XML 28 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Total
Beginning balance at Dec. 31, 2020 $ 6 $ 5,129 $ 11,159 $ 39 $ (8,881) $ 2 $ 7,454
Beginning balance, common shares at Dec. 31, 2020 630,282,000            
Beginning balance, treasury shares at Dec. 31, 2020         (207,481,000)    
Equity roll forward              
Consolidated net income     1,816     1 1,817
Other comprehensive income (loss), net of tax       (22)     (22)
Cash dividends declared     (970)       (970)
Equity-based compensation transactions, net   110 (1)   $ 89   198
Equity-based compensation transactions, net, shares         2,049,000    
Common stock repurchase program   (70)     $ (1,280)   $ (1,350)
Common stock repurchase program, shares         (8,731,000)   (8,731,000)
Acquisitions and other, net           (1) $ (1)
Acquisitions and other, net, shares         4,000    
Ending balance at Dec. 31, 2021 $ 6 5,169 12,004 17 $ (10,072) 2 $ 7,126
Ending balance, common shares at Dec. 31, 2021 630,282,000           416,100,000
Ending balance, treasury shares at Dec. 31, 2021         (214,159,000)    
Equity roll forward              
Consolidated net income     2,238     2 $ 2,240
Other comprehensive income (loss), net of tax       (86)     (86)
Cash dividends declared     (1,077)       (1,077)
Equity-based compensation transactions, net   75 2   $ 73   150
Equity-based compensation transactions, net, shares         1,555,000    
Common stock repurchase program   70     $ (1,570)   $ (1,500)
Common stock repurchase program, shares         (9,796,000)   (9,796,000)
Acquisitions and other, net           11 $ 11
Acquisitions and other, net, shares         4,000    
Ending balance at Dec. 31, 2022 $ 6 5,314 13,167 (69) $ (11,569) 15 $ 6,864
Ending balance, common shares at Dec. 31, 2022 630,282,000           407,900,000
Ending balance, treasury shares at Dec. 31, 2022         (222,396,000)   (222,396,166)
Equity roll forward              
Consolidated net income     2,304     (28) $ 2,276
Other comprehensive income (loss), net of tax       32     32
Cash dividends declared     (1,136)       (1,136)
Equity-based compensation transactions, net   97 (1)   $ 73   169
Equity-based compensation transactions, net, shares         1,406,000    
Common stock repurchase program   (60)     $ (1,255)   $ (1,315)
Common stock repurchase program, shares         (7,840,000)   (7,840,000)
Acquisitions and other, net           6 $ 6
Acquisitions and other, net, shares         3,000    
Ending balance at Dec. 31, 2023 $ 6 $ 5,351 $ 14,334 $ (37) $ (12,751) $ (7) $ 6,896
Ending balance, common shares at Dec. 31, 2023 630,282,000           401,500,000
Ending balance, treasury shares at Dec. 31, 2023         (228,827,000)   (228,827,218)