XML 47 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases  
Leases

7.    Leases

Our operating lease activities primarily consist of leases for real estate, landfills (as discussed further in Note 2), fleet vehicles and operating equipment. Our financing lease activities primarily consist of leases for operating equipment, railcars and landfill assets. Leases with an initial term of 12 months or less, which are not expected to be renewed beyond one year, are not recorded on the balance sheet and are recognized as lease expense on a straight-line basis over the lease term. Most leases include one or more options to renew, with renewal terms generally ranging from one to 10 years. The exercise of lease renewal options is generally at our sole discretion. We include the renewal term in the calculation of the right-of-use asset and related lease liability when such renewals are reasonably certain of being exercised. Certain leases also include options to purchase the leased property. The depreciable life of assets and leasehold improvements is limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise. Certain of our lease agreements include rental payments based on usage, and other lease agreements include rental payments adjusted periodically for inflation; these payments are treated as variable lease payments. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.

When the implicit interest rate is not readily available for our leases, we discount future cash flows of the remaining lease payments using the current interest rate that would be paid to borrow on collateralized debt over a similar term, or incremental borrowing rate, at the commencement date.

Supplemental balance sheet information for our leases as of December 31 is as follows (in millions):

Leases

    

Classification

    

2024

    

2023

Assets

 

Long-term:

 

Operating

Other assets

$

996

$

453

Financing

Property and equipment, net of accumulated depreciation and depletion

457

393

Total lease assets

$

1,453

$

846

Liabilities

Current:

Operating

Accrued liabilities

$

162

$

66

Financing

Current portion of long-term debt

73

53

Long-term:

Operating

Other liabilities

878

452

Financing

Long-term debt, less current portion

374

321

Total lease liabilities

$

1,487

$

892

Operating lease expense was $264 million, $189 million and $183 million during 2024, 2023 and 2022, respectively, and is included in operating and selling, general and administrative expenses in our Consolidated Statements of Operations. Financing lease expense was $73 million, $58 million and $55 million during 2024, 2023 and 2022, respectively, and is included in depreciation, depletion and amortization expense and interest expense, net in our Consolidated Statements of Operations.

Minimum contractual obligations for our leases (undiscounted) as of December 31, 2024 are as follows (in millions):

    

Operating

    

Financing

2025

 

$

207

$

83

2026

 

187

76

2027

 

165

68

2028

 

146

58

2029

116

51

Thereafter

475

252

Total undiscounted lease payments

$

1,296

$

588

Less: interest

(256)

(141)

Discounted lease liabilities

$

1,040

$

447

As of December 31, 2024, we entered into operating leases, primarily for real estate that have not yet commenced and therefore are not reflected in the table above, with future lease payments of $73 million. These leases commence through 2025 and have lease terms up to 16 years.

Cash paid during 2024 for our operating and financing leases was $103 million and $90 million, respectively. Cash paid during 2023 for our operating and financing leases was $77 million and $60 million, respectively. During 2024, right-of-use assets obtained in exchange for lease obligations for our operating and financing leases were $74 million and

$118 million, respectively. During 2023, right-of-use assets obtained in exchange for lease obligations for our operating and financing leases were $62 million and $121 million, respectively.

As of December 31, 2024, the weighted average remaining lease terms of our operating and financing leases were approximately 12 years and 11 years, respectively. The weighted average discount rates used to determine the lease liabilities as of December 31, 2024 for our operating and financing leases were approximately 4.3% and 4.6%, respectively.