XML 42 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Segment and Related Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment and Related Information  
Reportable Segments

Summarized financial information concerning our reportable segments for the three months ended March 31 is shown in the following table (in millions):

Net

Intercompany

Gross

Selling,

Other

Depreciation,

 

Income

 

Capital

Operating

Operating

Operating

Operating

General and

Net

Depletion and

 

from

 

Expenditures

  

Revenues

  

Revenues(a)

  

Revenues

  

Expenses

  

Administrative

  

Expenses(f)

  

Amortization

  

Operations(b)

  

(c)

2025

 

  

 

  

 

  

 

  

 

  

 

  

 

  

  

  

Collection and Disposal:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

  

  

East Tier

$

2,140

$

558

$

2,698

$

1,696

$

90

$

$

251

$

661

$

197

West Tier

 

2,082

 

506

 

2,588

 

1,613

 

86

 

 

219

 

670

 

222

Other Ancillary

 

700

 

52

 

752

 

718

 

30

 

 

7

 

(3)

 

17

Collection and Disposal(d)(e)

 

4,922

 

1,116

 

6,038

 

4,027

 

206

 

 

477

 

1,328

 

436

Recycling Processing and Sales(d)

 

384

81

 

465

 

388

 

15

 

5

 

39

 

18

 

38

WM Renewable Energy(e)

91

1

92

55

3

15

19

122

WM Healthcare Solutions

619

8

627

386

156

9

101

(25)

34

Corporate and Other(e)

 

2

8

 

10

 

 

312

 

1

 

24

 

(327)

 

11

Total

$

6,018

$

1,214

$

7,232

$

4,856

$

692

$

15

$

656

$

1,013

$

641

Intercompany Elimination

(1,214)

(1,209)

(5)

Net

6,018

3,647

687

15

656

1,013

Net

Intercompany

Gross

Selling,

Other

Depreciation,

 

Income

 

Capital

Operating

Operating

Operating

Operating

General and

Net

Depletion and

 

from

 

Expenditures

  

Revenues

  

Revenues(a)

  

Revenues

  

Expenses

  

Administrative

  

Expenses(f)

  

Amortization

  

Operations(b)

  

(c)

2024

 

  

 

  

 

  

 

  

 

  

 

  

 

  

  

  

Collection and Disposal:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

  

  

East Tier

$

2,081

$

527

$

2,608

$

1,624

$

89

$

$

241

$

654

$

176

West Tier

 

1,993

 

487

 

2,480

 

1,558

 

91

 

 

204

 

627

 

201

Other Ancillary

 

642

 

44

 

686

 

656

 

29

 

(2)

 

5

 

(2)

 

12

Collection and Disposal(d)(e)

 

4,716

 

1,058

 

5,774

 

3,838

 

209

 

(2)

 

450

 

1,279

 

389

Recycling Processing and Sales(d)

 

368

68

 

436

 

374

 

14

 

 

29

 

19

 

87

WM Renewable Energy(e)

69

1

70

39

2

8

21

91

Corporate and Other(e)

 

6

5

 

11

 

16

 

271

 

 

27

 

(303)

 

(14)

Total

$

5,159

$

1,132

$

6,291

$

4,267

$

496

$

(2)

$

514

$

1,016

$

553

Intercompany Elimination

(1,132)

(1,127)

(5)

Net

5,159

3,140

491

(2)

514

1,016

(a)Intercompany operating revenues reflect each segment’s total intercompany sales, including intercompany sales within a segment and between segments. Transactions within and between segments are generally made on a basis intended to reflect the market value of the service.
(b)For those items included in the determination of income from operations, the accounting policies of the segments are the same as those described in Note 1.
(c)Includes non-cash items. Capital expenditures are reported in our reportable segments at the time they are recorded within the segments’ property and equipment balances and, therefore, include timing differences for amounts accrued but not yet paid.
(d)Certain fees related to the processing of recyclable material we collect are included within our Collection and Disposal businesses. The amounts in income from operations for the three months ended March 31, 2025 and 2024 are $20 million and $22 million, respectively.
(e)WM Renewable Energy pays a 15% intercompany royalty to our Collection and Disposal and Corporate and Other businesses for landfill gas. The total amount of royalties in gross and intercompany operating revenues for the East Tier, West Tier, and Corporate and Other and in operating expenses for WM Renewable Energy for the three months ended March 31, 2025 and 2024 are $14 million and $10 million, respectively. Prior to the fourth quarter of 2024, amounts related to intercompany royalty payments were adjusted through income from operations. Prior periods have been recast to conform to current year presentation.
(f)Other net expenses include restructuring expenses, (gain) loss from divestitures, and asset impairments and unusual items, net.

Total assets by reportable segment are presented in the table below as follows (in millions):

March 31, 

December 31, 

    

2025

    

2024

Collection and Disposal:

East Tier

$

15,242

$

15,328

West Tier

11,780

11,786

Other Ancillary

790

779

Collection and Disposal

27,812

27,893

Recycling Processing and Sales

 

2,761

 

2,686

WM Renewable Energy

 

1,674

 

1,544

WM Healthcare Solutions

9,260

9,406

Corporate and Other

3,848

3,785

Elimination of intercompany investments and advances

(869)

(747)

Total assets, per Condensed Consolidated Balance Sheet

$

44,486

$

44,567

Schedule of total assets for segments

March 31, 

December 31, 

    

2025

    

2024

Collection and Disposal:

East Tier

$

15,242

$

15,328

West Tier

11,780

11,786

Other Ancillary

790

779

Collection and Disposal

27,812

27,893

Recycling Processing and Sales

 

2,761

 

2,686

WM Renewable Energy

 

1,674

 

1,544

WM Healthcare Solutions

9,260

9,406

Corporate and Other

3,848

3,785

Elimination of intercompany investments and advances

(869)

(747)

Total assets, per Condensed Consolidated Balance Sheet

$

44,486

$

44,567

Summary of operating revenues mix

March 31, 

December 31, 

    

2025

    

2024

Collection and Disposal:

East Tier

$

15,242

$

15,328

West Tier

11,780

11,786

Other Ancillary

790

779

Collection and Disposal

27,812

27,893

Recycling Processing and Sales

 

2,761

 

2,686

WM Renewable Energy

 

1,674

 

1,544

WM Healthcare Solutions

9,260

9,406

Corporate and Other

3,848

3,785

Elimination of intercompany investments and advances

(869)

(747)

Total assets, per Condensed Consolidated Balance Sheet

$

44,486

$

44,567