XML 25 R8.htm IDEA: XBRL DOCUMENT v3.24.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Total
Beginning balance at Dec. 31, 2022 $ 6 $ 5,314   $ 13,167 $ (69) $ (11,569) $ 15   $ 6,864
Beginning balance, common shares at Dec. 31, 2022 630,282,000                
Beginning balance, treasury shares at Dec. 31, 2022           (222,396,000)      
Equity roll forward                  
Consolidated net income       1,148     (3)   1,145
Other comprehensive income (loss), net of tax         37       37
Cash dividends declared       (572)         (572)
Equity-based compensation transactions, net   27   1   $ 47     75
Equity-based compensation transactions, net, shares           923,000      
Common stock repurchase program           $ (628)     (628)
Common stock repurchase program, shares           (3,936,000)      
Other, net             7   7
Other, net, shares           2,000      
Ending balance at Jun. 30, 2023 $ 6 5,341   13,744 (32) $ (12,150) 19   $ 6,928
Ending balance, common shares at Jun. 30, 2023 630,282,000               404,900,000
Ending balance, treasury shares at Jun. 30, 2023           (225,407,000)      
Beginning balance at Mar. 31, 2023 $ 6 5,244   13,414 (57) $ (11,813) 14   $ 6,808
Beginning balance, common shares at Mar. 31, 2023 630,282,000                
Beginning balance, treasury shares at Mar. 31, 2023           (223,491,000)      
Equity roll forward                  
Consolidated net income       615     (2)   613
Other comprehensive income (loss), net of tax         25       25
Cash dividends declared       (283)         (283)
Equity-based compensation transactions, net   27   (2)   $ 8     33
Equity-based compensation transactions, net, shares           157,000      
Common stock repurchase program   70       $ (345)     (275)
Common stock repurchase program, shares           (2,074,000)      
Other, net             7   7
Other, net, shares           1,000      
Ending balance at Jun. 30, 2023 $ 6 5,341   13,744 (32) $ (12,150) 19   $ 6,928
Ending balance, common shares at Jun. 30, 2023 630,282,000               404,900,000
Ending balance, treasury shares at Jun. 30, 2023           (225,407,000)      
Beginning balance at Dec. 31, 2023 $ 6 5,351   14,334 (37) $ (12,751) (7)   $ 6,896
Beginning balance, common shares at Dec. 31, 2023 630,282,000                
Beginning balance, treasury shares at Dec. 31, 2023           (228,827,000)     (228,827,218)
Equity roll forward                  
Consolidated net income       1,388     (1)   $ 1,387
Other comprehensive income (loss), net of tax         (36)       (36)
Cash dividends declared       (608)         (608)
Equity-based compensation transactions, net   17   2   $ 63     82
Equity-based compensation transactions, net, shares           1,137,000      
Common stock repurchase program   60       $ (325)     (265)
Common stock repurchase program, shares           (1,494,000)      
Other, net   5         2   7
Other, net, shares           1,000      
Ending balance at Jun. 30, 2024 $ 6 5,433 $ (12) 15,104 (73) $ (13,013) (6) $ (12) $ 7,451
Ending balance, common shares at Jun. 30, 2024 630,282,000   (12,000,000)         (12,000,000) 401,100,000
Ending balance, treasury shares at Jun. 30, 2024           (229,183,000)     (229,183,391)
Beginning balance at Mar. 31, 2024 $ 6 5,352   14,738 (60) $ (12,954) (4)   $ 7,078
Beginning balance, common shares at Mar. 31, 2024 630,282,000                
Beginning balance, treasury shares at Mar. 31, 2024           (228,980,000)      
Equity roll forward                  
Consolidated net income       680         680
Other comprehensive income (loss), net of tax         (13)       (13)
Cash dividends declared       (301)         (301)
Equity-based compensation transactions, net   29   (1)   $ 3     31
Equity-based compensation transactions, net, shares           62,000      
Common stock repurchase program   50       $ (62)     (12)
Common stock repurchase program, shares           (266,000)      
Other, net   2         (2)    
Other, net, shares           1,000      
Ending balance at Jun. 30, 2024 $ 6 $ 5,433 $ (12) $ 15,104 $ (73) $ (13,013) $ (6) $ (12) $ 7,451
Ending balance, common shares at Jun. 30, 2024 630,282,000   (12,000,000)         (12,000,000) 401,100,000
Ending balance, treasury shares at Jun. 30, 2024           (229,183,000)     (229,183,391)