31, 2024 $ 6 5,496   15,858 (115) $ (12,993) 2   $ 8,254
Beginning balance, common shares at Dec. 31, 2024 630,282,000                
Beginning balance, treasury shares at Dec. 31, 2024           (228,788,000)     (228,788,284)
Equity roll forward                  
Consolidated net income       1,363     1   $ 1,364
Other comprehensive income (loss), net of tax         124       124
Cash dividends declared       (669)         (669)
Equity-based compensation transactions, net   70   1   $ 60     $ 131
Equity-based compensation transactions, net (in shares)           1,107,000      
Common stock repurchase program, (in shares)                 0
Other, net             (2)   $ (2)
Other, net, (in shares)           1,000      
Ending balance at Jun. 30, 2025 $ 6 5,566   16,553 9 $ (12,933) 1   $ 9,202
Ending balance, common shares at Jun. 30, 2025 630,282,000               402,600,000
Ending balance, treasury shares at Jun. 30, 2025           (227,680,000)     (227,680,075)
Beginning balance at Mar. 31, 2025 $ 6 5,515   16,160 (87) $ (12,944) 1   $ 8,651
Beginning balance, common shares at Mar. 31, 2025 630,282,000                
Beginning balance, treasury shares at Mar. 31, 2025           (227,911,000)      
Equity roll forward                  
Consolidated net income       726     1   727
Other comprehensive income (loss), net of tax         96       96
Cash dividends declared       (333)         (333)
Equity-based compensation transactions, net   51       $ 11     62
Equity-based compensation transactions, net (in shares)           231,000      
Other, net             (1)   (1)
Ending balance at Jun. 30, 2025 $ 6 $ 5,566   $ 16,553 $ 9 $ (12,933) $ 1   $ 9,202
Ending balance, common shares at Jun. 30, 2025 630,282,000               402,600,000
Ending balance, treasury shares at Jun. 30, 2025           (227,680,000)     (227,680,075)