XML 62 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Equity-Based Compensation  
Summary of RSUs

Weighted Average

Per Share

    

Units

    

Fair Value

Unvested as of January 1, 2023

 

365

$

131.26

Granted

 

120

$

151.70

Vested

 

(97)

$

123.85

Forfeited

 

(17)

$

141.17

Unvested as of December 31, 2023

 

371

$

139.37

Summary of PSUs

    

    

Weighted Average

Per Share

    

Units

    

Fair Value

Unvested as of January 1, 2023

 

864

$

147.00

Granted

 

316

$

163.80

Vested

 

(279)

$

153.34

Forfeited

 

(20)

$

157.83

Unvested as of December 31, 2023

 

881

$

150.77

Summary of Stock Options

    

    

Weighted Average

Per Share

    

Options

    

Exercise Price

Outstanding as of January 1, 2023

 

2,923

$

101.22

Granted

 

437

$

150.12

Exercised (a)

 

(597)

$

89.32

Forfeited or expired

 

(34)

$

136.56

Outstanding as of December 31, 2023 (b)

 

2,729

$

111.22

Exercisable as of December 31, 2023 (c)

 

1,819

$

96.67

(a)Includes approximately 83,000 stock options exercised pursuant to a written trading plan that provided for net share settlement, resulting in the Company withholding approximately 70,000 shares of our common stock to cover the associated stock option exercise price and taxes.
(b)Stock options outstanding as of December 31, 2023 have a weighted average remaining contractual term of 6.0 years and an aggregate intrinsic value of $185 million based on the market value of our common stock on December 31, 2023.
(c)Stock options exercisable as of December 31, 2023 have an aggregate intrinsic value of $150 million based on the market value of our common stock on December 31, 2023.
Summary of Exercisable Stock Options

    

    

Weighted Average

    

Per Share

Weighted Average

Range of Exercise Prices

    

Options

    

Exercise Price

    

Remaining Years

$41.37-$80.00

 

570

$

61.39

 

2.2

$80.01-$120.00

 

727

$

99.55

 

5.6

$120.01-$150.12

 

522

$

131.14

 

6.7

$41.37-$150.12

 

1,819

$

96.67

 

4.8

Weighted Average Assumptions Used to Value Employee Stock Options Granted

    

2023

    

2022

    

2021

Expected option life

 

4.6

years

 

4.7

years

 

4.7

years

Expected volatility

 

22.3

%  

 

23.4

%  

 

23.2

%

Expected dividend yield

 

1.9

%  

 

1.8

%  

 

2.1

%

Risk-free interest rate

 

4.4

%  

 

1.6

%  

 

0.6

%